Documentos de Académico
Documentos de Profesional
Documentos de Cultura
Planilla - Plaza de Las Virtudes
Planilla - Plaza de Las Virtudes
62 Lastre compactado para mejoramiento de suelo (a mano con vibrocompactador) m3 7.20 20.42 $147.02 0.00 $0.00 $0.00 $0.00
63 Acero estructural A-36 en perfilesl inc. pintura sintetica y montaje Kg 995.16 3.24 $3,224.32 0.00 $0.00 $0.00 $0.00
64 Hormigon simple f´c=210 Kg/cm2. sobre placa colaborante m3 2.88 172.88 $497.89 0.00 $0.00 $0.00 $0.00
65 Malla electrosoldada 150x150x10 mm. m2 24.00 12.33 $295.92 0.00 $0.00 $0.00 $0.00
66 Placa colaborante para losas e=0.75mm. m2 24.00 20.64 $495.36 0.00 $0.00 $0.00 $0.00
67 Contrapiso empedrado y fundido (10+4)cm. con polietileno m2 21.84 15.83 $345.73 0.00 $0.00 $0.00 $0.00
68 Embaldosado de granito m2 72.00 25.69 $1,849.68 0.00 $0.00 $0.00 $0.00
ACERA PERIMETRAL
69 Conformación compactación de subrasante m2 46.48 0.41 $19.06 0.00 $0.00 $0.00 $0.00
70 Mejoramiento de suelo con lastre inc. material m3 9.30 15.29 $142.20 0.00 $0.00 $0.00 $0.00
71 Sub-base clase 3 tendido y compactado a máquina m3 21.38 15.38 $328.82 0.00 $0.00 $0.00 $0.00
72 Pavimento aceras .10+.05+.02 m2 46.48 16.42 $763.20 0.00 $0.00 $0.00 $0.00
73 Corte y sellado de juntas con poliuretano m 16.80 3.03 $50.90 0.00 $0.00 $0.00 $0.00
ÁREAS VERDES
74 Arboles y arbustos u 53.00 14.64 $775.92 0.00 $0.00 $0.00 $0.00
75 Colocación de capa de tierra orgánica o vegetal para enchambado m3 9.90 10.53 $104.25 0.00 $0.00 $0.00 $0.00
76 Enchambado m2 49.49 3.70 $183.11 0.00 $0.00 $0.00 $0.00
77 Jardineria plantación de escanceles, nieves y durantas en áreas verdes m2 13.05 14.57 $190.14 0.00 $0.00 $0.00 $0.00
SEÑALETICA
78 Rótulo corpóreo m2 2.26 610.00 $1,378.60 0.00 $0.00 $0.00 $0.00
79 Hormigon simple f´c=180 kg/cm2 m3 0.80 155.50 $124.40 0.00 $0.00 $0.00 $0.00
80 Alisado de piso e=2cm m2 3.98 6.58 $26.19 0.00 $0.00 $0.00 $0.00
Rótulo perforado en tol de 4mm. y acabado óxido 1.20m x 0.35m ( cotizado
81 u 6.00 349.56 $2,097.36 0.00 $0.00 $0.00 $0.00
instalado)
SISTEMA DE EVACUCION AGUAS LLUVIAS
82 Replanteo y niv. (redes de A. P. y/o Alcant.) m 120.30 0.64 $76.99 0.00 $0.00 $0.00 $0.00
83 Excavación suelo saturado a máqiona (H.max=2m) m3 42.30 5.70 $241.11 0.00 $0.00 $0.00 $0.00
84 Rasanteo. conf.y comp. subrasante a mano con vibro-compactador m2 72.18 1.08 $77.95 0.00 $0.00 $0.00 $0.00
85 Sub-base clase 3 (provisión, tendido y comp.) con equipo liviano m3 9.46 17.00 $160.82 0.00 $0.00 $0.00 $0.00
86 Suministro, instalació, Tubería de P.V.C. D=110mm (Alcantarillado) m 52.60 4.74 $249.32 0.00 $0.00 $0.00 $0.00
87 Sum. e Inst. Semicodo 45 PVC D=110 mm u 6.00 12.29 $73.74 0.00 $0.00 $0.00 $0.00
88 Yee PVC 110x110 mm. para desague u 2.00 12.29 $24.58 0.00 $0.00 $0.00 $0.00
89 Nivelación pozos de revisión u 1.00 117.14 $117.14 0.00 $0.00 $0.00 $0.00
90 Relleno con lastre compactado (a mano con vibrocompactador) m3 42.30 20.42 $863.77 0.00 $0.00 $0.00 $0.00
91 Sumidero circular de acero inoxidable x 4"; Inc. Rejilla u 4.00 63.60 $254.40 0.00 $0.00 $0.00 $0.00
92 Zanja de infiltración b=60cm con tubería drenaje D=110mm con material granular m 67.70 17.66 $1,195.58 0.00 $0.00 $0.00 $0.00
Caja de revisión, H.S. F`c=210 kg/cm2 0.60x0.60m, H=0.60m, Tapa H.A.
