Características del contenido de un archivo en

Excel

Todo archivo y hoja de Excel debe cumplir con las siguientes características:

Auditabilidad
Al posicionar el cursor en una celda y ver la fórmula en ella, debe permitirnos saber de dónde vienen los datos de la operación
Ejemplo:
Contenido de la celda B8-> 148 85 63
Al posicionarnos en la celda B8, podemos ver que la fórmula dice que está sumando los valores de las celdas D8 y E8
Si deseamos modificar este contenido, podemos hacerlo de dos formas:
1) Sobre escribiendo un nuevo contenido, sea directamente en la celda o en la barra de fórmulas
2) Utilizando el botón de F2, que nos permite editar la fórmula, igualmente, sea en la celda o en la barra de fórmulas.

Mutabilidad
En un archivo de Excel debemos utilizar valores numérico fijos lo menos posible en una fórmula.
Se recomienda colocar los valores fijos en celdas definidas y elaborar las operaciones o fórmulas haciendo referencia a estas c
si el valor de una o varias de estas celdas cambia el resultado siga siendo confiable.
Ejemplo: Kilo de limón
Precio de venta: $ 35.00 la celda B19 puede tener un valor fijo numérico
Unidades vendidas: 100 la celda B20 puede tener un valor fijo numérico
Total de las ventas: $ 3,500.00 la celda B21 es el resultado de la multiplicación de B19 y B20, si en cualquier
el resultado en B21 cambiará y dará el nuevo monto con base en el o los nue

Comunicación
El archivo y las hojas dentro de él, deben incluir la suficiente información para que un archivo pueda ser entendido por la pers
Deben incluirse títulos o explicaciones para poder identificar los datos con los que se está trabajando.
Ejemplo:
En este reporte, todos los títulos que se encuentran en verde, definen a qué se relacionan las cantidades que se mencionan.

18.7

Gasto Suministros
Pesos Dólares
$ 130,000.00 $ 6,951.87
$ 55,000.00 $ 2,941.18
$ 26,000.00 $ 1,390.37
211,000 11,283

Tipo de cambio USD-MXN: 18.7

Gasto Mensual de Suministros de Junio 2020

Área MXN USD
Tecnología 130,000 6,952
Contabilidad 55,000 2,941
Recursos Humanos 26,000 1,390
Gran total 211,000 11,283
e vienen los datos de la operación o función que contiene.

es de las celdas D8 y E8

en la barra de fórmulas.

ulas haciendo referencia a estas celdas, de forma tal que,

ión de B19 y B20, si en cualquier momento se altera el monto incluido en cualquiera de las dos celdas,
o monto con base en el o los nuevos valores de las anteriores celdas.

o pueda ser entendido por la persona que lo está viendo.

cantidades que se mencionan.

Se puede cambiar el contenido de la celda:
1) Posicionando el cursor sobre ella y escribiendo
2) Posicionando el cursor en la barra de fórmula y editando el contenido
3) Con la función windows F2, para poder editar el contenido
 Precio Cantidad Total

$ 28.50 2 $ 57.00
 Ingresos por País

País Unidades Vendidas

Producto Precio

Tor
tas
de
jam
Australia 2453 ón $ 275.00

Cha
mp
urr
Canadá 5795 ado $ 299.00

Taq
uito
de
trip
México 6789 a $ 300.00

Taq
uito
s
car
Francia 4100 acol $ 236.00

Taq
uito
s
sua
der
Alemaia 7526 o $ 286.00

Tac
os
de
lon
gan
Reino Unido 9528 iza $ 245.00
 Cha
pat
Estados Unidos 10788 as $ 217.00
Total 46979

Consideraciones:
* Insertar y/o eliminar Columna y/o Fila
1. Seleccione Columna
2. Seleccione Insertar > Insertar columnas de hoja
3. Para eliminar, haga clic con el botón derecho y seleccione eliminar
4. Insertar Fila haga clic con el botón derecho y seleccione insertar
5. Eliminar Fila haga clic con el botón derecho y seleccione eliminar
ís

