Documentos de Académico
Documentos de Profesional
Documentos de Cultura
INGRESOS
FIJOS MONTO % VARIABLES
Salario S/ 1,000.00 91% Otros Ingresos
Ingresos Extra S/ 100.00 9% Ventas
Ingresos por Intereses 0% Comisiones
Rentas y Alquileres 0% Venta de Acciones
0% Bonos
0% Ganancias Patrimoniales
0% Becas
0% Dividendos
0% Apuestas y Juegos
0%
0%
0%
PORCENTAJE DE INGRESOS FIJOS 100% PORCENTAJE DE INGRESOS VARIABLES
TOTAL INGRESOS FIJOS S/ 1,100.00 TOTAL INGRESOS VARIABLES
GASTOS
FIJOS MONTO % VARIABLES
1. VIVIENDA S/ 300.00 30% 7. VIAJES Y PASEOS
Alquiler S/ 300.00 30% Viajes
Hipoteca 0% Hospedaje
Seguros 0% Transporte
Impuestos 0% Otros
Luz 0% 8. GASTOS PERSONALES
Agua 0% Barbería / Estética
Gas 0% Móvil / Recargas
Internet 0% Aseo personal
Mantenimiento / Arreglos 0% Perfumería
Otros 0% Vestimenta
2. ALIMENTO S/ 300.00 30% Calzado
Compras del Mes S/ 300.00 30% Otros
3. TRANSPORTE S/ 50.00 5% 9. INVERSIONES
Cuotas del auto/moto 0% Depósitos a Plazo Fijo
Gasolina S/ 50.00 5% Depósitos en cuentas
Cambio de aceite 0% Acciones
Seguros 0% ETFs
Reparaciones 0% Bonos
Mantenimiento 0% Pagos de Intereses
Licencia / Trámites 0% 10. DEUDAS
Transporte público 0% Tarjeta de Crédito 1
Otros 0% Tarjeta de Crédito 2
4. SEGUROS S/ 50.00 5% Préstamo 1
Seguro de vida 0% Préstamo 2
Seguro médico S/ 50.00 5% Otros
Otros 0% Otros
5. EDUCACIÓN S/ 50.00 5%
Matrícula 0%
Materiales 0%
Mensualidades 0%
Universidad 0%
Libros S/ 50.00 5%
Cursos 0%
Otros 0%
6. AHORRO S/ 100.00 10%
Ahorro S/ 100.00 10%
PORCENTAJE DE GASTOS FIJOS 85% PORCENTAJE DE GASTOS VARIABLES
TOTAL GASTOS FIJOS S/ 850.00 TOTAL GASTOS VARIABLES
TILLA DE GESTIÓN DE INGRESOS Y GASTOS
MONTO % INGRESOS
0%
0% Ingresos Extra Ventas
9%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Salario Otros Ingresos
0% 91%
DE INGRESOS VARIABLES 0%
GRESOS VARIABLES S/ -
MONTO % GASTOS
S/ 100.00 10% 7. VIAJES
0% Y8. GASTOS PERSONALES 1.
PASEOS 5% VIVIEND
0% 6. 10% A
30%
0% AHORRO
10%
S/ 100.00 10%
S/ 50.00 5%
5. EDU-
CACIÓN
5%4. SE-
GUROS
5% 3.
A
6. 10% 30%
AHORRO
10%
S/ 50.00 5%
0% 5. EDU-
CACIÓN
0% 5%4. SE-
0% GUROS
5% 3.
0% TRANS
PORTE 2. ALIMENTO
0% 5% 30%
0%
S/ - 0%
0%
0%
0%
0%
0%
0%
S/ - 0%
0%
0%
0%
0%
0%
0%
RESUMEN ANUAL
S/ 100.00
1.
