Gratificaciones

Periodo
Remuneración Monto Bonificación Extr.
Periodos Remuneración mensual
computable Gratificacion 9%
Total Gratificacion

Meses Dias

460.00 460.00 460.00

Jul-05 460.00 6

460.00 460.00 460.00

Dec-05 460.00 6

500.00 500.00 500.00

Jul-06 500.00 6

500.00 500.00 500.00

Dec-06 500.00 6

500.00 500.00 500.00

Jul-07 500.00 6

530.00 530.00 530.00

Dec-07 530.00 6

550.00 550.00 550.00

Jul-08 550.00 6

550.00 550.00 550.00

Dec-08 550.00 6

550.00 550.00 49.50 599.50

Jul-09 550.00 6

550.00 550.00 49.50 599.50

Dec-09 550.00 6

550.00 550.00 49.50 599.50

Jul-10 550.00 6

550.00 550.00 49.50 599.50

Dec-10 550.00 6

600.00 600.00 54.00 654.00

Jul-11 600.00 6

675.00 675.00 60.75 735.75

Dec-11 675.00 6

750.00 750.00 67.50 817.50

Dec-12 750.00 6

750.00 750.00 67.50 817.50

Dec-12 750.00 6

750.00 750.00 67.50 817.50

Jul-13 750.00 6

750.00 750.00 67.50 817.50

Dec-13 750.00 6

750.00 750.00 67.50 817.50

Jul-14 750.00 6

750.00 750.00 67.50 817.50

Dec-14 750.00 6
 750.00 750.00 67.50 817.50
Jul-15 750.00 6

750.00 750.00 67.50 817.50

Dec-15 750.00 6

850.00 850.00 76.50 926.50

Jul-16 850.00 6

850.00 850.00 76.50 926.50

Dec-16 850.00 6

850.00 850.00 76.50 926.50

Jul-17 850.00 6

850.00 850.00 76.50 926.50

Dec-17 850.00 6

Jul-18 930.00 930.00 83.70 1,013.70

930.00 6

Dec-18 930.00 930.00 83.70 1,013.70

930.00 6

Trunco Jul-19 930.00 16 82.67 7.44 90.11

930.00
Total de Gratificaciones S/. 20,201.26

Calculo de compensacion por tiempo de servicios

D.S. No 001-97-TR

Tiempo Servicios
Remuneración
Periodos Remuneración mensual Promedio Gratificación
computable
Total CTS
Meses Dias

Apr-05 460.00 0.00 460.00 4 153.33

Oct-05 460.00 76.67 536.67 6 268.33

Apr-06 500.00 76.67 576.67 6 288.33

Oct-06 500.00 83.33 583.33 6 291.67

Apr-07 500.00 83.33 583.33 6 291.67

Oct-07 530.00 83.33 613.33 6 306.67

Apr-08 550.00 88.33 638.33 6 319.17

Oct-08 550.00 91.67 641.67 6 320.83

 Apr-09 550.00 91.67 641.67 6 320.83

Oct-09 550.00 91.67 641.67 6 320.83

Apr-10 550.00 91.67 641.67 6 320.83

Oct-10 550.00 91.67 641.67 6 320.83

Apr-11 600.00 91.67 691.67 6 345.83

Oct-11 675.00 100.00 775.00 6 387.50

Apr-12 675.00 112.50 787.50 6 393.75

Oct-12 750.00 125.00 875.00 6 437.50

Apr-13 750.00 125.00 875.00 6 437.50

Oct-13 750.00 125.00 875.00 6 437.50

Apr-14 750.00 125.00 875.00 6 437.50

Oct-14 750.00 125.00 875.00 6 437.50

Apr-15 750.00 125.00 875.00 6 437.50

Oct-15 750.00 125.00 875.00 6 437.50

Total de CTS S/. 7,712.90

Calculo de compensacion por tiempo de servicios

D.S. No 001-97-TR Y D.S. No 006-16-TR

Tiempo Servicios
Remuneración
Periodos Remuneración mensual Promedio Gratificación
computable
Total CTS
Meses Dias