Ingresos

$ 674,575.00

$ 1,732,705.00

$ 2,036,700.00

$ 967,600.00

$ 2,152,436.00

$ 2,334,360.00
 $ 2,340,996.00
$ 12,239,372.00

r
2019 2020 2021 2022 2023 2024 2025 2026 2027
$ 32,685 $32,685 $ 32,685 $ 32,685 $ 32,685 $ 32,685 $ 32,685 $ 32,685 $ 32,685
$ 38,482 $38,482 $ 38,482 $ 38,482 $ 38,482 $ 38,482 $ 38,482 $ 38,482 $ 38,482
$ 33,121 $33,121 $ 33,121 $ 33,121 $ 33,121 $ 33,121 $ 33,121 $ 33,121 $ 33,121
$ 37,034 $37,034 $ 37,034 $ 37,034 $ 37,034 $ 37,034 $ 37,034 $ 37,034 $ 37,034
$ 12,132 $12,132 $ 12,132 $ 12,132 $ 12,132 $ 12,132 $ 12,132 $ 12,132 $ 12,132
$ 17,916 $17,916 $ 17,916 $ 17,916 $ 17,916 $ 17,916 $ 17,916 $ 17,916 $ 17,916
$ 34,178 $34,178 $ 34,178 $ 34,178 $ 34,178 $ 34,178 $ 34,178 $ 34,178 $ 34,178
$ 41,608 $41,608 $ 41,608 $ 41,608 $ 41,608 $ 41,608 $ 41,608 $ 41,608 $ 41,608
$ 10,956 $10,956 $ 10,956 $ 10,956 $ 10,956 $ 10,956 $ 10,956 $ 10,956 $ 10,956
$ 30,610 $30,610 $ 30,610 $ 30,610 $ 30,610 $ 30,610 $ 30,610 $ 30,610 $ 30,610
$ 106,442 $106,442 $106,442 $106,442 $106,442 $106,442 $106,442 $106,442 $106,442
$ 667,242,712 $667,242,712 $667,242,712 $667,242,712 $667,242,712 $667,242,712 $667,242,712 $667,242,712 $667,242,712
$ 37,769,499 $37,769,499 $37,769,499 $37,769,499 $37,769,499 $37,769,499 $37,769,499 $37,769,499 $37,769,499
$ 454,306,063 $454,306,063 $454,306,063 $454,306,063 $454,306,063 $454,306,063 $454,306,063 $454,306,063 $454,306,063
$ 32,353,588 $32,353,588 $32,353,588 $32,353,588 $32,353,588 $32,353,588 $32,353,588 $32,353,588 $32,353,588
$ 2,854,191 $2,854,191 $2,854,191 $2,854,191 $2,854,191 $2,854,191 $2,854,191 $2,854,191 $2,854,191
$ 76,343 $76,343 $ 76,343 $ 76,343 $ 76,343 $ 76,343 $ 76,343 $ 76,343 $ 76,343
$ 441,467,739 $441,467,739 $441,467,739 $441,467,739 $441,467,739 $441,467,739 $441,467,739 $441,467,739 $441,467,739
$ 9,211,657 $9,211,657 $9,211,657 $9,211,657 $9,211,657 $9,211,657 $9,211,657 $9,211,657 $9,211,657
$ 44,938,712 $44,938,712 $44,938,712 $44,938,712 $44,938,712 $44,938,712 $44,938,712 $44,938,712 $44,938,712
$ 2,820,602 $2,820,602 $2,820,602 $2,820,602 $2,820,602 $2,820,602 $2,820,602 $2,820,602 $2,820,602
$ 47,321 $47,321 $ 47,321 $ 47,321 $ 47,321 $ 47,321 $ 47,321 $ 47,321 $ 47,321
$ 92,117 $92,117 $ 92,117 $ 92,117 $ 92,117 $ 92,117 $ 92,117 $ 92,117 $ 92,117
$ 25,340,217 $25,340,217 $25,340,217 $25,340,217 $25,340,217 $25,340,217 $25,340,217 $25,340,217 $25,340,217
$ 8,879,920 $8,879,920 $8,879,920 $8,879,920 $8,879,920 $8,879,920 $8,879,920 $8,879,920 $8,879,920
$ 10,024,283 $10,024,283 $10,024,283 $10,024,283 $10,024,283 $10,024,283 $10,024,283 $10,024,283 $10,024,283
$ 11,874,838 $11,874,838 $11,874,838 $11,874,838 $11,874,838 $11,874,838 $11,874,838 $11,874,838 $11,874,838
$ 11,488,980 $11,488,980 $11,488,980 $11,488,980 $11,488,980 $11,488,980 $11,488,980 $11,488,980 $11,488,980
$ 12,290,444 $12,290,444 $12,290,444 $12,290,444 $12,290,444 $12,290,444 $12,290,444 $12,290,444 $12,290,444
$ 20,951,639 $20,951,639 $20,951,639 $20,951,639 $20,951,639 $20,951,639 $20,951,639 $20,951,639 $20,951,639
$ 165,516,222 $165,516,222 $165,516,222 $165,516,222 $165,516,222 $165,516,222 $165,516,222 $165,516,222 $165,516,222
$ 6,975,761 $6,975,761 $6,975,761 $6,975,761 $6,975,761 $6,975,761 $6,975,761 $6,975,761 $6,975,761
$ 1,494,188 $1,494,188 $1,494,188 $1,494,188 $1,494,188 $1,494,188 $1,494,188 $1,494,188 $1,494,188
$ 404,557 $404,557 $404,557 $404,557 $404,557 $404,557 $404,557 $404,557 $404,557
$ 3,360,711 $3,360,711 $3,360,711 $3,360,711 $3,360,711 $3,360,711 $3,360,711 $3,360,711 $3,360,711
$ 9,419,758 $9,419,758 $9,419,758 $9,419,758 $9,419,758 $9,419,758 $9,419,758 $9,419,758 $9,419,758
$ 389,095 $389,095 $389,095 $389,095 $389,095 $389,095 $389,095 $389,095 $389,095
$ 63,911 $63,911 $ 63,911 $ 63,911 $ 63,911 $ 63,911 $ 63,911 $ 63,911 $ 63,911
$ 11,777,315 $11,777,315 $11,777,315 $11,777,315 $11,777,315 $11,777,315 $11,777,315 $11,777,315 $11,777,315
$ 211,782,878 $211,782,878 $211,782,878 $211,782,878 $211,782,878 $211,782,878 $211,782,878 $211,782,878 $211,782,878