93 u 2.00 82.24 $164.48 0.00 $0.00 $0.00 $0.00
F`c=210 kg/cm2
LUMINARIAS Y POSTES
LUMINARIA LED TIPO ALUMBRADO PÚBLICO 80 - 100W, 220V, IP66, 4000K,
94 u 9.00 576.77 $5,190.93 0.00 $0.00 $0.00 $0.00
11.800lm., 100.000h.
LUMINARIA LED EMPOTRABLE REDONDA 3X15 W, 220V, 5000lm, 4000K,
95 u 12.00 154.58 $1,854.96 0.00 $0.00 $0.00 $0.00
30000h, IP 67
LUMINARIA LED DE PISO EMPOTRABLE IP67, 6W, 127V, 4000K, 400lm.,
96 u 35.00 37.34 $1,306.90 0.00 $0.00 $0.00 $0.00
20.000h.
LUMINARIA TIPO OJO DE BUEY DIRIGIBLE CROMADA CON DICROICO LED
97 u 18.00 44.09 $793.62 0.00 $0.00 $0.00 $0.00
6W, 127V, 6500K, 480lm., GU10, 15.000h.
POSTE METÁLICO DE 8M ORNAMENTAL (INCLUYE SOPORTE PARA
98 u 6.00 650.52 $3,903.12 0.00 $0.00 $0.00 $0.00
LUMINARIAS)
CONDUCTORES ELECTRICOS
CONDUCTOR DE CU, CABLEADO AISLADO 2000V. TTU No.1/0 AWG, 19
99 m 60.00 12.61 $756.60 0.00 $0.00 $0.00 $0.00
HILOS
100 CONDUCTOR DE AL, CABLEADO AISLADO 2000V. TTU No.6 AWG, 7 HILOS m 250.00 1.08 $270.00 0.00 $0.00 $0.00 $0.00
101 CONDUCTOR DE CU, CONCÉNTRICO 600V, 3XNo.10 AWG m 210.00 4.26 $894.60 0.00 $0.00 $0.00 $0.00
102 CONDUCTOR DE CU, CONCÉNTRICO 600V, 3XNo.12 AWG m 70.00 2.88 $201.60 0.00 $0.00 $0.00 $0.00
CONDUCTOR DE CU, CABLEADO AISLADO 600V. THHN No.8 AWG, 7
103 m 20.00 1.91 $38.20 0.00 $0.00 $0.00 $0.00
HILOS, VERDE
104 CONDUCTOR DE CU, 2000V. DESNUDO No.2 AWG, 19 HILOS m 20.00 8.23 $164.60 0.00 $0.00 $0.00 $0.00
TABLEROS
105 TABLERO DE DISTRIBUCION PRINCIPAL 2 CIRCUITOS u 1.00 716.26 $716.26 0.00 $0.00 $0.00 $0.00
TABLERO METALICO PARA 4 MEDIDORES BIFÁSICOS (INCLUYE
106 INTERRUPTOR PRINCIPAL TIPO CAJA MOLDEADA E INTERRUPTORES u 1.00 980.64 $980.64 0.00 $0.00 $0.00 $0.00
SECUNDARIOS)
MALLA DE PUESTA A TIERRA
107 MALLA DE PUESTA A TIERRA u 1.00 239.22 $239.22 0.00 $0.00 $0.00 $0.00
108 VARILLA COOPERWELD + SUELDA EXOTÉRMICA u 3.00 68.89 $206.67 0.00 $0.00 $0.00 $0.00
OBRA CIVIL
109 Excav.zanjas a maquina 0-2 m. suelo normal m3 60.00 1.71 $102.60 0.00 $0.00 $0.00 $0.00
110 Relleno comp.con vibrocomp. incluido material m3 60.00 12.81 $768.60 0.00 $0.00 $0.00 $0.00
CAJA DE REVISIÓN ELÉCTRICA 60x60x75cm (INCLUYE MARCO Y
111 u 2.00 141.50 $283.00 0.00 $0.00 $0.00 $0.00
CONTRAMARCO ÁNGULO 2", NORMA MEER)
116 CONECTOR DE ALEACIÓN DE CU, RANURA PARALELA, UN PERNO u 1.00 8.86 $8.86 0.00 $0.00 $0.00 $0.00
ÁREA 2
ÁREA 1
ÁREA 4 ÁREA 3
CONTRATADO : 706.50
ACUMULADO ANTERIOR: 0.00
EJECUTADO : 706.65
