Documentos de Académico
Documentos de Profesional
Documentos de Cultura
Pasivos
CXP 12,015.0 14,632.0 21,175.0
Gastos Devengados 3,641.0 4,829.0 6,749.0
Impuestos por Pagar 658.0 1,140.0 1,535.0
Ingresos no cobrados, corrientes 3,647.0 6,129.0 7,445.0
Otras Cuentas por Cobrar 761.0 1,240.0 1,638.0
Total Current Liabilities 20,722.0 27,970.0 38,542.0
Source: Capital IQ
In millions of USD
Estado de Resultados
Sept. 25, 2010 Sept. 24, 2011 Sept. 29, 2012
Ingresos 65,225.0 108,249.0 156,508.0
Costo de bienes vendidos 39,541.0 64,431.0 87,846.0
Utilidad Bruta 25,684.0 43,818.0 68,662.0
Gastos de venta, generales y administrativos 5,517.0 7,599.0 10,040.0
Gastos de investigación y desarrollo 1,782.0 2,429.0 3,381.0
Total Gastos Operativos 7,299.0 10,028.0 13,421.0
Utilidad Operativa 18,385.0 33,790.0 55,241.0
Gasto Financiero - - -
Intereses y renta de inversiones 311.0 519.0 1,088.0
Gasto financiero, neto 311.0 519.0 1,088.0
Impuestos 4,527.0 8,283.0 14,030.0
Utilidad de Operaciones Continuas 14,013.0 25,922.0 41,733.0
Utilidad Neta para la compañía 14,013.0 25,922.0 41,733.0
Participación Minoritaria - - -
Resultado Neto 14,013.0 25,922.0 41,733.0
Resultado Neto disponible para accionista 14,013.0 25,922.0 41,733.0
EBITDA 19,412.0 35,604.0 58,518.0
Source: Capital IQ
In millions of USD, except per share items.
Flujo de Caja
Source: Capital IQ
In millions of USD
Annual Summary
For the Fiscal Year Ending 9/30/2000 9/29/2001 9/28/2002 9/27/2003 9/25/2004 9/24/2005 9/30/2006 9/29/2007 9/27/2008 9/26/2009 9/25/2010
Total Revenue 7,983 5,363 5,742 6,207 8,279 13,931 19,315 24,578 37,491 42,905 65,225
Cost of Goods Sold 5,817 4,128 4,139 4,499 6,022 9,889 13,717 16,426 24,294 25,683 39,541
Sales, General, and Admin. 1,256 1,138 1,109 1,212 1,430 1,864 2,433 2,963 3,761 4,149 5,517
Gross Profit 2,166 1,235 1,603 1,708 2,257 4,042 5,598 8,152 13,197 17,222 25,684
EBIT 530 -333 48 25 336 1,643 2,453 4,407 8,327 11,740 18,385
Net Income 786 -25 65 69 266 1,328 1,989 3,495 6,119 8,235 14,013
Cash Flow 868 185 89 289 934 2,535 2,220 5,470 9,596 10,159 18,595
Cash and Marketable Securities 4,027 4,336 4,337 4,566 5,464 8,261 10,110 15,386 24,490 33,992 51,011
Accounts Receivable 953 466 565 766 774 895 1,252 1,637 2,422 3,361 5,510
Total Assets 6,803 6,021 6,298 6,815 8,050 11,516 17,205 25,347 36,171 47,501 75,183
Accounts Payable 1,157 801 911 1,154 1,451 1,779 3,390 4,970 5,520 5,601 12,015
Total Shareholders' Equity 4,107 3,920 4,095 4,223 5,076 7,428 9,984 14,532 22,297 31,640 47,791
Source: Capital IQ
In millions of USD
9/24/2011 9/29/2012
108,249 156,508
64,431 87,846
7,599 10,040
43,818 68,662
33,790 55,241
25,922 41,733
37,529 50,856
81,570 121,251
5,369 10,930
776 791
116,371 176,064
14,632 21,175
0 0
76,615 118,210