$ 280,180 $280,180 $280,180 $280,180 $280,180 $280,180 $280,180 $280,180 $280,180
$ 438,048 $438,048 $438,048 $438,048 $438,048 $438,048 $438,048 $438,048 $438,048
$ 767,459 $767,459 $767,459 $767,459 $767,459 $767,459 $767,459 $767,459 $767,459
$ 2,499,702 $2,499,702 $2,499,702 $2,499,702 $2,499,702 $2,499,702 $2,499,702 $2,499,702 $2,499,702
$ 5,209,324 $5,209,324 $5,209,324 $5,209,324 $5,209,324 $5,209,324 $5,209,324 $5,209,324 $5,209,324
$ 37,601,230 $37,601,230 $37,601,230 $37,601,230 $37,601,230 $37,601,230 $37,601,230 $37,601,230 $37,601,230
$ 102,398,537 $102,398,537 $102,398,537 $102,398,537 $102,398,537 $102,398,537 $102,398,537 $102,398,537 $102,398,537
$ 8,575,280 $8,575,280 $8,575,280 $8,575,280 $8,575,280 $8,575,280 $8,575,280 $8,575,280 $8,575,280
$ 169,410 $169,410 $169,410 $169,410 $169,410 $169,410 $169,410 $169,410 $169,410
$ 19,039,485 $19,039,485 $19,039,485 $19,039,485 $19,039,485 $19,039,485 $19,039,485 $19,039,485 $19,039,485
$ 1,407,745,000 $1,407,745,000 $1,407,745,000 $1,407,745,000 $1,407,745,000 $1,407,745,000 $1,407,745,000 $1,407,745,000 $1,407,745,000
$ 26,147,551 $26,147,551 $26,147,551 $26,147,551 $26,147,551 $26,147,551 $26,147,551 $26,147,551 $26,147,551
$ 25,782,341 $25,782,341 $25,782,341 $25,782,341 $25,782,341 $25,782,341 $25,782,341 $25,782,341 $25,782,341
$ 89,906,890 $89,906,890 $89,906,890 $89,906,890 $89,906,890 $89,906,890 $89,906,890 $89,906,890 $89,906,890
$ 5,570,733 $5,570,733 $5,570,733 $5,570,733 $5,570,733 $5,570,733 $5,570,733 $5,570,733 $5,570,733
$ 50,187,406 $50,187,406 $50,187,406 $50,187,406 $50,187,406 $50,187,406 $50,187,406 $50,187,406 $50,187,406
$ 790,986 $790,986 $790,986 $790,986 $790,986 $790,986 $790,986 $790,986 $790,986
$ 577,030 $577,030 $577,030 $577,030 $577,030 $577,030 $577,030 $577,030 $577,030
$ 5,084,532 $5,084,532 $5,084,532 $5,084,532 $5,084,532 $5,084,532 $5,084,532 $5,084,532 $5,084,532
$ 7,424,102 $7,424,102 $7,424,102 $7,424,102 $7,424,102 $7,424,102 $7,424,102 $7,424,102 $7,424,102
$ 11,316,697 $11,316,697 $11,316,697 $11,316,697 $11,316,697 $11,316,697 $11,316,697 $11,316,697 $11,316,697
$ 157,441 $157,441 $157,441 $157,441 $157,441 $157,441 $157,441 $157,441 $157,441
$ 66,134 $66,134 $ 66,134 $ 66,134 $ 66,134 $ 66,134 $ 66,134 $ 66,134 $ 66,134
$ 1,228,836 $1,228,836 $1,228,836 $1,228,836 $1,228,836 $1,228,836 $1,228,836 $1,228,836 $1,228,836
$ 10,671,870 $10,671,870 $10,671,870 $10,671,870 $10,671,870 $10,671,870 $10,671,870 $10,671,870 $10,671,870
2028 2029 2030 2031 2032 2033 2034 2035 2036 2037
$ 32,685 $ 32,685 $ 32,685 $ 32,685 $ 32,685 $ 32,685 $ 32,685 $ 32,685 $ 32,685 $ 32,685
$ 38,482 $ 38,482 $ 38,482 $ 38,482 $ 38,482 $ 38,482 $ 38,482 $ 38,482 $ 38,482 $ 38,482
$ 33,121 $ 33,121 $ 33,121 $ 33,121 $ 33,121 $ 33,121 $ 33,121 $ 33,121 $ 33,121 $ 33,121
$ 37,034 $ 37,034 $ 37,034 $ 37,034 $ 37,034 $ 37,034 $ 37,034 $ 37,034 $ 37,034 $ 37,034
$ 12,132 $ 12,132 $ 12,132 $ 12,132 $ 12,132 $ 12,132 $ 12,132 $ 12,132 $ 12,132 $ 12,132
$ 17,916 $ 17,916 $ 17,916 $ 17,916 $ 17,916 $ 17,916 $ 17,916 $ 17,916 $ 17,916 $ 17,916
$ 34,178 $ 34,178 $ 34,178 $ 34,178 $ 34,178 $ 34,178 $ 34,178 $ 34,178 $ 34,178 $ 34,178
$ 41,608 $ 41,608 $ 41,608 $ 41,608 $ 41,608 $ 41,608 $ 41,608 $ 41,608 $ 41,608 $ 41,608
$ 10,956 $ 10,956 $ 10,956 $ 10,956 $ 10,956 $ 10,956 $ 10,956 $ 10,956 $ 10,956 $ 10,956
$ 30,610 $ 30,610 $ 30,610 $ 30,610 $ 30,610 $ 30,610 $ 30,610 $ 30,610 $ 30,610 $ 30,610
$106,442 $106,442 $106,442 $106,442 $106,442 $106,442 $106,442 $106,442 $106,442 $106,442
$667,242,712 $667,242,712 $667,242,712 $667,242,712 $667,242,712 $667,242,712 $667,242,712 $667,242,712 $667,242,712 $667,242,712
$37,769,499 $37,769,499 $37,769,499 $37,769,499 $37,769,499 $37,769,499 $37,769,499 $37,769,499 $37,769,499 $37,769,499
$454,306,063 $454,306,063 $454,306,063 $454,306,063 $454,306,063 $454,306,063 $454,306,063 $454,306,063 $454,306,063 $454,306,063
$32,353,588 $32,353,588 $32,353,588 $32,353,588 $32,353,588 $32,353,588 $32,353,588 $32,353,588 $32,353,588 $32,353,588
$2,854,191 $2,854,191 $2,854,191 $2,854,191 $2,854,191 $2,854,191 $2,854,191 $2,854,191 $2,854,191 $2,854,191
$ 76,343 $ 76,343 $ 76,343 $ 76,343 $ 76,343 $ 76,343 $ 76,343 $ 76,343 $ 76,343 $ 76,343
$441,467,739 $441,467,739 $441,467,739 $441,467,739 $441,467,739 $441,467,739 $441,467,739 $441,467,739 $441,467,739 $441,467,739
$9,211,657 $9,211,657 $9,211,657 $9,211,657 $9,211,657 $9,211,657 $9,211,657 $9,211,657 $9,211,657 $9,211,657
$44,938,712 $44,938,712 $44,938,712 $44,938,712 $44,938,712 $44,938,712 $44,938,712 $44,938,712 $44,938,712 $44,938,712
$2,820,602 $2,820,602 $2,820,602 $2,820,602 $2,820,602 $2,820,602 $2,820,602 $2,820,602 $2,820,602 $2,820,602
$ 47,321 $ 47,321 $ 47,321 $ 47,321 $ 47,321 $ 47,321 $ 47,321 $ 47,321 $ 47,321 $ 47,321
$ 92,117 $ 92,117 $ 92,117 $ 92,117 $ 92,117 $ 92,117 $ 92,117 $ 92,117 $ 92,117 $ 92,117
$25,340,217 $25,340,217 $25,340,217 $25,340,217 $25,340,217 $25,340,217 $25,340,217 $25,340,217 $25,340,217 $25,340,217
$8,879,920 $8,879,920 $8,879,920 $8,879,920 $8,879,920 $8,879,920 $8,879,920 $8,879,920 $8,879,920 $8,879,920
$10,024,283 $10,024,283 $10,024,283 $10,024,283 $10,024,283 $10,024,283 $10,024,283 $10,024,283 $10,024,283 $10,024,283
$11,874,838 $11,874,838 $11,874,838 $11,874,838 $11,874,838 $11,874,838 $11,874,838 $11,874,838 $11,874,838 $11,874,838
$11,488,980 $11,488,980 $11,488,980 $11,488,980 $11,488,980 $11,488,980 $11,488,980 $11,488,980 $11,488,980 $11,488,980
$12,290,444 $12,290,444 $12,290,444 $12,290,444 $12,290,444 $12,290,444 $12,290,444 $12,290,444 $12,290,444 $12,290,444
$20,951,639 $20,951,639 $20,951,639 $20,951,639 $20,951,639 $20,951,639 $20,951,639 $20,951,639 $20,951,639 $20,951,639
$165,516,222 $165,516,222 $165,516,222 $165,516,222 $165,516,222 $165,516,222 $165,516,222 $165,516,222 $165,516,222 $165,516,222
$6,975,761 $6,975,761 $6,975,761 $6,975,761 $6,975,761 $6,975,761 $6,975,761 $6,975,761 $6,975,761 $6,975,761
$1,494,188 $1,494,188 $1,494,188 $1,494,188 $1,494,188 $1,494,188 $1,494,188 $1,494,188 $1,494,188 $1,494,188
$404,557 $404,557 $404,557 $404,557 $404,557 $404,557 $404,557 $404,557 $404,557 $404,557
$3,360,711 $3,360,711 $3,360,711 $3,360,711 $3,360,711 $3,360,711 $3,360,711 $3,360,711 $3,360,711 $3,360,711
$9,419,758 $9,419,758 $9,419,758 $9,419,758 $9,419,758 $9,419,758 $9,419,758 $9,419,758 $9,419,758 $9,419,758
$389,095 $389,095 $389,095 $389,095 $389,095 $389,095 $389,095 $389,095 $389,095 $389,095
$ 63,911 $ 63,911 $ 63,911 $ 63,911 $ 63,911 $ 63,911 $ 63,911 $ 63,911 $ 63,911 $ 63,911
$11,777,315 $11,777,315 $11,777,315 $11,777,315 $11,777,315 $11,777,315 $11,777,315 $11,777,315 $11,777,315 $11,777,315
$211,782,878 $211,782,878 $211,782,878 $211,782,878 $211,782,878 $211,782,878 $211,782,878 $211,782,878 $211,782,878 $211,782,878
$280,180 $280,180 $280,180 $280,180 $280,180 $280,180 $280,180 $280,180 $280,180 $280,180
$438,048 $438,048 $438,048 $438,048 $438,048 $438,048 $438,048 $438,048 $438,048 $438,048
$767,459 $767,459 $767,459 $767,459 $767,459 $767,459 $767,459 $767,459 $767,459 $767,459
$2,499,702 $2,499,702 $2,499,702 $2,499,702 $2,499,702 $2,499,702 $2,499,702 $2,499,702 $2,499,702 $2,499,702
$5,209,324 $5,209,324 $5,209,324 $5,209,324 $5,209,324 $5,209,324 $5,209,324 $5,209,324 $5,209,324 $5,209,324
$37,601,230 $37,601,230 $37,601,230 $37,601,230 $37,601,230 $37,601,230 $37,601,230 $37,601,230 $37,601,230 $37,601,230
$102,398,537 $102,398,537 $102,398,537 $102,398,537 $102,398,537 $102,398,537 $102,398,537 $102,398,537 $102,398,537 $102,398,537
$8,575,280 $8,575,280 $8,575,280 $8,575,280 $8,575,280 $8,575,280 $8,575,280 $8,575,280 $8,575,280 $8,575,280
$169,410 $169,410 $169,410 $169,410 $169,410 $169,410 $169,410 $169,410 $169,410 $169,410
$19,039,485 $19,039,485 $19,039,485 $19,039,485 $19,039,485 $19,039,485 $19,039,485 $19,039,485 $19,039,485 $19,039,485
$1,407,745,000 $1,407,745,000 $1,407,745,000 $1,407,745,000 $1,407,745,000 $1,407,745,000 $1,407,745,000 $1,407,745,000 $1,407,745,000 $1,407,745,000

