Documentos de Académico
Documentos de Profesional
Documentos de Cultura
pág. 2
CÁLCULO DE LA MÁXIMA DEMANDA DE ENERGÍA – CUADRO EVALUATIVO POR AÑOS
pág. 3
CÁLCULO DE LA MÁXIMA DEMANDA DE ENERGÍA – CUADRO EVALUATIVO POR AÑOS
pág. 4
CÁLCULO DE LA MÁXIMA DEMANDA DE ENERGÍA – CUADRO EVALUATIVO POR AÑOS
N°VIV= 335.6638
N°VIV= 336
Pf=1300(1+0.0152093)^29
pág. 5
CÁLCULO DE LA MÁXIMA DEMANDA DE ENERGÍA – CUADRO EVALUATIVO POR AÑOS
X=336*0.79
X= 265.1743996
Y=269.8454X^0.1376
Y= 581.55791
pág. 6
CÁLCULO DE LA MÁXIMA DEMANDA DE ENERGÍA – CUADRO EVALUATIVO POR AÑOS
De la tabla :
CUC/CUD= 1.10
AD/AC= 6
AD= X
pág. 7
CÁLCULO DE LA MÁXIMA DEMANDA DE ENERGÍA – CUADRO EVALUATIVO POR AÑOS
PE=0.15*CN
PE= 28741.684
HU= 3898.6207
pág. 8
CUADRO EVALUATIVO RESUMIDO POR AÑOS
X Y
Año Pf R N°Viv. Ce NAD CUD CD CUC/CUD CUC AD/AC NAC CC CD+CC CI CN PE CB M MD
1 1320 6 219.962 0.5 109.981 515.229 56665.4 1.1 566.752 6 18.33 10388.66 67054.0673 3352.7 70406.7707 10561.0156 80967.7863 2740 29.550287
2 1340 6 223.3075 0.52 116.1199 519.0942 60277.2 1.1 571.004 6 19.353 11050.81 71327.9741 3566.4 74894.3728 11234.1559 86128.5287 2780 30.9814852
3 1360 6 226.7038 0.53 120.153 521.5387 62664.5 1.1 573.693 6 20.026 11488.48 74152.936 3707.65 77860.5828 11679.0874 89539.6702 2820 31.7516561
4 1381 6 230.1518 0.55 126.5835 525.2936 66493.5 1.1 577.823 6 21.097 12190.48 78683.9862 3934.2 82618.1855 12392.7278 95010.9134 2860 33.2205991
5 1402 6 233.6523 0.57 133.1818 528.9793 70450.4 1.1 581.877 6 22.197 12915.91 83366.3199 4168.32 87534.6359 13130.1954 100664.831 2900 34.7120108
6 1423 6 237.206 0.58 137.5795 531.3492 73102.7 1.1 584.484 6 22.93 13402.17 86504.9016 4325.25 90830.1467 13624.522 104454.669 2940 35.5287989
7 1445 6 240.8137 0.6 144.4882 534.9436 77293 1.1 588.438 6 24.081 14170.39 91463.4396 4573.17 96036.6116 14405.4917 110442.103 2980 37.0611085
8 1467 6 244.4763 0.61 149.1306 537.2764 80124.3 1.1 591.004 6 24.855 14689.46 94813.7937 4740.69 99554.4834 14933.1725 114487.656 3020 37.9098198
9 1489 6 248.1946 0.62 153.8807 539.5995 83033.9 1.1 593.559 6 25.647 15222.89 98256.8249 4912.84 103169.666 15475.4499 118645.116 3060 38.7729137
10 1512 6 251.9695 0.63 158.7408 541.9132 86023.7 1.1 596.105 6 26.457 15771.02 101794.751 5089.74 106884.489 16032.6733 122917.162 3100 39.6506975
11 1535 6 255.8018 0.66 168.8292 546.5272 92269.7 1.1 601.18 6 28.138 16916.12 109185.859 5459.29 114645.152 17196.7727 131841.924 3140 41.987874
12 1558 6 259.6923 0.68 176.5908 549.9179 97110.4 1.1 604.91 6 29.432 17803.58 114914.012 5745.7 120659.713 18098.9569 138758.67 3180 43.6348018