DIFERENCIA : 0.15
P1
P4
P3
P2
DESCRIPCIÓN No. LONGITUD (m) PERIMETRO (m)
P1 PERIMETRO= LONGITUD DEL LADO NORTE 1 34.00 34.00
P2 PERIMETRO= LONGITUD DEL LADO SUR 1 37.70 37.70
P3 PERIMETRO= LONGITUD DEL LADO ESTE 1 32.80 32.80
P4 PERIMETRO= LONGITUD DEL LADO OESTE 1 35.20 35.20
P5 PERIMETRO= PI X RADIO SOBRE 2 1 6.00 9.42
TOTAL: 149.12
CONTRATADO : 126.42
ACUMULADO ANTERIOR: 0.00
EJECUTADO : 149.12
DIFERENCIA : 22.70
ÁREA 3
ÁREA 2
ÁREA 1
ÁREA 5 ÁREA 4
ÁREA 6
CONTRATADO : 752.96
ACUMULADO ANTERIOR: 0.00
EJECUTADO : 753.99
DIFERENCIA : 1.03
CONTRATADO : 752.96
ACUMULADO ANTERIOR: 0.00
EJECUTADO : 1,033.94
DIFERENCIA : 280.98
CONTRATADO : 1,134.78
ACUMULADO ANTERIOR: 0.00
EJECUTADO : 409.71
DIFERENCIA : 725.07
CONTRATADO : 1,134.78
ACUMULADO ANTERIOR: 0.00
EJECUTADO : 409.71
DIFERENCIA : 725.07
CONTRATADO : 152.37
ACUMULADO ANTERIOR: 0.00
EJECUTADO : 157.92
DIFERENCIA : 5.55
DESCRIPCIÓN RADIO (m) ANGULO ALTURA (m) ÁREA (m2) VOLUMEN (m3)
Volumen relleno comp.con vibrocomp. incluido
R 14.80
material
150.00 1.00 44.61 44.61
r 13.60
CONTRATADO : 149.65
ACUMULADO ANTERIOR: 0.00
EJECUTADO : 44.61
DIFERENCIA : -105.04
DESCRIPCIÓN RADIO (m) ANGULO ALTURA (m) ÁREA (m2) VOLUMEN (m3)
Volumen mejoramiento de suelo con lastre inc.
Material R 14.80
150.00 0.20 180.69 36.14
r 9.00
CONTRATADO : 30.47
ACUMULADO ANTERIOR: 0.00
EJECUTADO : 36.14
DIFERENCIA : 5.67
DESCRIPCIÓN RADIO (m) ANGULO ALTURA (m) ÁREA (m2) VOLUMEN (m3)
Volumen sub-base clase 3 tendido y
compactado a máquina R 14.80
150.00 0.45 180.69 81.31
r 9.00
CONTRATADO : 76.18
ACUMULADO ANTERIOR: 0.00
EJECUTADO : 81.31
DIFERENCIA : 5.13
DESCRIPCIÓN RADIO (m) ANGULO ALTURA (m) ÁREA (m2) VOLUMEN (m3)
Volumen relleno comp.con vibrocomp. incluido
R 14.20
material
150.00 0.05 157.92 7.90
r 9.00
CONTRATADO : 5.38
ACUMULADO ANTERIOR: 0.00
EJECUTADO : 7.90
DIFERENCIA : 2.52
CONTRATADO : 37.18
ACUMULADO ANTERIOR: 0.00
EJECUTADO : 37.18
DIFERENCIA : 0.00
CONTRATADO : 42.02
ACUMULADO ANTERIOR: 0.00
EJECUTADO : 41.55
DIFERENCIA : -0.47
DESCRIPCIÓN RADIO (m) ANGULO ALTURA (m) CANTIDAD ÁREA (m2) VOLUMEN (m3)
Volumen relleno comp.con vibrocomp. incluido
R 14.20
material
59.00 1.00 2.00 41.55 41.55
r 12.70
CONTRATADO : 45.20
ACUMULADO ANTERIOR: 0.00
EJECUTADO : 41.55
DIFERENCIA : -3.65
DESCRIPCIÓN RADIO (m) ANGULO ALTURA (m) CANTIDAD ÁREA (m2) VOLUMEN (m3)
Volumen mejoramiento de suelo con lastre inc.
