Documentos de Académico
Documentos de Profesional
Documentos de Cultura
Flota de la
Flota de la empresa Demanda total
Aeronave Tarifa empresa (otras
(DAO Colombia (mensual)
compañias)
Boeing 737 $ 10,000.00 10 20 30
Boenig 767 $ 14,000.00 4 8 12
Boeing 707 $ 12,000.00 5 10 15
Boeing 747 $ 16,000.00 6 12 18
25 50 75
Mes 1 (en
Mes 2 (32 días
mantenimiento la Mes 3
después
flota
Ingresos $ 936,000.00
Mano de obra directa -$ 375,000.00 -$ 375,000.00 -$ 375,000.00
Materiales $ 0.00 -$ 150,000.00 -$ 150,000.00
Energia -$ 22,500.00 -$ 22,500.00 -$ 22,500.00
Lubricantes -$ 75,000.00 -$ 75,000.00 -$ 75,000.00
Costos administrativos -$ 25,000.00 -$ 25,000.00 -$ 25,000.00
-$ 60,000.00 -$ 60,000.00
-$ 175,000.00 -$ 175,000.00
$ 21,600.00
$ 86,400.00
0
$ 30,000.00
$ 481,900.00
$ 52,500.00
-$ 21,600.00
-$ 108,000.00
$ 0.00
$ 0.00
-$ 481,900.00
-$ 175,000.00
$ 3,016,080.00 $ 2,901,980.00
-$ 603,216.00 -$ 580,396.00
$ 2,412,864.00 $ 2,321,584.00
$4,320 $4,320
$21,600 $21,600
$175,000 $175,000
$60,000 $60,000
$1,175,000
$21,600
$108,000
$175,000
$0
$481,900
$2,673,784 $4,544,004
0.61 0.54
$1,639,882 $2,466,303