Documentos de Académico
Documentos de Profesional
Documentos de Cultura
1/1/2010
ACTIVO
CAJA
VEHICULO
3,000,000
3,000,000
TOTAL ACTIVO
6,000,000
PASIVO
DEUDA HIPOTECARIA
CAPITAL
7,000,000
36,000,000
TOTAL PASIVO
43,000,000
LIBRO
FECHA
3/1/2010 Caja
Vehculo
DIARIO
DETALLE
DEBE
40,000,000
3,000,000
A Deuda Hipotecaria
A Capital
SUMAS
43,000,000
HABER
7,000,000
36,000,000
43,000,000
Glosa: La Empresa Juan Gallardo Inicia Actividades con Fecha 01-01-2010 con un Capital
de $36.000.000.---------------------------------------------X---------------------------------------------------
FECHA
DETALLE
1/2/2010 Banco Estado
DEBE
20,000,000
a Caja
SUMAS
HABER
20,000,000
20,000,000
20,000,000
---------------------------------------------X--------------------------------------------------FECHA
DETALLE
1/3/2010 Muebles y tiles
Iva C.F.
A Banco Estado
DEBE
800,000
152,000
-
SUMAS
952,000
HABER
952,000
952,000
---------------------------------------------X--------------------------------------------------FECHA
DETALLE
1/4/2010 Arriendo por Anticipado
A Banco Estado
SUMAS
DEBE
1,500,000
HABER
1,500,000
1,500,000
1,500,000
---------------------------------------------X---------------------------------------------------
Pg. 2de 11
LIBRO
DIARIO
FECHA
DETALLE
1/6/2010 Mercaderas A
Mercaderas B
Iva C.F.
A Proveedores
SUMAS
DEBE
900,000
1,680,000
490,200
3,070,200
HABER
3,070,200
3,070,200
---------------------------------------------X--------------------------------------------------FECHA
1/10/2010 Caja
DETALLE
DEBE
1,487,500
HABER
1,250,000
237,500
1,080,000
450,000
630,000
2,567,500
2,567,500
---------------------------------------------X--------------------------------------------------FECHA
DETALLE
1/11/2010 Retiros Juan Gallardo
DEBE
5,000,000
a Caja
SUMAS
HABER
5,000,000
5,000,000
5,000,000
---------------------------------------------X--------------------------------------------------FECHA
DETALLE
1/12/2010 Proveedores
A Banco Estado
SUMAS
DEBE
1,500,000
HABER
1,500,000
1,500,000
1,500,000
---------------------------------------------X---------------------------------------------------
Pg. 3de 11
LIBRO
FECHA
1/13/2010 Clientes
DIARIO
DETALLE
DEBE
675,000
HABER
567,227
107,773
525,000
525,000
1,200,000
1,200,000
---------------------------------------------X--------------------------------------------------FECHA
1/14/2010 Publicidad
Iva C.F.
DETALLE
DEBE
3,000,000
570,000
A Banco Estado
SUMAS
HABER
3,570,000
3,570,000
3,570,000
---------------------------------------------X--------------------------------------------------FECHA
1/17/2010 Acciones
DETALLE
DEBE
7,000,000
A Caja
SUMAS
HABER
7,000,000
7,000,000
7,000,000
---------------------------------------------X--------------------------------------------------FECHA
DETALLE
1/20/2010 Caja
Banco Estado
a Ingresos por Ventas
a Iva D.F.
Costo de Ventas
A Mercaderas A
A Mercaderas B
SUMAS
DEBE
383,775
383,775
HABER
645,000
122,550
585,000
1,352,550
270,000
315,000
1,352,550
---------------------------------------------X---------------------------------------------------
Pg. 4de 11
LIBRO
DIARIO
FECHA
DETALLE
1/22/2010 Gastos Generales
DEBE
800,000
A Caja
SUMAS
HABER
800,000
800,000
800,000
---------------------------------------------X--------------------------------------------------FECHA
1/25/2010 Caja
DETALLE
DEBE
300,000
a Clientes
SUMAS
HABER
300,000
300,000
300,000
---------------------------------------------X--------------------------------------------------FECHA
DETALLE
1/26/2010 Banco Estado
DEBE
100,000
A Dividendos
SUMAS
HABER
100,000
100,000
100,000
---------------------------------------------X---------------------------------------------------
FECHA
DETALLE
1/28/2010 Remuneraciones
a Banco Estado
SUMAS
DEBE
6,000,000
HABER
6,000,000
6,000,000
6,000,000
---------------------------------------------X---------------------------------------------------
Pg. 5de 11
LIBRO
FECHA
1/28/2010 Arriendos
DIARIO
DETALLE
DEBE
1,500,000
A Arriendos Anticipados
SUMAS
HABER
1,500,000
1,500,000
1,500,000
---------------------------------------------X--------------------------------------------------FECHA
DETALLE
1/28/2010 Proveedores
DEBE
1,570,200
A Caja
SUMAS
HABER
1,570,200
1,570,200
1,570,200
---------------------------------------------X---------------------------------------------------
Pg. 6de 11
LIBRO MAYOR
CAJA
40,000,000
1,487,500
383,775
300,000
42,171,275
7,801,075
SALDO DEUDOR
20,000,000
5,000,000
7,000,000
800,000
1,570,200
34,370,200
-
CLIENTES
675,000
675,000
375,000
SALDO DEUDOR
300,000
300,000
-
5,000,000
5,000,000
SALDO DEUDOR
MERCADERAS A
900,000
450,000
270,000
900,000
180,000
SALDO DEUDOR
720,000
-
BANCO ESTADO
20,000,000
952,000
100,000
1,500,000
3,570,000
6,000,000
1,500,000
20,100,000
13,522,000
6,578,000
SALDO DEUDOR
383,775
383,775
SALDO DEUDOR
MUEBLES Y UTILES
800,000
1,470,000
-
Pg. 7 de 11
1,500,000
1,500,000
CUENTA SALDADA
VEHICULO
3,000,000
MERCADERAS B
1,680,000
630,000
525,000
315,000
1,680,000
210,000
SALDO DEUDOR
7,000,000
7,000,000
SALDO DEUDOR
ARRIENDOS ANTICIPADOS
1,500,000
1,500,000
800,000
800,000
SALDO DEUDOR
ACCIONES
7,000,000
3,000,000
3,000,000
SALDO DEUDOR
IVA C.F.