Material R 14.80
59.00 0.20 2.00 59.47 11.89
r 12.70
CONTRATADO : 11.38
ACUMULADO ANTERIOR: 0.00
EJECUTADO : 11.89
DIFERENCIA : 0.51
DESCRIPCIÓN RADIO (m) ANGULO ALTURA (m) CANTIDAD ÁREA (m2) VOLUMEN (m3)
Volumen sub-base clase 3 tendido y
compactado a máquina R 14.80
59.00 0.45 2.00 59.47 26.76
r 12.70
CONTRATADO : 22.74
ACUMULADO ANTERIOR: 0.00
EJECUTADO : 26.76
DIFERENCIA : 4.02
CONTRATADO : 28.00
ACUMULADO ANTERIOR: 0.00
EJECUTADO : 29.24
DIFERENCIA : 1.24
FISCALIZADOR
Ing. Henry Aveiga
HIDROSANITARIO:
FISCALIZADOR
Ing. Lenin Aza
ELÉCTRICO :
FECHA :
TRABAJOS PRELIMINARES
1 Replanteo m2 706.50 1.51 1,066.82 0.00 706.50 706.50 $0.00 $1,066.82 $1,066.82 0.00 0.00 $0.00 $0.00
3 Desbroce y limpieza m2 752.96 1.21 911.08 876.86 876.86 $0.00 $1,061.00 $1,061.00 123.90 0.00 $149.92 $0.00
4 Excavación sin clasificar m3 1,134.78 1.57 1,781.60 410.00 410.00 $0.00 $643.70 $643.70 0.00 -724.78 $0.00 -$1,137.90
5 Desalojo tierra y/o material excavado m3 1,134.78 2.47 2,802.91 492.00 492.00 $0.00 $1,215.24 $1,215.24 0.00 -642.78 $0.00 -$1,587.67
6 Conformación compactación de subrasante m2 152.37 0.41 62.47 157.92 157.92 $0.00 $64.75 $64.75 5.55 0.00 $2.28 $0.00
10 Malla electrosoldada 150x150x4.5 mm. m2 102.75 3.39 348.32 102.75 102.75 $348.32 $0.00 $348.32 0.00 0.00 $0.00 $0.00
11 Cama de arena (e=3-5cm.) m3 5.38 22.03 118.52 5.38 5.38 $118.52 $0.00 $118.52 0.00 0.00 $0.00 $0.00
13 Emporado arena fina m2 107.58 0.41 44.11 107.58 107.58 $44.11 $0.00 $44.11 0.00 0.00 $0.00 $0.00
14 Malla electrosoldada 150x150x8 mm. m2 139.42 10.25 1,429.05 139.42 139.42 $1,429.05 $0.00 $1,429.05 0.00 0.00 $0.00 $0.00
15 Replantillo de H. simple e=0.05m. m2 37.18 8.13 302.27 37.18 37.18 $0.00 $302.27 $302.27 0.00 0.00 $0.00 $0.00
17 Hormigon S.premezclado f´c=210 Kg/cm2. m3 32.22 126.18 4,065.52 32.22 32.22 $4,065.52 $0.00 $4,065.52 0.00 0.00 $0.00 $0.00
18 Nivelación en rampas m2 34.94 0.87 30.40 34.94 34.94 $30.40 $0.00 $30.40 0.00 0.00 $0.00 $0.00
19 Conformación compactación de subrasante m2 42.02 0.41 17.23 42.02 42.02 $0.00 $17.23 $17.23 0.00 0.00 $0.00 $0.00
23 Malla electrosoldada 150x150x4.5 mm. m2 32.64 3.39 110.65 32.64 32.64 $110.65 $0.00 $110.65 0.00 0.00 $0.00 $0.00
24 Cama de arena (e=3-5cm.) m3 1.75 22.03 38.55 1.75 1.75 $38.55 $0.00 $38.55 0.00 0.00 $0.00 $0.00
26 Emporado arena fina m2 34.94 0.41 14.33 34.94 34.94 $14.33 $0.00 $14.33 0.00 0.00 $0.00 $0.00
27 Malla electrosoldada 150x150x8 mm. m2 74.62 10.25 764.86 74.62 74.62 $764.86 $0.00 $764.86 0.00 0.00 $0.00 $0.00
28 Replantillo de H. simple e=0.05m. m2 28.00 8.13 227.64 0.00 0.00 $0.00 $0.00 $0.00 0.00 0.00 $0.00 $0.00
30 Hormigon S.premezclado f´c=210 Kg/cm2. m3 15.93 126.18 2,010.05 15.93 15.93 $2,010.05 $0.00 $2,010.05 0.00 0.00 $0.00 $0.00
31 Conformación compactación de subrasante m2 252.10 0.41 103.36 252.10 252.10 $0.00 $103.36 $103.36 0.00 0.00 $0.00 $0.00
34 Cama de arena (e=3-5cm.) m3 10.72 22.03 236.16 10.72 $236.16 $0.00 $236.16 0.00 -10.72 $0.00 $0.00
37 Emporado arena fina m2 214.35 0.41 87.88 214.35 214.35 $87.88 $0.00 $87.88 0.00 0.00 $0.00 $0.00