VIVIEND
A
30%
A
30%
2. ALIMENTO
30%
INICIO AHORROS
DISTRIBUCION DE AHORROS
ENERO S/. 100.00 MAYO S/. -
FEBRERO S/. - JUNIO S/. -
MARZO S/. - JULIO S/. -
ABRIL S/. - AGOSTO S/. -
100.00
COLCHON FINANCIERO
INVERSIONES
VIAJES Y DISFRUTE
SALUD
10%
S/. 10.00
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
TOTAL
10.00
INICIO ACTIVOS Y PASIVOS
INICIO RESUMEN ANUALES
IN-
O
GRE
LIO NI M
SOS GAS E TO JU JU
TOSAHO OS
E RE BR G
RRO B M
E BR TU TIE
A
BR IEM O C SE
EM OV
ICI N
D
JULIO AGOSTO SETIEMBRE OCTUBRE NOVIEMBRE DICIEMBRE TOTALES
S/ - S/ - ### ### ### ### ###
S/ - S/ - S/ - S/ - S/ - S/ - S/ 1,430,000.00
S/ - S/ - S/ - S/ - S/ - S/ - S/ 100.00
S/ 16,000,000.00
S/ 12,000,000.00
S/ 8,000,000.00
S/ 4,000,000.00
S/ -
O
RO ER
L ZO RE EN
O RI A R B
O AY A B M FE
LIO NI M
O JU JU
ST
GO
INICIO MES DE ENERO
GASTOS TOTALES
NOMBRE PRESUPUESTO GASTADO
Comida $ 200,000.00 $ 200,000.00
Gatos personales $ 150,000.00 $ 150,000.00
Suministros (luz, agua, gas, internet, etc) $ 200,000.00 $ 190,000.00
Salud/medicos $ 150,000.00 $ 150,000.00
Transporte $ 50,000.00 $ 50,000.00
$ - $ -
$ - $ -
$ - $ -
$ - $ -
$ - $ -
SI/NO
100.00 SI
16,009,900.00
S/. 750,000.00
FECHA DISPONIBLE
$ 44,941.00 $ -
$ 44,941.00 $ -
$ 10,000.00
$ -
$ -
$ -
$ -
$ -
$ -
$ -
$ -
$ -
$ -
$ -
$ -
$ -
$ -
$ -
$ -
$ -
$ -
$ -
$ -
$ -
$ -
$ -
$ -
$ -
$ -
$ -
$ -
$ -
$ -
$ -
$ -
$ -
$ -
$ -
$ -
INICIO MES DE FEBRERO
MONTO DE AHORRO S/ -
S/. 750,000.00
DISPONIBLE
$ -
$ 50,000.00
$ 10,000.00
$ -
$ -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
INICIO MES DE MARZO
GASTOS ACTUALES S/ -
MONTO DE AHORRO S/ -
/. 750,000.00
DISPONIBLE
S/. 200,000.00
S/. 150,000.00
S/. 200,000.00
S/. 150,000.00
S/. 50,000.00
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
INICIO MES DE ABRIL
GASTOS ACTUALES S/ -
MONTO DE AHORRO S/ -
S/. 750,000.00
DISPONIBLE
S/. 200,000.00
S/. 150,000.00
S/. 200,000.00
S/. 150,000.00
S/. 50,000.00
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
INICIO MES DE MAYO
GASTOS ACTUALES S/ -
MONTO DE AHORRO S/ -
/. 750,000.00
DISPONIBLE
S/. 200,000.00
S/. 150,000.00
S/. 200,000.00
S/. 150,000.00
S/. 50,000.00
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
INICIO MES DE JUNIO
GASTOS ACTUALES S/ -
MONTO DE AHORRO S/ -
/. 750,000.00
DISPONIBLE
S/. 200,000.00
S/. 150,000.00
S/. 200,000.00
S/. 150,000.00
S/. 50,000.00
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
INICIO MES DE JULIO
INGRESOS ACTUALES S/ -
GASTOS ACTUALES S/ -
MONTO DE AHORRO S/ -
EFECTIVO ACTUAL S/ -
S/. 750,000.00
DISPONIBLE
S/. 200,000.00
S/. 150,000.00
S/. 200,000.00
S/. 150,000.00
S/. 50,000.00
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
INICIO MES DE AGOSTO
INGRESOS ACTUALES S/ -
GASTOS ACTUALES S/ -
MONTO DE AHORRO S/ -
EFECTIVO ACTUAL S/ -
S/. 750,000.00
DISPONIBLE
S/. 200,000.00
S/. 150,000.00
S/. 200,000.00
S/. 150,000.00
S/. 50,000.00
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
INICIO MES DE SETIEMBRE
GASTOS ACTUALES S/ -
MONTO DE AHORRO S/ -
S/. 750,000.00
DISPONIBLE
S/. 200,000.00
S/. 150,000.00
S/. 200,000.00
S/. 150,000.00
S/. 50,000.00
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
INICIO MES DE OCTUBRE
GASTOS ACTUALES S/ -
MONTO DE AHORRO S/ -
S/. 750,000.00
DISPONIBLE
S/. 200,000.00
S/. 150,000.00
S/. 200,000.00
S/. 150,000.00
S/. 50,000.00
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
INICIO MES DE NOVIEMBRE
GASTOS ACTUALES S/ -
MONTO DE AHORRO S/ -
S/. 750,000.00
DISPONIBLE
S/. 200,000.00
S/. 150,000.00
S/. 200,000.00
S/. 150,000.00
S/. 50,000.00
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
INICIO MES DE DICIEMBRE
GASTOS ACTUALES S/ -
MONTO DE AHORRO S/ -
S/. 750,000.00
DISPONIBLE
S/. 200,000.00
S/. 150,000.00
S/. 200,000.00
S/. 150,000.00
S/. 50,000.00
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -