Calculo de Gratificaciones

Remuneración Remuneración Periodo Monto Bonificación

Mes - Año
mensual computable Meses Dias Gratificacion Extra. 9%
Jul-94 132.00 132.00 4 27 107.80
Dec-94 132.00 132.00 6 132.00
Jul-95 132.00 132.00 6 132.00
Dec-95 132.00 132.00 6 132.00
Jul-96 132.00 132.00 6 132.00
Dec-96 215.00 215.00 6 215.00
Jul-97 300.00 300.00 6 300.00
Dec-97 345.00 345.00 6 345.00
Jul-98 345.00 345.00 6 345.00
Dec-98 345.00 345.00 6 345.00
Jul-99 345.00 345.00 6 345.00
Dec-99 345.00 345.00 6 345.00
Jul-00 410.00 410.00 6 410.00
Dec-00 410.00 410.00 6 410.00
Jul-01 410.00 410.00 6 410.00
Dec-01 410.00 410.00 6 410.00
Jul-02 410.00 410.00 6 410.00
Dec-02 410.00 410.00 6 410.00
Jul-03 410.00 410.00 6 410.00
Dec-03 460.00 460.00 6 460.00
Jul-04 460.00 460.00 6 460.00
Dec-04 460.00 460.00 6 460.00
Jul-05 460.00 460.00 6 460.00
Dec-05 460.00 460.00 6 460.00
Jul-06 500.00 500.00 6 500.00
Dec-06 500.00 500.00 6 500.00
Jul-07 500.00 500.00 6 500.00
Dec-07 530.00 530.00 6 530.00
Jul-08 550.00 550.00 6 550.00
Dec-08 550.00 550.00 6 550.00
Jul-09 550.00 550.00 6 550.00 49.50
Dec-09 550.00 550.00 6 550.00 49.50
Jul-10 550.00 550.00 6 550.00 49.50
Dec-10 550.00 550.00 6 550.00 49.50
Jul-11 600.00 600.00 6 600.00 54.00
Dec-11 675.00 675.00 6 675.00 60.75
Dec-12 750.00 750.00 6 750.00 67.50
Dec-12 750.00 750.00 6 750.00 67.50
Jul-13 750.00 750.00 6 750.00 67.50
Dec-13 750.00 750.00 6 750.00 67.50
Jul-14 750.00 750.00 6 750.00 67.50
Dec-14 750.00 750.00 6 750.00 67.50
Jul-15 750.00 750.00 6 750.00 67.50
TRUNCA 750.00 750.00 4 15 562.50 50.63
Total de Gratificaciones

Calculo de compensacion por tiempo de servicios

 Remuneración Promedio Remuneración Tiempo Servicios
Periodos Total CTS
mensual Gratificación computable Meses Dias
Apr-94 132.00 0.00 132.00 2 27 31.90
Oct-94 132.00 17.97 149.97 6 74.98
Apr-95 132.00 22.00 154.00 6 77.00
Oct-95 132.00 22.00 154.00 6 77.00
Apr-96 132.00 22.00 154.00 6 77.00
Oct-96 215.00 22.00 237.00 6 118.50
Apr-97 265.00 35.83 300.83 6 150.42
Oct-97 345.00 50.00 395.00 6 197.50
Apr-98 345.00 57.50 402.50 6 201.25
Oct-98 345.00 57.50 402.50 6 201.25
Apr-99 345.00 57.50 402.50 6 201.25
Oct-99 345.00 57.50 402.50 6 201.25
Apr-00 410.00 57.50 467.50 6 233.75
Oct-00 410.00 68.33 478.33 6 239.17
Nov-00 410.00 410.00 1 34.15
Dec-00 410.00 410.00 820.00 1 68.31
Jan-01 410.00 410.00 1 34.15
Feb-01 410.00 410.00 1 34.15
Mar-01 410.00 410.00 1 34.15
Apr-01 410.00 410.00 1 34.15
May-01 410.00 410.00 1 34.15
Jun-01 410.00 410.00 1 34.15
Jul-01 410.00 410.00 820.00 1 68.31
Aug-01 410.00 410.00 1 34.15
Sep-01 410.00 410.00 1 34.15
Oct-01 410.00 410.00 1 34.15
Nov-01 410.00 410.00 1 34.15
Dec-01 410.00 410.00 820.00 1 68.31
Jan-02 410.00 410.00 1 34.15
Feb-02 410.00 410.00 1 34.15
Mar-02 410.00 410.00 1 34.15
Apr-02 410.00 410.00 1 34.15
May-02 410.00 410.00 1 34.15
Jun-02 410.00 410.00 1 34.15
Jul-02 410.00 410.00 820.00 1 68.31
Aug-02 410.00 410.00 1 34.15
Sep-02 410.00 410.00 1 34.15
Oct-02 410.00 410.00 1 34.15
Nov-02 410.00 410.00 1 34.15
Dec-02 410.00 410.00 820.00 1 68.31
Jan-03 410.00 410.00 1 34.15
Feb-03 410.00 410.00 1 34.15
Mar-03 410.00 410.00 1 34.15
Apr-03 410.00 410.00 1 34.15
May-03 410.00 410.00 1 34.15
Jun-03 410.00 410.00 1 34.15
Jul-03 410.00 410.00 820.00 1 68.31
Aug-03 410.00 410.00 1 34.15
Sep-03 460.00 460.00 1 38.32
Oct-03 460.00 460.00 1 38.32
Nov-03 460.00 460.00 1 38.32
Dec-03 460.00 460.00 920.00 1 76.64
Jan-04 460.00 460.00 1 38.32
Feb-04 460.00 460.00 1 38.32
Mar-04 460.00 460.00 1 38.32
 Apr-04 460.00 460.00 1 38.32
May-04 460.00 460.00 1 38.32
Jun-04 460.00 460.00 1 38.32
Jul-04 460.00 460.00 920.00 1 76.64
Aug-04 460.00 460.00 1 38.32
Sep-04 460.00 460.00 1 38.32
Oct-04 460.00 460.00 1 38.32
Apr-05 460.00 76.67 536.67 6 268.33
Oct-05 460.00 76.67 536.67 6 268.33
Apr-06 500.00 76.67 576.67 6 288.33
Oct-06 500.00 83.33 583.33 6 291.67
Apr-07 500.00 83.33 583.33 6 291.67
Oct-07 530.00 83.33 613.33 6 306.67
Apr-08 550.00 88.33 638.33 6 319.17
Oct-08 550.00 91.67 641.67 6 320.83
Apr-09 550.00 91.67 641.67 6 320.83
Oct-09 550.00 91.67 641.67 6 320.83
Apr-10 550.00 91.67 641.67 6 320.83
Oct-10 550.00 91.67 641.67 6 320.83
Apr-11 600.00 91.67 691.67 6 345.83
Oct-11 675.00 100.00 775.00 6 387.50
Apr-12 675.00 112.50 787.50 6 393.75
Oct-12 750.00 125.00 875.00 6 437.50
Apr-13 750.00 125.00 875.00 6 437.50
Oct-13 750.00 125.00 875.00 6 437.50
Apr-14 750.00 125.00 875.00 6 437.50
Oct-14 750.00 125.00 875.00 6 437.50
Apr-15 750.00 125.00 875.00 6 437.50
Oct-15 750.00 125.00 875.00 6 437.50
Trunco 750.00 125.00 875.00 15 36.46
Total de CTS S/. 11,925.79

Vacaciones

Concepto Importe
Remuneracion Computable 750.00

Record vacacional generado Remuneración gozada y Pagada

Periodo laborado Doble Simple Trunco Doble Simple Trunco
02-02-1994 al 01-01-1995 01 año 1,500.00
02-02-1995 al 01-01-1996 01 año 1,500.00
02-02-1996 al 01-01-1997 01 año 1,500.00
02-02-1997 al 01-01-1998 01 año 1,500.00
02-02-1998 al 01-01-1999 01 año 1,500.00
02-02-1999 al 01-01-2000 01 año 1,500.00
02-02-2000 al 01-01-2001 01 año 1,500.00
02-02-2001 al 01-01-2002 01 año 1,500.00
02-02-2002 al 01-01-2003 01 año 1,500.00
02-02-2003 al 01-01-2004 01 año 1,500.00
02-02-2004 al 01-01-2005 01 año 1,500.00
02-02-2005 al 01-01-2006 01 año 1,500.00
02-02-2006 al 01-01-2007 01 año 1,500.00
02-02-2007 al 01-01-2008 01 año 1,500.00
02-02-2008 al 01-01-2009 01 año 1,500.00
02-02-2009 al 01-01-2010 01 año 1,500.00
02-02-2010 al 01-01-2011 01 año 1,500.00
02-02-2011 al 01-01-2012 01 año 1,500.00
02-02-2012 al 01-01-2013 01 año 1,500.00
02-02-2013 al 01-01-2014 01 año 1,500.00
02-02-2014 al 01-01-2015 01 año 750.00
02-02-2015 al 15-11-2015 09 m 12 dias 587.50
Total Vacaciones

RESUMEN

CONCEPTOS IMPORTES
GRATIFICACIONES 21,299.18
CTS 11,925.79
VACACIONES 31,337.50
Pago a fs. 08 -9,950.00
Pago a fs. 67 y 68 -50,000.00
TOTAL BENEFICIOS S/. 4,612.46
 Total
Gratificacion
107.80
132.00
132.00
132.00
132.00
215.00
300.00
345.00
345.00
345.00
345.00
345.00
410.00
410.00
410.00
410.00
410.00
410.00
410.00
460.00
460.00
460.00
460.00
460.00
500.00
500.00
500.00
530.00
550.00
550.00
599.50
599.50
599.50
599.50
654.00
735.75
817.50
817.50
817.50
817.50
817.50
817.50
817.50
613.13
S/. 21,299.18
Monto a cancelar

1,500.00
1,500.00
1,500.00
1,500.00
1,500.00
1,500.00
1,500.00
1,500.00
1,500.00
1,500.00
1,500.00
1,500.00
1,500.00
1,500.00
1,500.00
1,500.00
 1,500.00
1,500.00
1,500.00
1,500.00
750.00
587.50
S/. 31,337.50