13 1582 6 263.6421 0.69 181.913 552.1693 100447 1.1 607.386 6 30.319 18415.25 118862.049 5943.1 124805.151 18720.7727 143525.924 3220 44.5732682
14 1606 6 267.6519 0.7 187.3563 554.414 103873 1.1 609.855 6 31.226 19043.38 122916.349 6145.82 129062.167 19359.325 148421.492 3260 45.5280649
15 1630 6 271.7227 0.71 192.9231 556.6522 107391 1.1 612.317 6 32.154 19688.36 127079.429 6353.97 133433.401 20015.0101 153448.411 3300 46.4995185
16 1655 6 275.8554 0.72 198.6159 558.8841 111003 1.1 614.772 6 33.103 20350.6 131353.861 6567.69 137921.554 20688.2331 158609.787 3340 47.4879602
17 1680 6 280.051 0.72 201.6367 560.0461 112926 1.1 616.051 6 33.606 20703.07 133628.926 6681.45 140310.373 21046.5559 161356.929 3380 47.7387363
18 1706 6 284.3104 0.73 207.5466 562.2767 116699 1.1 618.504 6 34.591 21394.74 138093.346 6904.67 144998.013 21749.702 166747.715 3420 48.7566419
19 1732 6 288.6345 0.73 210.7032 563.4458 118720 1.1 619.79 6 35.117 21765.3 140485.14 7024.26 147509.397 22126.4096 169635.807 3460 49.0276899
20 1758 6 293.0244 0.74 216.8381 565.6754 122660 1.1 622.243 6 36.14 22487.66 145147.629 7257.38 152405.01 22860.7515 175265.761 3500 50.0759318
21 1785 6 297.4811 0.75 223.1109 567.8995 126705 1.1 624.689 6 37.185 23229.17 149933.704 7496.69 157430.389 23614.5584 181044.947 3540 51.1426405
22 1812 6 302.0056 0.75 226.5042 569.0803 128899 1.1 625.988 6 37.751 23631.5 152530.575 7626.53 160157.103 24023.5655 184180.669 3580 51.4471142
23 1840 6 306.5989 0.76 233.0152 571.3038 133122 1.1 628.434 6 38.836 24405.78 157528.23 7876.41 165404.641 24810.6961 190215.337 3620 52.5456732
24 1868 6 311.2621 0.76 236.5592 572.4916 135428 1.1 629.741 6 39.427 24828.49 160256.638 8012.83 168269.47 25240.4205 193509.891 3660 52.8715548
25 1896 6 315.9961 0.77 243.317 574.7148 139838 1.1 632.186 6 40.553 25636.95 165474.84 8273.74 173748.582 26062.2874 199810.87 3700 54.0029378
26 1925 6 320.8022 0.78 250.2257 576.9332 144364 1.1 634.626 6 41.704 26466.65 170830.172 8541.51 179371.681 26905.7521 206277.433 3740 55.1543938
27 1954 6 325.6814 0.78 254.0315 578.1327 146864 1.1 635.946 6 42.339 26925.05 173788.972 8689.45 182478.421 27371.7631 209850.184 3780 55.5159217
28 1984 6 330.6348 0.79 261.2015 580.3512 151589 1.1 638.386 6 43.534 27791.24 179379.831 8968.99 188348.822 28252.3234 216601.146 3820 56.7018706
29 2014 6 335.6635 0.79 265.1742 581.5578 154214 1.1 639.714 6 44.196 28272.59 182486.712 9124.34 191611.048 28741.6572 220352.705 3860 57.086193
CÁLCULO DE LA MÁXIMA DEMANDA DE ENERGÍA – CUADRO EVALUATIVO POR AÑOS
pág. 10