38 Bordillo liviano 100x25x8 cm. (prefabricado) m 143.91 11.40 1,640.57 143.91 143.91 $1,640.57 $0.00 $1,640.57 0.00 0.00 $0.00 $0.00
39 Conformación compactación de subrasante m2 210.84 0.41 86.44 210.84 210.84 $86.44 $0.00 $86.44 0.00 0.00 $0.00 $0.00
42 Cama de arena (e=3-5cm.) m3 10.32 22.03 227.35 10.32 10.32 $227.35 $0.00 $227.35 0.00 0.00 $0.00 $0.00
24 de 29
CONTRATO CANTIDADES REALIZADAS IMPORTE EN DOLARES DIFERENCIAS Y AUMENTOS
RUBRO DESCRIPCION TOTAL ESTA TOTAL A TOTAL ESTA TOTAL A CANTIDAD COSTO
COSTO OBSERVACIÓN
UNIDAD CANTIDAD COSTO TOTAL
UNITARIO ANTERIOR PLANILLA LA FECHA ANTERIOR PLANILLA LA FECHA AUMENTO DISMINUCIÓN AUMENTO DISMINUCIÓN
44 Emporado arena fina m2 206.33 0.41 84.60 206.33 206.33 $84.60 $0.00 $84.60 0.00 0.00 $0.00 $0.00
45 Bordillo liviano 100x25x8 cm. (prefabricado) m 56.30 11.40 641.82 56.30 56.30 $641.82 $0.00 $641.82 0.00 0.00 $0.00 $0.00
46 Conformación compactación de subrasante m2 19.63 0.41 8.05 19.63 19.63 $8.05 $0.00 $8.05 0.00 0.00 $0.00 $0.00
50 Malla electrosoldada 150x150x4.5 mm. m2 10.08 3.39 34.17 10.08 10.08 $34.17 $0.00 $34.17 0.00 0.00 $0.00 $0.00
51 Masillado de piso e=2cm m2 9.43 6.58 62.05 9.43 9.43 $62.05 $0.00 $62.05 0.00 0.00 $0.00 $0.00
52 Hormigon S.premezclado f´c=210 Kg/cm2. m3 0.70 126.18 88.33 0.70 0.70 $88.33 $0.00 $88.33 0.00 0.00 $0.00 $0.00
54 Fachaleta con simulacion de piedra m2 13.86 28.94 401.11 13.86 13.86 $401.11 $0.00 $401.11 0.00 0.00 $0.00 $0.00
56 Bordillo liviano 100x25x8 cm. (prefabricado) m 15.39 11.40 175.45 15.39 15.39 $175.45 $0.00 $175.45 0.00 0.00 $0.00 $0.00
57 Excavación a mano m3 39.60 10.30 407.88 39.60 39.60 $407.88 $0.00 $407.88 0.00 0.00 $0.00 $0.00
58 Replantillo de H. simple e=0.05m. m2 24.00 8.13 195.12 24.00 24.00 $195.12 $0.00 $195.12 0.00 0.00 $0.00 $0.00
59 Acero de refuerzo Kg 953.22 2.26 2,154.28 953.22 953.22 $2,154.28 $0.00 $2,154.28 0.00 0.00 $0.00 $0.00
60 Hormigon simple en zapatas m3 11.16 166.40 1,857.02 11.16 11.16 $1,857.02 $0.00 $1,857.02 0.00 0.00 $0.00 $0.00
61 Relleno compactado con vibrocompactador m3 28.38 8.32 236.12 28.38 28.38 $236.12 $0.00 $236.12 0.00 0.00 $0.00 $0.00
65 Malla electrosoldada 150x150x10 mm. m2 24.00 12.33 295.92 24.00 24.00 $295.92 $0.00 $295.92 0.00 0.00 $0.00 $0.00
66 Placa colaborante para losas e=0.75mm. m2 24.00 20.64 495.36 24.00 24.00 $495.36 $0.00 $495.36 0.00 0.00 $0.00 $0.00
68 Embaldosado de granito m2 72.00 25.69 1,849.68 72.00 72.00 $1,849.68 $0.00 $1,849.68 0.00 0.00 $0.00 $0.00
ACERA PERIMETRAL
69 Conformación compactación de subrasante m2 46.48 0.41 19.06 46.48 46.48 $0.00 $19.06 $19.06 0.00 0.00 $0.00 $0.00
72 Pavimento aceras .10+.05+.02 m2 46.48 16.42 763.20 46.48 46.48 $0.00 $763.20 $763.20 0.00 0.00 $0.00 $0.00
73 Corte y sellado de juntas con poliuretano m 16.80 3.03 50.90 16.80 16.80 $0.00 $50.90 $50.90 0.00 0.00 $0.00 $0.00
74 Arboles y arbustos u 53.00 14.64 775.92 53.00 53.00 $775.92 $0.00 $775.92 0.00 0.00 $0.00 $0.00
76 Enchambado m2 49.49 3.70 183.11 49.49 49.49 $183.11 $0.00 $183.11 0.00 0.00 $0.00 $0.00