152,000
490,200
570,000
1,212,200
1,212,200
SALDO DEUDOR
LIBRO MAYOR
PROVEEDORES
1,500,000
3,070,200
1,570,200
3,070,200
CUENTA SALDADA
3,070,200
-
CAPITAL
36,000,000
36,000,000
36,000,000
SALDO ACREEDOR
GASTOS GENERALES
800,000
800,000
800,000
SALDO DEUDOR
SALDO ACREEDOR
7,000,000
7,000,000
COSTO DE VENTAS
1,080,000
525,000
585,000
2,190,000
2,190,000
SALDO DEUDOR
2,462,227
2,462,227
6,000,000
6,000,000
SALDO DEUDOR
100,000
Pg. 8 de 11
SALDO ACREEDOR
107,773
237,500
122,550
467,823
467,823
1,500,000
1,500,000
SALDO DEUDOR
PUBLICIDAD
3,000,000
DIVIDENDOS
SALDO ACREEDOR
IVA D.F.
ARRIENDO
1,500,000
REMUNERACIONES
6,000,000
DEUDA HIPOTECARIA
7,000,000
100,000
100,000
3,000,000
3,000,000
SALDO DEUDOR
SUMA FINAL
JUAN GALLARDO
DEBITOS
CREDITOS
42,171,275
20,100,000
7,000,000
675,000
383,775
1,500,000
5,000,000
800,000
3,000,000
900,000
1,680,000
1,212,200
3,070,200
2,190,000
1,500,000
800,000
6,000,000
3,000,000
-
34,370,200
13,522,000
300,000
1,500,000
720,000
1,470,000
3,070,200
7,000,000
467,823
36,000,000
2,462,227
100,000
100,982,450
100,982,450
SALDOS
DEUDOR
ACREEDOR
7,801,075
6,578,000
7,000,000
375,000
383,775
5,000,000
800,000
3,000,000
180,000
210,000
1,212,200
7,000,000
467,823
36,000,000
2,190,000
1,500,000
800,000
6,000,000
3,000,000
2,462,227
100,000
46,030,050
46,030,050
RESUMEN I.V.A.
IVA Dbito Fiscal
IVA Crdito Fiscal
Remanente Crdito Fiscal prximo mes
467,823
1,212,200
- 744,377
En este caso no se hace registro contable del movimiento de IVA, ya que no hubo pago de
impuesto, nos qued un remanente, el que queda reflejado en el activo en la ecuacin:
Crdito Fiscal > que IVA Dbito Fiscal = REMANENTE CREDITO FISCAL MES SIGUIENTE.
IVA
CAJA
BANCO ESTADO
ACCIONES
CLIENTES
DCTOS. POR COBRAR
ARRIENDOS ANTICIPADOS
RETIROS JUAN GALLARDO
MUEBLES Y UTILES
VEHICULOS
MERCADERAS A
MERCADERIAS B
IVA C.F.
PROVEEDORES
DEUDA HIPOTECARIA
IVA D.F.
CAPITAL
COSTO DE VENTAS
ARRIENDO
GASTOS GENERALES
REMUNERACIONES
PUBLICIDAD
INGRESOS POR VENTAS
DIVIDENDOS
SUMAS
RESULTADO
JUAN GALLARDO
DEBITOS
CREDITOS
42,171,275
20,100,000
7,000,000
675,000
383,775
1,500,000
5,000,000
800,000
3,000,000
900,000
1,680,000
1,212,200
3,070,200
2,190,000
1,500,000
800,000
6,000,000
3,000,000
-
34,370,200
13,522,000
300,000
1,500,000
720,000
1,470,000
3,070,200
7,000,000
467,823
36,000,000
2,462,227
100,000
100,982,450
100,982,450
SALDOS
DEUDOR
ACREEDOR
7,801,075
6,578,000
7,000,000
375,000
383,775
5,000,000
800,000
3,000,000
180,000
210,000
1,212,200
7,000,000
467,823
36,000,000
2,190,000
1,500,000
800,000
6,000,000
3,000,000
2,462,227
100,000
46,030,050
46,030,050
INVENTARIO
ACTIVO
PASIVO
7,801,075
6,578,000
7,000,000
375,000
383,775
5,000,000
800,000
3,000,000
180,000
210,000
1,212,200
7,000,000
467,823
36,000,000
-
RESULTADO
PERDIDA
GANANCIA
2,190,000
1,500,000
800,000
6,000,000
3,000,000
2,462,227
100,000
32,540,050
10,927,773
43,467,823
-
13,490,000
-
2,562,227
10,927,773
====================================================================================================================================
SUMA FINAL
100,982,450
100,982,450
46,030,050
46,030,050
43,467,823
43,467,823
13,490,000
13,490,000
====================================================================================================================================