$26,147,551 $26,147,551 $26,147,551 $26,147,551 $26,147,551 $26,147,551 $26,147,551 $26,147,551 $26,147,551 $26,147,551
$25,782,341 $25,782,341 $25,782,341 $25,782,341 $25,782,341 $25,782,341 $25,782,341 $25,782,341 $25,782,341 $25,782,341
$89,906,890 $89,906,890 $89,906,890 $89,906,890 $89,906,890 $89,906,890 $89,906,890 $89,906,890 $89,906,890 $89,906,890
$5,570,733 $5,570,733 $5,570,733 $5,570,733 $5,570,733 $5,570,733 $5,570,733 $5,570,733 $5,570,733 $5,570,733
$50,187,406 $50,187,406 $50,187,406 $50,187,406 $50,187,406 $50,187,406 $50,187,406 $50,187,406 $50,187,406 $50,187,406
$790,986 $790,986 $790,986 $790,986 $790,986 $790,986 $790,986 $790,986 $790,986 $790,986
$577,030 $577,030 $577,030 $577,030 $577,030 $577,030 $577,030 $577,030 $577,030 $577,030
$5,084,532 $5,084,532 $5,084,532 $5,084,532 $5,084,532 $5,084,532 $5,084,532 $5,084,532 $5,084,532 $5,084,532
$7,424,102 $7,424,102 $7,424,102 $7,424,102 $7,424,102 $7,424,102 $7,424,102 $7,424,102 $7,424,102 $7,424,102
$11,316,697 $11,316,697 $11,316,697 $11,316,697 $11,316,697 $11,316,697 $11,316,697 $11,316,697 $11,316,697 $11,316,697
$157,441 $157,441 $157,441 $157,441 $157,441 $157,441 $157,441 $157,441 $157,441 $157,441
$ 66,134 $ 66,134 $ 66,134 $ 66,134 $ 66,134 $ 66,134 $ 66,134 $ 66,134 $ 66,134 $ 66,134
$1,228,836 $1,228,836 $1,228,836 $1,228,836 $1,228,836 $1,228,836 $1,228,836 $1,228,836 $1,228,836 $1,228,836
$10,671,870 $10,671,870 $10,671,870 $10,671,870 $10,671,870 $10,671,870 $10,671,870 $10,671,870 $10,671,870 $10,671,870
2038 2039 2040 2041 2042 2043 2044 2045 2046 2047
$ 32,685 $ 32,685 $ 32,685 $ 32,685 $ 32,685 $ 32,685 $ 32,685 $ 32,685 $ 32,685 $ 32,685
$ 38,482 $ 38,482 $ 38,482 $ 38,482 $ 38,482 $ 38,482 $ 38,482 $ 38,482 $ 38,482 $ 38,482
$ 33,121 $ 33,121 $ 33,121 $ 33,121 $ 33,121 $ 33,121 $ 33,121 $ 33,121 $ 33,121 $ 33,121
$ 37,034 $ 37,034 $ 37,034 $ 37,034 $ 37,034 $ 37,034 $ 37,034 $ 37,034 $ 37,034 $ 37,034
$ 12,132 $ 12,132 $ 12,132 $ 12,132 $ 12,132 $ 12,132 $ 12,132 $ 12,132 $ 12,132 $ 12,132
$ 17,916 $ 17,916 $ 17,916 $ 17,916 $ 17,916 $ 17,916 $ 17,916 $ 17,916 $ 17,916 $ 17,916
$ 34,178 $ 34,178 $ 34,178 $ 34,178 $ 34,178 $ 34,178 $ 34,178 $ 34,178 $ 34,178 $ 34,178
$ 41,608 $ 41,608 $ 41,608 $ 41,608 $ 41,608 $ 41,608 $ 41,608 $ 41,608 $ 41,608 $ 41,608
$ 10,956 $ 10,956 $ 10,956 $ 10,956 $ 10,956 $ 10,956 $ 10,956 $ 10,956 $ 10,956 $ 10,956
$ 30,610 $ 30,610 $ 30,610 $ 30,610 $ 30,610 $ 30,610 $ 30,610 $ 30,610 $ 30,610 $ 30,610
$106,442 $106,442 $106,442 $106,442 $106,442 $106,442 $106,442 $106,442 $106,442 $106,442
$667,242,712 $667,242,712 $667,242,712 $667,242,712 $667,242,712 $667,242,712 $667,242,712 $667,242,712 $667,242,712 $667,242,712
$37,769,499 $37,769,499 $37,769,499 $37,769,499 $37,769,499 $37,769,499 $37,769,499 $37,769,499 $37,769,499 $37,769,499
$454,306,063 $454,306,063 $454,306,063 $454,306,063 $454,306,063 $454,306,063 $454,306,063 $454,306,063 $454,306,063 $454,306,063
$32,353,588 $32,353,588 $32,353,588 $32,353,588 $32,353,588 $32,353,588 $32,353,588 $32,353,588 $32,353,588 $32,353,588
$2,854,191 $2,854,191 $2,854,191 $2,854,191 $2,854,191 $2,854,191 $2,854,191 $2,854,191 $2,854,191 $2,854,191
$ 76,343 $ 76,343 $ 76,343 $ 76,343 $ 76,343 $ 76,343 $ 76,343 $ 76,343 $ 76,343 $ 76,343
$441,467,739 $441,467,739 $441,467,739 $441,467,739 $441,467,739 $441,467,739 $441,467,739 $441,467,739 $441,467,739 $441,467,739
$9,211,657 $9,211,657 $9,211,657 $9,211,657 $9,211,657 $9,211,657 $9,211,657 $9,211,657 $9,211,657 $9,211,657
$44,938,712 $44,938,712 $44,938,712 $44,938,712 $44,938,712 $44,938,712 $44,938,712 $44,938,712 $44,938,712 $44,938,712
$2,820,602 $2,820,602 $2,820,602 $2,820,602 $2,820,602 $2,820,602 $2,820,602 $2,820,602 $2,820,602 $2,820,602
$ 47,321 $ 47,321 $ 47,321 $ 47,321 $ 47,321 $ 47,321 $ 47,321 $ 47,321 $ 47,321 $ 47,321
$ 92,117 $ 92,117 $ 92,117 $ 92,117 $ 92,117 $ 92,117 $ 92,117 $ 92,117 $ 92,117 $ 92,117
$25,340,217 $25,340,217 $25,340,217 $25,340,217 $25,340,217 $25,340,217 $25,340,217 $25,340,217 $25,340,217 $25,340,217
$8,879,920 $8,879,920 $8,879,920 $8,879,920 $8,879,920 $8,879,920 $8,879,920 $8,879,920 $8,879,920 $8,879,920
$10,024,283 $10,024,283 $10,024,283 $10,024,283 $10,024,283 $10,024,283 $10,024,283 $10,024,283 $10,024,283 $10,024,283
$11,874,838 $11,874,838 $11,874,838 $11,874,838 $11,874,838 $11,874,838 $11,874,838 $11,874,838 $11,874,838 $11,874,838
$11,488,980 $11,488,980 $11,488,980 $11,488,980 $11,488,980 $11,488,980 $11,488,980 $11,488,980 $11,488,980 $11,488,980
$12,290,444 $12,290,444 $12,290,444 $12,290,444 $12,290,444 $12,290,444 $12,290,444 $12,290,444 $12,290,444 $12,290,444
$20,951,639 $20,951,639 $20,951,639 $20,951,639 $20,951,639 $20,951,639 $20,951,639 $20,951,639 $20,951,639 $20,951,639
$165,516,222 $165,516,222 $165,516,222 $165,516,222 $165,516,222 $165,516,222 $165,516,222 $165,516,222 $165,516,222 $165,516,222
$6,975,761 $6,975,761 $6,975,761 $6,975,761 $6,975,761 $6,975,761 $6,975,761 $6,975,761 $6,975,761 $6,975,761
$1,494,188 $1,494,188 $1,494,188 $1,494,188 $1,494,188 $1,494,188 $1,494,188 $1,494,188 $1,494,188 $1,494,188
$404,557 $404,557 $404,557 $404,557 $404,557 $404,557 $404,557 $404,557 $404,557 $404,557
$3,360,711 $3,360,711 $3,360,711 $3,360,711 $3,360,711 $3,360,711 $3,360,711 $3,360,711 $3,360,711 $3,360,711
$9,419,758 $9,419,758 $9,419,758 $9,419,758 $9,419,758 $9,419,758 $9,419,758 $9,419,758 $9,419,758 $9,419,758
$389,095 $389,095 $389,095 $389,095 $389,095 $389,095 $389,095 $389,095 $389,095 $389,095
$ 63,911 $ 63,911 $ 63,911 $ 63,911 $ 63,911 $ 63,911 $ 63,911 $ 63,911 $ 63,911 $ 63,911
$11,777,315 $11,777,315 $11,777,315 $11,777,315 $11,777,315 $11,777,315 $11,777,315 $11,777,315 $11,777,315 $11,777,315
$211,782,878 $211,782,878 $211,782,878 $211,782,878 $211,782,878 $211,782,878 $211,782,878 $211,782,878 $211,782,878 $211,782,878
$280,180 $280,180 $280,180 $280,180 $280,180 $280,180 $280,180 $280,180 $280,180 $280,180
$438,048 $438,048 $438,048 $438,048 $438,048 $438,048 $438,048 $438,048 $438,048 $438,048
$767,459 $767,459 $767,459 $767,459 $767,459 $767,459 $767,459 $767,459 $767,459 $767,459
$2,499,702 $2,499,702 $2,499,702 $2,499,702 $2,499,702 $2,499,702 $2,499,702 $2,499,702 $2,499,702 $2,499,702
$5,209,324 $5,209,324 $5,209,324 $5,209,324 $5,209,324 $5,209,324 $5,209,324 $5,209,324 $5,209,324 $5,209,324
$37,601,230 $37,601,230 $37,601,230 $37,601,230 $37,601,230 $37,601,230 $37,601,230 $37,601,230 $37,601,230 $37,601,230
$102,398,537 $102,398,537 $102,398,537 $102,398,537 $102,398,537 $102,398,537 $102,398,537 $102,398,537 $102,398,537 $102,398,537
$8,575,280 $8,575,280 $8,575,280 $8,575,280 $8,575,280 $8,575,280 $8,575,280 $8,575,280 $8,575,280 $8,575,280
$169,410 $169,410 $169,410 $169,410 $169,410 $169,410 $169,410 $169,410 $169,410 $169,410
$19,039,485 $19,039,485 $19,039,485 $19,039,485 $19,039,485 $19,039,485 $19,039,485 $19,039,485 $19,039,485 $19,039,485
$1,407,745,000 $1,407,745,000 $1,407,745,000 $1,407,745,000 $1,407,745,000 $1,407,745,000 $1,407,745,000 $1,407,745,000 $1,407,745,000 $1,407,745,000

$26,147,551 $26,147,551 $26,147,551 $26,147,551 $26,147,551 $26,147,551 $26,147,551 $26,147,551 $26,147,551 $26,147,551
$25,782,341 $25,782,341 $25,782,341 $25,782,341 $25,782,341 $25,782,341 $25,782,341 $25,782,341 $25,782,341 $25,782,341
$89,906,890 $89,906,890 $89,906,890 $89,906,890 $89,906,890 $89,906,890 $89,906,890 $89,906,890 $89,906,890 $89,906,890
$5,570,733 $5,570,733 $5,570,733 $5,570,733 $5,570,733 $5,570,733 $5,570,733 $5,570,733 $5,570,733 $5,570,733
$50,187,406 $50,187,406 $50,187,406 $50,187,406 $50,187,406 $50,187,406 $50,187,406 $50,187,406 $50,187,406 $50,187,406
$790,986 $790,986 $790,986 $790,986 $790,986 $790,986 $790,986 $790,986 $790,986 $790,986
$577,030 $577,030 $577,030 $577,030 $577,030 $577,030 $577,030 $577,030 $577,030 $577,030
$5,084,532 $5,084,532 $5,084,532 $5,084,532 $5,084,532 $5,084,532 $5,084,532 $5,084,532 $5,084,532 $5,084,532
$7,424,102 $7,424,102 $7,424,102 $7,424,102 $7,424,102 $7,424,102 $7,424,102 $7,424,102 $7,424,102 $7,424,102
$11,316,697 $11,316,697 $11,316,697 $11,316,697 $11,316,697 $11,316,697 $11,316,697 $11,316,697 $11,316,697 $11,316,697
$157,441 $157,441 $157,441 $157,441 $157,441 $157,441 $157,441 $157,441 $157,441 $157,441
$ 66,134 $ 66,134 $ 66,134 $ 66,134 $ 66,134 $ 66,134 $ 66,134 $ 66,134 $ 66,134 $ 66,134
$1,228,836 $1,228,836 $1,228,836 $1,228,836 $1,228,836 $1,228,836 $1,228,836 $1,228,836 $1,228,836 $1,228,836
$10,671,870 $10,671,870 $10,671,870 $10,671,870 $10,671,870 $10,671,870 $10,671,870 $10,671,870 $10,671,870 $10,671,870
2048 2049 2050 2051 2052 2053 2054 2055 2056 2057
$ 32,685 $ 32,685 $ 32,685 $ 32,685 $ 32,685 $ 32,685 $ 32,685 $ 32,685 $ 32,685 $ 32,685
$ 38,482 $ 38,482 $ 38,482 $ 38,482 $ 38,482 $ 38,482 $ 38,482 $ 38,482 $ 38,482 $ 38,482
$ 33,121 $ 33,121 $ 33,121 $ 33,121 $ 33,121 $ 33,121 $ 33,121 $ 33,121 $ 33,121 $ 33,121
$ 37,034 $ 37,034 $ 37,034 $ 37,034 $ 37,034 $ 37,034 $ 37,034 $ 37,034 $ 37,034 $ 37,034
$ 12,132 $ 12,132 $ 12,132 $ 12,132 $ 12,132 $ 12,132 $ 12,132 $ 12,132 $ 12,132 $ 12,132
$ 17,916 $ 17,916 $ 17,916 $ 17,916 $ 17,916 $ 17,916 $ 17,916 $ 17,916 $ 17,916 $ 17,916
$ 34,178 $ 34,178 $ 34,178 $ 34,178 $ 34,178 $ 34,178 $ 34,178 $ 34,178 $ 34,178 $ 34,178
$ 41,608 $ 41,608 $ 41,608 $ 41,608 $ 41,608 $ 41,608 $ 41,608 $ 41,608 $ 41,608 $ 41,608
$ 10,956 $ 10,956 $ 10,956 $ 10,956 $ 10,956 $ 10,956 $ 10,956 $ 10,956 $ 10,956 $ 10,956
$ 30,610 $ 30,610 $ 30,610 $ 30,610 $ 30,610 $ 30,610 $ 30,610 $ 30,610 $ 30,610 $ 30,610
$106,442 $106,442 $106,442 $106,442 $106,442 $106,442 $106,442 $106,442 $106,442 $106,442
$667,242,712 $667,242,712 $667,242,712 $667,242,712 $667,242,712 $667,242,712 $667,242,712 $667,242,712 $667,242,712 $667,242,712
$37,769,499 $37,769,499 $37,769,499 $37,769,499 $37,769,499 $37,769,499 $37,769,499 $37,769,499 $37,769,499 $37,769,499
$454,306,063 $454,306,063 $454,306,063 $454,306,063 $454,306,063 $454,306,063 $454,306,063 $454,306,063 $454,306,063 $454,306,063
$32,353,588 $32,353,588 $32,353,588 $32,353,588 $32,353,588 $32,353,588 $32,353,588 $32,353,588 $32,353,588 $32,353,588
$2,854,191 $2,854,191 $2,854,191 $2,854,191 $2,854,191 $2,854,191 $2,854,191 $2,854,191 $2,854,191 $2,854,191
$ 76,343 $ 76,343 $ 76,343 $ 76,343 $ 76,343 $ 76,343 $ 76,343 $ 76,343 $ 76,343 $ 76,343
$441,467,739 $441,467,739 $441,467,739 $441,467,739 $441,467,739 $441,467,739 $441,467,739 $441,467,739 $441,467,739 $441,467,739
$9,211,657 $9,211,657 $9,211,657 $9,211,657 $9,211,657 $9,211,657 $9,211,657 $9,211,657 $9,211,657 $9,211,657
$44,938,712 $44,938,712 $44,938,712 $44,938,712 $44,938,712 $44,938,712 $44,938,712 $44,938,712 $44,938,712 $44,938,712
$2,820,602 $2,820,602 $2,820,602 $2,820,602 $2,820,602 $2,820,602 $2,820,602 $2,820,602 $2,820,602 $2,820,602
$ 47,321 $ 47,321 $ 47,321 $ 47,321 $ 47,321 $ 47,321 $ 47,321 $ 47,321 $ 47,321 $ 47,321
$ 92,117 $ 92,117 $ 92,117 $ 92,117 $ 92,117 $ 92,117 $ 92,117 $ 92,117 $ 92,117 $ 92,117
$25,340,217 $25,340,217 $25,340,217 $25,340,217 $25,340,217 $25,340,217 $25,340,217 $25,340,217 $25,340,217 $25,340,217
$8,879,920 $8,879,920 $8,879,920 $8,879,920 $8,879,920 $8,879,920 $8,879,920 $8,879,920 $8,879,920 $8,879,920
$10,024,283 $10,024,283 $10,024,283 $10,024,283 $10,024,283 $10,024,283 $10,024,283 $10,024,283 $10,024,283 $10,024,283
$11,874,838 $11,874,838 $11,874,838 $11,874,838 $11,874,838 $11,874,838 $11,874,838 $11,874,838 $11,874,838 $11,874,838
$11,488,980 $11,488,980 $11,488,980 $11,488,980 $11,488,980 $11,488,980 $11,488,980 $11,488,980 $11,488,980 $11,488,980
$12,290,444 $12,290,444 $12,290,444 $12,290,444 $12,290,444 $12,290,444 $12,290,444 $12,290,444 $12,290,444 $12,290,444
$20,951,639 $20,951,639 $20,951,639 $20,951,639 $20,951,639 $20,951,639 $20,951,639 $20,951,639 $20,951,639 $20,951,639
$165,516,222 $165,516,222 $165,516,222 $165,516,222 $165,516,222 $165,516,222 $165,516,222 $165,516,222 $165,516,222 $165,516,222
$6,975,761 $6,975,761 $6,975,761 $6,975,761 $6,975,761 $6,975,761 $6,975,761 $6,975,761 $6,975,761 $6,975,761
$1,494,188 $1,494,188 $1,494,188 $1,494,188 $1,494,188 $1,494,188 $1,494,188 $1,494,188 $1,494,188 $1,494,188
$404,557 $404,557 $404,557 $404,557 $404,557 $404,557 $404,557 $404,557 $404,557 $404,557
$3,360,711 $3,360,711 $3,360,711 $3,360,711 $3,360,711 $3,360,711 $3,360,711 $3,360,711 $3,360,711 $3,360,711
$9,419,758 $9,419,758 $9,419,758 $9,419,758 $9,419,758 $9,419,758 $9,419,758 $9,419,758 $9,419,758 $9,419,758
$389,095 $389,095 $389,095 $389,095 $389,095 $389,095 $389,095 $389,095 $389,095 $389,095
$ 63,911 $ 63,911 $ 63,911 $ 63,911 $ 63,911 $ 63,911 $ 63,911 $ 63,911 $ 63,911 $ 63,911
$11,777,315 $11,777,315 $11,777,315 $11,777,315 $11,777,315 $11,777,315 $11,777,315 $11,777,315 $11,777,315 $11,777,315
$211,782,878 $211,782,878 $211,782,878 $211,782,878 $211,782,878 $211,782,878 $211,782,878 $211,782,878 $211,782,878 $211,782,878
$280,180 $280,180 $280,180 $280,180 $280,180 $280,180 $280,180 $280,180 $280,180 $280,180
$438,048 $438,048 $438,048 $438,048 $438,048 $438,048 $438,048 $438,048 $438,048 $438,048
$767,459 $767,459 $767,459 $767,459 $767,459 $767,459 $767,459 $767,459 $767,459 $767,459
$2,499,702 $2,499,702 $2,499,702 $2,499,702 $2,499,702 $2,499,702 $2,499,702 $2,499,702 $2,499,702 $2,499,702
$5,209,324 $5,209,324 $5,209,324 $5,209,324 $5,209,324 $5,209,324 $5,209,324 $5,209,324 $5,209,324 $5,209,324
$37,601,230 $37,601,230 $37,601,230 $37,601,230 $37,601,230 $37,601,230 $37,601,230 $37,601,230 $37,601,230 $37,601,230
$102,398,537 $102,398,537 $102,398,537 $102,398,537 $102,398,537 $102,398,537 $102,398,537 $102,398,537 $102,398,537 $102,398,537
$8,575,280 $8,575,280 $8,575,280 $8,575,280 $8,575,280 $8,575,280 $8,575,280 $8,575,280 $8,575,280 $8,575,280
$169,410 $169,410 $169,410 $169,410 $169,410 $169,410 $169,410 $169,410 $169,410 $169,410
$19,039,485 $19,039,485 $19,039,485 $19,039,485 $19,039,485 $19,039,485 $19,039,485 $19,039,485 $19,039,485 $19,039,485
$1,407,745,000 $1,407,745,000 $1,407,745,000 $1,407,745,000 $1,407,745,000 $1,407,745,000 $1,407,745,000 $1,407,745,000 $1,407,745,000 $1,407,745,000

$26,147,551 $26,147,551 $26,147,551 $26,147,551 $26,147,551 $26,147,551 $26,147,551 $26,147,551 $26,147,551 $26,147,551
$25,782,341 $25,782,341 $25,782,341 $25,782,341 $25,782,341 $25,782,341 $25,782,341 $25,782,341 $25,782,341 $25,782,341
$89,906,890 $89,906,890 $89,906,890 $89,906,890 $89,906,890 $89,906,890 $89,906,890 $89,906,890 $89,906,890 $89,906,890
$5,570,733 $5,570,733 $5,570,733 $5,570,733 $5,570,733 $5,570,733 $5,570,733 $5,570,733 $5,570,733 $5,570,733
$50,187,406 $50,187,406 $50,187,406 $50,187,406 $50,187,406 $50,187,406 $50,187,406 $50,187,406 $50,187,406 $50,187,406
$790,986 $790,986 $790,986 $790,986 $790,986 $790,986 $790,986 $790,986 $790,986 $790,986
$577,030 $577,030 $577,030 $577,030 $577,030 $577,030 $577,030 $577,030 $577,030 $577,030
$5,084,532 $5,084,532 $5,084,532 $5,084,532 $5,084,532 $5,084,532 $5,084,532 $5,084,532 $5,084,532 $5,084,532
$7,424,102 $7,424,102 $7,424,102 $7,424,102 $7,424,102 $7,424,102 $7,424,102 $7,424,102 $7,424,102 $7,424,102
$11,316,697 $11,316,697 $11,316,697 $11,316,697 $11,316,697 $11,316,697 $11,316,697 $11,316,697 $11,316,697 $11,316,697
$157,441 $157,441 $157,441 $157,441 $157,441 $157,441 $157,441 $157,441 $157,441 $157,441
$ 66,134 $ 66,134 $ 66,134 $ 66,134 $ 66,134 $ 66,134 $ 66,134 $ 66,134 $ 66,134 $ 66,134
$1,228,836 $1,228,836 $1,228,836 $1,228,836 $1,228,836 $1,228,836 $1,228,836 $1,228,836 $1,228,836 $1,228,836
$10,671,870 $10,671,870 $10,671,870 $10,671,870 $10,671,870 $10,671,870 $10,671,870 $10,671,870 $10,671,870 $10,671,870
2058 2059 2060 2061 2062 2063 2064 2065 2066 2067
$ 32,685 $ 32,685 $ 32,685 $ 32,685 $ 32,685 $ 32,685 $ 32,685 $ 32,685 $ 32,685 $ 32,685
$ 38,482 $ 38,482 $ 38,482 $ 38,482 $ 38,482 $ 38,482 $ 38,482 $ 38,482 $ 38,482 $ 38,482
$ 33,121 $ 33,121 $ 33,121 $ 33,121 $ 33,121 $ 33,121 $ 33,121 $ 33,121 $ 33,121 $ 33,121
$ 37,034 $ 37,034 $ 37,034 $ 37,034 $ 37,034 $ 37,034 $ 37,034 $ 37,034 $ 37,034 $ 37,034
$ 12,132 $ 12,132 $ 12,132 $ 12,132 $ 12,132 $ 12,132 $ 12,132 $ 12,132 $ 12,132 $ 12,132
$ 17,916 $ 17,916 $ 17,916 $ 17,916 $ 17,916 $ 17,916 $ 17,916 $ 17,916 $ 17,916 $ 17,916
$ 34,178 $ 34,178 $ 34,178 $ 34,178 $ 34,178 $ 34,178 $ 34,178 $ 34,178 $ 34,178 $ 34,178
$ 41,608 $ 41,608 $ 41,608 $ 41,608 $ 41,608 $ 41,608 $ 41,608 $ 41,608 $ 41,608 $ 41,608
$ 10,956 $ 10,956 $ 10,956 $ 10,956 $ 10,956 $ 10,956 $ 10,956 $ 10,956 $ 10,956 $ 10,956
$ 30,610 $ 30,610 $ 30,610 $ 30,610 $ 30,610 $ 30,610 $ 30,610 $ 30,610 $ 30,610 $ 30,610
$106,442 $106,442 $106,442 $106,442 $106,442 $106,442 $106,442 $106,442 $106,442 $106,442
$667,242,712 $667,242,712 $667,242,712 $667,242,712 $667,242,712 $667,242,712 $667,242,712 $667,242,712 $667,242,712 $667,242,712
$37,769,499 $37,769,499 $37,769,499 $37,769,499 $37,769,499 $37,769,499 $37,769,499 $37,769,499 $37,769,499 $37,769,499
$454,306,063 $454,306,063 $454,306,063 $454,306,063 $454,306,063 $454,306,063 $454,306,063 $454,306,063 $454,306,063 $454,306,063
$32,353,588 $32,353,588 $32,353,588 $32,353,588 $32,353,588 $32,353,588 $32,353,588 $32,353,588 $32,353,588 $32,353,588
$2,854,191 $2,854,191 $2,854,191 $2,854,191 $2,854,191 $2,854,191 $2,854,191 $2,854,191 $2,854,191 $2,854,191
$ 76,343 $ 76,343 $ 76,343 $ 76,343 $ 76,343 $ 76,343 $ 76,343 $ 76,343 $ 76,343 $ 76,343
$441,467,739 $441,467,739 $441,467,739 $441,467,739 $441,467,739 $441,467,739 $441,467,739 $441,467,739 $441,467,739 $441,467,739
$9,211,657 $9,211,657 $9,211,657 $9,211,657 $9,211,657 $9,211,657 $9,211,657 $9,211,657 $9,211,657 $9,211,657
$44,938,712 $44,938,712 $44,938,712 $44,938,712 $44,938,712 $44,938,712 $44,938,712 $44,938,712 $44,938,712 $44,938,712
$2,820,602 $2,820,602 $2,820,602 $2,820,602 $2,820,602 $2,820,602 $2,820,602 $2,820,602 $2,820,602 $2,820,602
$ 47,321 $ 47,321 $ 47,321 $ 47,321 $ 47,321 $ 47,321 $ 47,321 $ 47,321 $ 47,321 $ 47,321
$ 92,117 $ 92,117 $ 92,117 $ 92,117 $ 92,117 $ 92,117 $ 92,117 $ 92,117 $ 92,117 $ 92,117
$25,340,217 $25,340,217 $25,340,217 $25,340,217 $25,340,217 $25,340,217 $25,340,217 $25,340,217 $25,340,217 $25,340,217
$8,879,920 $8,879,920 $8,879,920 $8,879,920 $8,879,920 $8,879,920 $8,879,920 $8,879,920 $8,879,920 $8,879,920
$10,024,283 $10,024,283 $10,024,283 $10,024,283 $10,024,283 $10,024,283 $10,024,283 $10,024,283 $10,024,283 $10,024,283
$11,874,838 $11,874,838 $11,874,838 $11,874,838 $11,874,838 $11,874,838 $11,874,838 $11,874,838 $11,874,838 $11,874,838
$11,488,980 $11,488,980 $11,488,980 $11,488,980 $11,488,980 $11,488,980 $11,488,980 $11,488,980 $11,488,980 $11,488,980
$12,290,444 $12,290,444 $12,290,444 $12,290,444 $12,290,444 $12,290,444 $12,290,444 $12,290,444 $12,290,444 $12,290,444
$20,951,639 $20,951,639 $20,951,639 $20,951,639 $20,951,639 $20,951,639 $20,951,639 $20,951,639 $20,951,639 $20,951,639
$165,516,222 $165,516,222 $165,516,222 $165,516,222 $165,516,222 $165,516,222 $165,516,222 $165,516,222 $165,516,222 $165,516,222
$6,975,761 $6,975,761 $6,975,761 $6,975,761 $6,975,761 $6,975,761 $6,975,761 $6,975,761 $6,975,761 $6,975,761
$1,494,188 $1,494,188 $1,494,188 $1,494,188 $1,494,188 $1,494,188 $1,494,188 $1,494,188 $1,494,188 $1,494,188
$404,557 $404,557 $404,557 $404,557 $404,557 $404,557 $404,557 $404,557 $404,557 $404,557
$3,360,711 $3,360,711 $3,360,711 $3,360,711 $3,360,711 $3,360,711 $3,360,711 $3,360,711 $3,360,711 $3,360,711
$9,419,758 $9,419,758 $9,419,758 $9,419,758 $9,419,758 $9,419,758 $9,419,758 $9,419,758 $9,419,758 $9,419,758
$389,095 $389,095 $389,095 $389,095 $389,095 $389,095 $389,095 $389,095 $389,095 $389,095
$ 63,911 $ 63,911 $ 63,911 $ 63,911 $ 63,911 $ 63,911 $ 63,911 $ 63,911 $ 63,911 $ 63,911
$11,777,315 $11,777,315 $11,777,315 $11,777,315 $11,777,315 $11,777,315 $11,777,315 $11,777,315 $11,777,315 $11,777,315
$211,782,878 $211,782,878 $211,782,878 $211,782,878 $211,782,878 $211,782,878 $211,782,878 $211,782,878 $211,782,878 $211,782,878
$280,180 $280,180 $280,180 $280,180 $280,180 $280,180 $280,180 $280,180 $280,180 $280,180
$438,048 $438,048 $438,048 $438,048 $438,048 $438,048 $438,048 $438,048 $438,048 $438,048
$767,459 $767,459 $767,459 $767,459 $767,459 $767,459 $767,459 $767,459 $767,459 $767,459
$2,499,702 $2,499,702 $2,499,702 $2,499,702 $2,499,702 $2,499,702 $2,499,702 $2,499,702 $2,499,702 $2,499,702
$5,209,324 $5,209,324 $5,209,324 $5,209,324 $5,209,324 $5,209,324 $5,209,324 $5,209,324 $5,209,324 $5,209,324
$37,601,230 $37,601,230 $37,601,230 $37,601,230 $37,601,230 $37,601,230 $37,601,230 $37,601,230 $37,601,230 $37,601,230
$102,398,537 $102,398,537 $102,398,537 $102,398,537 $102,398,537 $102,398,537 $102,398,537 $102,398,537 $102,398,537 $102,398,537
$8,575,280 $8,575,280 $8,575,280 $8,575,280 $8,575,280 $8,575,280 $8,575,280 $8,575,280 $8,575,280 $8,575,280
$169,410 $169,410 $169,410 $169,410 $169,410 $169,410 $169,410 $169,410 $169,410 $169,410
$19,039,485 $19,039,485 $19,039,485 $19,039,485 $19,039,485 $19,039,485 $19,039,485 $19,039,485 $19,039,485 $19,039,485
$1,407,745,000 $1,407,745,000 $1,407,745,000 $1,407,745,000 $1,407,745,000 $1,407,745,000 $1,407,745,000 $1,407,745,000 $1,407,745,000 $1,407,745,000

