Documentos de Académico
Documentos de Profesional
Documentos de Cultura
Desarrollo Hato 1
Desarrollo Hato 1
org
Desarrollo de Hato de Ganado bovino de doble proposito
Nota: la celdas en amarillo son donde se captura o enlazan los datos
CONCEPTO
AOS
U. A.
1.00
0.90
0.70
0.30
0.30
1.25
Sit. Actual
5
0
0
0
0
0
5
5
4
25
0
0
10
10
1
46
32
24
23
0
10
9
9
2
52
38
28
20
10
9
8
8
1
55
41
30
26
9
8
10
10
2
64
48
35
30
8
10
11
11
2
72
53
39
20
1
0
1
0.00
0
0.00
1
0.00
0
0.00
1
1
0
0
0
0
0
0
0
0
0
0
0
1
0
0
0
1
0
0
0
2
0
10
0
46,410.00
3
0
9
1
42,697.20
3
0
8
0
37,128.00
4
0
10
0
48,266.40
5
0
11
0
55,692.00
85.00%
50.00%
50.00%
90.00%
8.00%
25.00%
2.00%
3.00%
13.0
210
2,730
58,012.50
20%
80%
85.00%
50.00%
50.00%
90.00%
15.00%
25.00%
2.00%
3.00%
13.0
210
2,730
53,371.50
20%
80%
85.00%
50.00%
50.00%
90.00%
15.00%
25.00%
2.00%
3.00%
13.0
210
2,730
46,410.00
20%
80%
85.00%
50.00%
50.00%
90.00%
15.00%
25.00%
2.00%
3.00%
13.0
210
2,730
60,333.00
20%
80%
85.00%
50.00%
50.00%
90.00%
15.00%
25.00%
2.00%
3.00%
13.0
210
2,730
69,615.00
20%
80%
1
2
0
10
0
46,410
2
3
0
9
1
42,697
3
3
0
8
0
37,128
A
FACTOR
SIT ACTUAL
VACAS DE DESECHO
VAQUILLAS
BECERROS ENGORDADOS
SEMENTALES DE DESECHO
LECHE PARA QUESO
A
TOTAL LECHE AO (LITROS)
LECHE PARA CRIAS (20%)
LECHE PARA VENTA Y ELAB QUESO (80%)
LECHE PARA ELABORAR QUESO (80%)
1
58,012.50
11,602.50
46,410.00
37,128.00
2
53,371.50
10,674.30
42,697.20
34,157.76
3
46,410.00
9,282.00
37,128.00
29,702.40
4
60,333.00
12,066.60
48,266.40
38,613.12
5
69,615.00
13,923.00
55,692.00
44,553.60
4
4
0
10
0
48,266
O
S
6
74,256.00
14,851.20
59,404.80
47,523.84
S
5
5
0
11
0
55,692
7
83,538.00
16,707.60
66,830.40
53,464.32