78 Rótulo corpóreo m2 2.26 610.00 1,378.60 3.94 3.94 $0.00 $2,403.40 $2,403.40 1.68 0.00 $1,024.80 $0.00
79 Hormigon simple f´c=180 kg/cm2 m3 0.80 155.50 124.40 0.80 0.80 $124.40 $0.00 $124.40 0.00 0.00 $0.00 $0.00
80 Alisado de piso e=2cm m2 3.98 6.58 26.19 3.98 3.98 $26.19 $0.00 $26.19 0.00 0.00 $0.00 $0.00
82 Replanteo y niv. (redes de A. P. y/o Alcant.) m 120.30 0.64 76.99 120.30 120.30 $76.99 $0.00 $76.99 0.00 0.00 $0.00 $0.00
25 de 29
CONTRATO CANTIDADES REALIZADAS IMPORTE EN DOLARES DIFERENCIAS Y AUMENTOS
RUBRO DESCRIPCION TOTAL ESTA TOTAL A TOTAL ESTA TOTAL A CANTIDAD COSTO
COSTO OBSERVACIÓN
UNIDAD CANTIDAD COSTO TOTAL
UNITARIO ANTERIOR PLANILLA LA FECHA ANTERIOR PLANILLA LA FECHA AUMENTO DISMINUCIÓN AUMENTO DISMINUCIÓN
87 Sum. e Inst. Semicodo 45 PVC D=110 mm u 6.00 12.29 73.74 0.00 0.00 $0.00 $0.00 $0.00 0.00 -6.00 $0.00 -$73.74
88 Yee PVC 110x110 mm. para desague u 2.00 12.29 24.58 0.00 0.00 $0.00 $0.00 $0.00 0.00 -2.00 $0.00 -$24.58
89 Nivelación pozos de revisión u 1.00 117.14 117.14 0.00 3.00 3.00 $0.00 $351.42 $351.42 2.00 0.00 $234.28 $0.00
107 MALLA DE PUESTA A TIERRA u 1.00 239.22 239.22 1.00 1.00 $239.22 $0.00 $239.22 0.00 0.00 $0.00 $0.00
109 Excav.zanjas a maquina 0-2 m. suelo normal m3 60.00 1.71 102.60 60.00 60.00 $102.60 $0.00 $102.60 0.00 0.00 $0.00 $0.00
113 MANGUERA DE PVC 2" REFORZADA m 85.00 3.47 294.95 85.00 85.00 $294.95 $0.00 $294.95 0.00 0.00 $0.00 $0.00
114 MANGUERA DE PVC 1" REFORZADA m 180.00 2.49 448.20 180.00 180.00 $448.20 $0.00 $448.20 0.00 0.00 $0.00 $0.00
MULTAS -
ING. JUAN JOSÉ VEGA ING. HENRY AVEIGA ING. LENNIN AZA ING. SANTIAGO GUERRA
CONTRATISTA FISCALIZADOR HIDROSANITARIO FISCALIZADOR DE ELÉCTRICO FISCALIZADOR DE OBRA
26 de 29
PROYECTO: CONSTRUCCIÓN DE PLAZA DE LAS VIRTUDES
FISCALIZADOR
Ing. Henry Aveiga
HIDROSANITARIO:
FISCALIZADOR
Ing. Lenin Aza
ELÉCTRICO :
FECHA :
TRABAJOS PRELIMINARES
1 Replanteo m2 706.50 1.51 1,066.82 0.00 706.50 706.50 $0.00 $1,066.82 $1,066.82 0.00 0.00 $0.00 $0.00
3 Desbroce y limpieza m2 752.96 1.21 911.08 876.86 876.86 $0.00 $1,061.00 $1,061.00 123.90 0.00 $149.92 $0.00
4 Excavación sin clasificar m3 1,134.78 1.57 1,781.60 410.00 410.00 $0.00 $643.70 $643.70 0.00 -724.78 $0.00 -$1,137.90
5 Desalojo tierra y/o material excavado m3 1,134.78 2.47 2,802.91 492.00 492.00 $0.00 $1,215.24 $1,215.24 0.00 -642.78 $0.00 -$1,587.67
6 Conformación compactación de subrasante m2 152.37 0.41 62.47 152.37 152.37 $0.00 $62.47 $62.47 0.00 0.00 $0.00 $0.00
10 Malla electrosoldada 150x150x4.5 mm. m2 102.75 3.39 348.32 102.75 102.75 $348.32 $0.00 $348.32 0.00 0.00 $0.00 $0.00
11 Cama de arena (e=3-5cm.) m3 5.38 22.03 118.52 5.38 5.38 $118.52 $0.00 $118.52 0.00 0.00 $0.00 $0.00
13 Emporado arena fina m2 107.58 0.41 44.11 107.58 107.58 $44.11 $0.00 $44.11 0.00 0.00 $0.00 $0.00
14 Malla electrosoldada 150x150x8 mm. m2 139.42 10.25 1,429.05 139.42 139.42 $1,429.05 $0.00 $1,429.05 0.00 0.00 $0.00 $0.00
15 Replantillo de H. simple e=0.05m. m2 37.18 8.13 302.27 37.18 37.18 $302.27 $0.00 $302.27 0.00 0.00 $0.00 $0.00
17 Hormigon S.premezclado f´c=210 Kg/cm2. m3 32.22 126.18 4,065.52 32.22 32.22 $4,065.52 $0.00 $4,065.52 0.00 0.00 $0.00 $0.00
18 Nivelación en rampas m2 34.94 0.87 30.40 34.94 34.94 $30.40 $0.00 $30.40 0.00 0.00 $0.00 $0.00
19 Conformación compactación de subrasante m2 42.02 0.41 17.23 42.02 42.02 $0.00 $17.23 $17.23 0.00 0.00 $0.00 $0.00
23 Malla electrosoldada 150x150x4.5 mm. m2 32.64 3.39 110.65 32.64 32.64 $110.65 $0.00 $110.65 0.00 0.00 $0.00 $0.00
24 Cama de arena (e=3-5cm.) m3 1.75 22.03 38.55 1.75 1.75 $38.55 $0.00 $38.55 0.00 0.00 $0.00 $0.00
26 Emporado arena fina m2 34.94 0.41 14.33 34.94 34.94 $14.33 $0.00 $14.33 0.00 0.00 $0.00 $0.00
27 Malla electrosoldada 150x150x8 mm. m2 74.62 10.25 764.86 74.62 74.62 $764.86 $0.00 $764.86 0.00 0.00 $0.00 $0.00
28 Replantillo de H. simple e=0.05m. m2 28.00 8.13 227.64 28.00 28.00 $227.64 $0.00 $227.64 0.00 0.00 $0.00 $0.00
30 Hormigon S.premezclado f´c=210 Kg/cm2. m3 15.93 126.18 2,010.05 15.93 15.93 $2,010.05 $0.00 $2,010.05 0.00 0.00 $0.00 $0.00
31 Conformación compactación de subrasante m2 252.10 0.41 103.36 252.10 252.10 $0.00 $103.36 $103.36 0.00 0.00 $0.00 $0.00
34 Cama de arena (e=3-5cm.) m3 10.72 22.03 236.16 10.72 $236.16 $0.00 $236.16 0.00 -10.72 $0.00 $0.00
37 Emporado arena fina m2 214.35 0.41 87.88 214.35 214.35 $87.88 $0.00 $87.88 0.00 0.00 $0.00 $0.00
38 Bordillo liviano 100x25x8 cm. (prefabricado) m 143.91 11.40 1,640.57 143.91 143.91 $1,640.57 $0.00 $1,640.57 0.00 0.00 $0.00 $0.00
39 Conformación compactación de subrasante m2 210.84 0.41 86.44 210.84 210.84 $86.44 $0.00 $86.44 0.00 0.00 $0.00 $0.00
42 Cama de arena (e=3-5cm.) m3 10.32 22.03 227.35 10.32 10.32 $227.35 $0.00 $227.35 0.00 0.00 $0.00 $0.00
27 de 29
CONTRATO CANTIDADES REALIZADAS IMPORTE EN DOLARES DIFERENCIAS Y AUMENTOS
RUBRO DESCRIPCION TOTAL ESTA TOTAL A TOTAL ESTA TOTAL A CANTIDAD COSTO
COSTO OBSERVACIÓN
UNIDAD CANTIDAD COSTO TOTAL
UNITARIO ANTERIOR PLANILLA LA FECHA ANTERIOR PLANILLA LA FECHA AUMENTO DISMINUCIÓN AUMENTO DISMINUCIÓN
44 Emporado arena fina m2 206.33 0.41 84.60 206.33 206.33 $84.60 $0.00 $84.60 0.00 0.00 $0.00 $0.00
45 Bordillo liviano 100x25x8 cm. (prefabricado) m 56.30 11.40 641.82 56.30 56.30 $641.82 $0.00 $641.82 0.00 0.00 $0.00 $0.00
46 Conformación compactación de subrasante m2 19.63 0.41 8.05 19.63 19.63 $8.05 $0.00 $8.05 0.00 0.00 $0.00 $0.00
50 Malla electrosoldada 150x150x4.5 mm. m2 10.08 3.39 34.17 10.08 10.08 $34.17 $0.00 $34.17 0.00 0.00 $0.00 $0.00
51 Masillado de piso e=2cm m2 9.43 6.58 62.05 9.43 9.43 $62.05 $0.00 $62.05 0.00 0.00 $0.00 $0.00
52 Hormigon S.premezclado f´c=210 Kg/cm2. m3 0.70 126.18 88.33 0.70 0.70 $88.33 $0.00 $88.33 0.00 0.00 $0.00 $0.00
54 Fachaleta con simulacion de piedra m2 13.86 28.94 401.11 13.86 13.86 $401.11 $0.00 $401.11 0.00 0.00 $0.00 $0.00
56 Bordillo liviano 100x25x8 cm. (prefabricado) m 15.39 11.40 175.45 15.39 15.39 $175.45 $0.00 $175.45 0.00 0.00 $0.00 $0.00
57 Excavación a mano m3 39.60 10.30 407.88 39.60 39.60 $407.88 $0.00 $407.88 0.00 0.00 $0.00 $0.00