Apr-16 750.00 125.00 875.00 6

437.50
Oct-16 850.00 141.67 991.67 6
495.83
Apr-17 850.00 141.67 991.67 6
495.83
 Oct-17 850.00 141.67 991.67 6
495.83
Apr-18 930.00 141.67 1,071.67 6
535.83
Oct-18 930.00 155.00 1,085.00 6
542.50
Trunco Abr-19 930.00 155.00 1,085.00 2 16
229.06
Total de CTS S/. 3,232.38

Vacaciones

Concepto Importe

Ultima Remuneracion 930.00

Remun. Comput. 930.00

Record vacacional generado Remuneración generada

Remuneracion Pago Doble
Periodo laborado Monto a cancelar
Computable (Remuneración e remuenración remuenración
Doble Simple Trunco
indemnización vacacional simple vacacional trunca
vacacional)

01-01-2005 al 31-12-2005 930.00 01 año 1,860.00 1,860.00

01-01-2006 al 31-12-2006 930.00 01 año 1,860.00 1,860.00

01-01-2007 al 31-12-2007 930.00 01 año 1,860.00 1,860.00

01-01-2008 al 31-12-2008 930.00 01 año 1,860.00 1,860.00

01-01-2009 al 31-12-2009 930.00 01 año 1,860.00 1,860.00

01-01-2010 al 31-12-2010 930.00 01 año 1,860.00 1,860.00

01-01-2011 al 31-12-2011 930.00 01 año 1,860.00 1,860.00

01-01-2012 al 31-12-2012 930.00 01 año 1,860.00 1,860.00

 01-01-2013 al 31-12-2013 930.00 01 año 1,860.00 1,860.00

01-01-2014 al 31-12-2014 930.00 01 año 1,860.00 1,860.00

01-01-2015 al 31-12-2015 930.00 01 año 1,860.00 1,860.00

01-01-2016 al 31-12-2016 930.00 01 año 1,860.00 1,860.00

01-01-2017 al 31-12-2017 930.00 01 año 1,860.00 1,860.00

01-01-2018 al 31-12-2018 930.00 01 año 930.00 930.00

01-01-2019 al 16-01-2019 930.00 16 dias 496.00 496.00

Total Vacaciones S/. 25,606.00

RESUMEN DE BBSS

Conceptos remunerativos Importes

Gratificacion 20,201.26
Compensacion por Tiempo de Servicios a depositar
entidad bancaria 3,232.38

Vacaciones 25,606.00

Total a cancelar S/. 49,039.64

Conceptos remunerativos Importes

Compensacion por Tiempo de Servicios custoduia S/. 7,712.90

Remuneraciones

Remuneracion
Mes- Año Fs
Basica

Jan-05 460.00 rmv

Feb-05 460.00 rmv

Mar-05 460.00 rmv

Apr-05 460.00 rmv

May-05 460.00 rmv

Jun-05 460.00 rmv

Jul-05 460.00 rmv

Aug-05 460.00 rmv

Sep-05 460.00 rmv

Oct-05 460.00 rmv

Nov-05 460.00 rmv

Dec-05 460.00 rmv

Jan-06 500.00 rmv

Feb-06 500.00 rmv

Mar-06 500.00 rmv

Apr-06 500.00 rmv

May-06 500.00 rmv

Jun-06 500.00 rmv

Jul-06 500.00 rmv

Aug-06 500.00 rmv

Sep-06 500.00 rmv

Oct-06 500.00 rmv

Nov-06 500.00 rmv

Dec-06 500.00 rmv

Jan-07 500.00 rmv

Feb-07 500.00 rmv

Mar-07 500.00 rmv

Apr-07 500.00 rmv

May-07 500.00 rmv

Jun-07 500.00 rmv

Jul-07 500.00 rmv

Aug-07 500.00 rmv

Sep-07 500.00 rmv

Oct-07 530.00 rmv

Nov-07 530.00 rmv

Dec-07 530.00 rmv

Jan-08 550.00 rmv

Feb-08 550.00 rmv

Mar-08 550.00 rmv

Apr-08 550.00 rmv

May-08 550.00 rmv

Jun-08 550.00 rmv

Jul-08 550.00 rmv

Aug-08 550.00 rmv

Sep-08 550.00 rmv

Oct-08 550.00 rmv

Nov-08 550.00 rmv

Dec-08 550.00 rmv

Jan-09 550.00 rmv

Feb-09 550.00 rmv

Mar-09 550.00 rmv

Apr-09 550.00 rmv

May-09 550.00 rmv

Jun-09 550.00 rmv

Jul-09 550.00 rmv

Aug-09 550.00 rmv

Sep-09 550.00 rmv

Oct-09 550.00 rmv

Nov-09 550.00 rmv

Dec-09 550.00 rmv

Jan-10 550.00 rmv

Feb-10 550.00 rmv

Mar-10 550.00 rmv

Apr-10 550.00 rmv

May-10 550.00 rmv

Jun-10 550.00 rmv

Jul-10 550.00 rmv

Aug-10 550.00 rmv

Sep-10 550.00 rmv

Oct-10 550.00 rmv

Nov-10 550.00 rmv

Dec-10 580.00 rmv

Jan-11 580.00 rmv

Feb-11 600.00 rmv

Mar-11 600.00 rmv

Apr-11 600.00 rmv

May-11 600.00 rmv

Jun-11 600.00 rmv

Jul-11 600.00 rmv

Aug-11 675.00 rmv

Sep-11 675.00 rmv

Oct-11 675.00 rmv

Nov-11 675.00 rmv

Dec-11 675.00 rmv

Jan-12 675.00 rmv

Feb-12 675.00 rmv

Mar-12 675.00 rmv

Apr-12 675.00 rmv

May-12 675.00 rmv

Jun-12 750.00 rmv

Jul-12 750.00 rmv

Aug-12 750.00 rmv

Sep-12 750.00 rmv

Oct-12 750.00 rmv

Nov-12 750.00 rmv

Dec-12 750.00 rmv

Jan-13
450.00 7
Feb-13 rmv
750.00
Mar-13 rmv
750.00
Apr-13 rmv
750.00
May-13 rmv
750.00
Jun-13 rmv
750.00
Jul-13 rmv
750.00
Aug-13 rmv
750.00
Sep-13 rmv
750.00
Oct-13
450.00 10
Nov-13
450.00 8
Dec-13
450.00 9
Jan-14 rmv
750.00
Feb-14
450.00 11
Mar-14
450.00 12
Apr-14
450.00 13
May-14
450.00 14
Jun-14
450.00 15
Jul-14
450.00 16
Aug-14 rmv
750.00
Sep-14
450.00 17
Oct-14
450.00 18
Nov-14
450.00 19
Dec-14
450.00 20
Jan-15 rmv
750.00
Feb-15 rmv
750.00
Mar-15 rmv
750.00
Apr-15 rmv
750.00
May-15 rmv
750.00
Jun-15 rmv
750.00
Jul-15 rmv
750.00
Aug-15 rmv
750.00
Sep-15 rmv
750.00
Oct-15 rmv
750.00
Nov-15 rmv
750.00
Dec-15 rmv
750.00
Jan-16 rmv
750.00
Feb-16 rmv
750.00
Mar-16 rmv
750.00
Apr-16 rmv
750.00
May-16 rmv
850.00
Jun-16 rmv
850.00
Jul-16 rmv
850.00
Aug-16 rmv
850.00
Sep-16 rmv
850.00
Oct-16 rmv
850.00
Nov-16 rmv
850.00
Dec-16 rmv
850.00
Jan-17 rmv
850.00
Feb-17 rmv
850.00
Mar-17 rmv
850.00
Apr-17 rmv
850.00
May-17 rmv
850.00
Jun-17 rmv
850.00
Jul-17 rmv
850.00
Aug-17 rmv
850.00
Sep-17 rmv
850.00
Oct-17 rmv
850.00
Nov-17 rmv
850.00
Dec-17 rmv
850.00
Jan-18 rmv
850.00
Feb-18 rmv
850.00
Mar-18 rmv
850.00
Apr-18 rmv
930.00
May-18 rmv
930.00
Jun-18 rmv
930.00
Jul-18 rmv
930.00
Aug-18 rmv
930.00
Sep-18 rmv
930.00
Oct-18
600.00 21
Nov-18 rmv
930.00
Dec-18 rmv
930.00
Jan-19 rmv
930.00