58 Replantillo de H. simple e=0.05m. m2 24.00 8.13 195.12 24.00 24.00 $195.12 $0.00 $195.12 0.00 0.00 $0.00 $0.00
59 Acero de refuerzo Kg 953.22 2.26 2,154.28 953.22 953.22 $2,154.28 $0.00 $2,154.28 0.00 0.00 $0.00 $0.00
60 Hormigon simple en zapatas m3 11.16 166.40 1,857.02 11.16 11.16 $1,857.02 $0.00 $1,857.02 0.00 0.00 $0.00 $0.00
61 Relleno compactado con vibrocompactador m3 28.38 8.32 236.12 28.38 28.38 $236.12 $0.00 $236.12 0.00 0.00 $0.00 $0.00
65 Malla electrosoldada 150x150x10 mm. m2 24.00 12.33 295.92 24.00 24.00 $295.92 $0.00 $295.92 0.00 0.00 $0.00 $0.00
66 Placa colaborante para losas e=0.75mm. m2 24.00 20.64 495.36 24.00 24.00 $495.36 $0.00 $495.36 0.00 0.00 $0.00 $0.00
68 Embaldosado de granito m2 72.00 25.69 1,849.68 72.00 72.00 $1,849.68 $0.00 $1,849.68 0.00 0.00 $0.00 $0.00
ACERA PERIMETRAL
69 Conformación compactación de subrasante m2 46.48 0.41 19.06 154.78 154.78 $0.00 $63.46 $63.46 108.30 0.00 $44.40 $0.00
72 Pavimento aceras .10+.05+.02 m2 46.48 16.42 763.20 155.00 155.00 $0.00 $2,545.10 $2,545.10 108.52 0.00 $1,781.90 $0.00
73 Corte y sellado de juntas con poliuretano m 16.80 3.03 50.90 55.94 55.94 $0.00 $169.48 $169.48 39.14 0.00 $118.59 $0.00
74 Arboles y arbustos u 53.00 14.64 775.92 53.00 53.00 $775.92 $0.00 $775.92 0.00 0.00 $0.00 $0.00
76 Enchambado m2 49.49 3.70 183.11 49.49 49.49 $183.11 $0.00 $183.11 0.00 0.00 $0.00 $0.00
78 Rótulo corpóreo m2 2.26 610.00 1,378.60 3.94 3.94 $0.00 $2,403.40 $2,403.40 1.68 0.00 $1,024.80 $0.00
79 Hormigon simple f´c=180 kg/cm2 m3 0.80 155.50 124.40 0.80 0.80 $124.40 $0.00 $124.40 0.00 0.00 $0.00 $0.00
80 Alisado de piso e=2cm m2 3.98 6.58 26.19 3.98 3.98 $26.19 $0.00 $26.19 0.00 0.00 $0.00 $0.00
82 Replanteo y niv. (redes de A. P. y/o Alcant.) m 120.30 0.64 76.99 120.30 120.30 $76.99 $0.00 $76.99 0.00 0.00 $0.00 $0.00
28 de 29
CONTRATO CANTIDADES REALIZADAS IMPORTE EN DOLARES DIFERENCIAS Y AUMENTOS
RUBRO DESCRIPCION TOTAL ESTA TOTAL A TOTAL ESTA TOTAL A CANTIDAD COSTO
COSTO OBSERVACIÓN
UNIDAD CANTIDAD COSTO TOTAL
UNITARIO ANTERIOR PLANILLA LA FECHA ANTERIOR PLANILLA LA FECHA AUMENTO DISMINUCIÓN AUMENTO DISMINUCIÓN
87 Sum. e Inst. Semicodo 45 PVC D=110 mm u 6.00 12.29 73.74 0.00 0.00 $0.00 $0.00 $0.00 0.00 -6.00 $0.00 -$73.74
88 Yee PVC 110x110 mm. para desague u 2.00 12.29 24.58 0.00 0.00 $0.00 $0.00 $0.00 0.00 -2.00 $0.00 -$24.58
89 Nivelación pozos de revisión u 1.00 117.14 117.14 0.00 3.00 3.00 $0.00 $351.42 $351.42 2.00 0.00 $234.28 $0.00
107 MALLA DE PUESTA A TIERRA u 1.00 239.22 239.22 1.00 1.00 $239.22 $0.00 $239.22 0.00 0.00 $0.00 $0.00
109 Excav.zanjas a maquina 0-2 m. suelo normal m3 60.00 1.71 102.60 60.00 60.00 $102.60 $0.00 $102.60 0.00 0.00 $0.00 $0.00
113 MANGUERA DE PVC 2" REFORZADA m 85.00 3.47 294.95 85.00 85.00 $294.95 $0.00 $294.95 0.00 0.00 $0.00 $0.00
114 MANGUERA DE PVC 1" REFORZADA m 180.00 2.49 448.20 180.00 180.00 $448.20 $0.00 $448.20 0.00 0.00 $0.00 $0.00
MULTAS -
-6.17784819989994
ING. JUAN JOSÉ VEGA ING. HENRY AVEIGA ING. LENNIN AZA ING. SANTIAGO GUERRA
CONTRATISTA FISCALIZADOR HIDROSANITARIO FISCALIZADOR DE ELÉCTRICO FISCALIZADOR DE OBRA
29 de 29