$26,147,551 $26,147,551 $26,147,551 $26,147,551 $26,147,551 $26,147,551 $26,147,551 $26,147,551 $26,147,551 $26,147,551
$25,782,341 $25,782,341 $25,782,341 $25,782,341 $25,782,341 $25,782,341 $25,782,341 $25,782,341 $25,782,341 $25,782,341
$89,906,890 $89,906,890 $89,906,890 $89,906,890 $89,906,890 $89,906,890 $89,906,890 $89,906,890 $89,906,890 $89,906,890
$5,570,733 $5,570,733 $5,570,733 $5,570,733 $5,570,733 $5,570,733 $5,570,733 $5,570,733 $5,570,733 $5,570,733
$50,187,406 $50,187,406 $50,187,406 $50,187,406 $50,187,406 $50,187,406 $50,187,406 $50,187,406 $50,187,406 $50,187,406
$790,986 $790,986 $790,986 $790,986 $790,986 $790,986 $790,986 $790,986 $790,986 $790,986
$577,030 $577,030 $577,030 $577,030 $577,030 $577,030 $577,030 $577,030 $577,030 $577,030
$5,084,532 $5,084,532 $5,084,532 $5,084,532 $5,084,532 $5,084,532 $5,084,532 $5,084,532 $5,084,532 $5,084,532
$7,424,102 $7,424,102 $7,424,102 $7,424,102 $7,424,102 $7,424,102 $7,424,102 $7,424,102 $7,424,102 $7,424,102
$11,316,697 $11,316,697 $11,316,697 $11,316,697 $11,316,697 $11,316,697 $11,316,697 $11,316,697 $11,316,697 $11,316,697
$157,441 $157,441 $157,441 $157,441 $157,441 $157,441 $157,441 $157,441 $157,441 $157,441
$ 66,134 $ 66,134 $ 66,134 $ 66,134 $ 66,134 $ 66,134 $ 66,134 $ 66,134 $ 66,134 $ 66,134
$1,228,836 $1,228,836 $1,228,836 $1,228,836 $1,228,836 $1,228,836 $1,228,836 $1,228,836 $1,228,836 $1,228,836
$10,671,870 $10,671,870 $10,671,870 $10,671,870 $10,671,870 $10,671,870 $10,671,870 $10,671,870 $10,671,870 $10,671,870
2068 2069 2070 2071 2072 2073 2074 2075 2076 2077
$ 32,685 $ 32,685 $ 32,685 $ 32,685 $ 32,685 $ 32,685 $ 32,685 $ 32,685 $ 32,685 $ 32,685
$ 38,482 $ 38,482 $ 38,482 $ 38,482 $ 38,482 $ 38,482 $ 38,482 $ 38,482 $ 38,482 $ 38,482
$ 33,121 $ 33,121 $ 33,121 $ 33,121 $ 33,121 $ 33,121 $ 33,121 $ 33,121 $ 33,121 $ 33,121
$ 37,034 $ 37,034 $ 37,034 $ 37,034 $ 37,034 $ 37,034 $ 37,034 $ 37,034 $ 37,034 $ 37,034
$ 12,132 $ 12,132 $ 12,132 $ 12,132 $ 12,132 $ 12,132 $ 12,132 $ 12,132 $ 12,132 $ 12,132
$ 17,916 $ 17,916 $ 17,916 $ 17,916 $ 17,916 $ 17,916 $ 17,916 $ 17,916 $ 17,916 $ 17,916
$ 34,178 $ 34,178 $ 34,178 $ 34,178 $ 34,178 $ 34,178 $ 34,178 $ 34,178 $ 34,178 $ 34,178
$ 41,608 $ 41,608 $ 41,608 $ 41,608 $ 41,608 $ 41,608 $ 41,608 $ 41,608 $ 41,608 $ 41,608
$ 10,956 $ 10,956 $ 10,956 $ 10,956 $ 10,956 $ 10,956 $ 10,956 $ 10,956 $ 10,956 $ 10,956
$ 30,610 $ 30,610 $ 30,610 $ 30,610 $ 30,610 $ 30,610 $ 30,610 $ 30,610 $ 30,610 $ 30,610
$106,442 $106,442 $106,442 $106,442 $106,442 $106,442 $106,442 $106,442 $106,442 $106,442
$667,242,712 $667,242,712 $667,242,712 $667,242,712 $667,242,712 $667,242,712 $667,242,712 $667,242,712 $667,242,712 $667,242,712
$37,769,499 $37,769,499 $37,769,499 $37,769,499 $37,769,499 $37,769,499 $37,769,499 $37,769,499 $37,769,499 $37,769,499
$454,306,063 $454,306,063 $454,306,063 $454,306,063 $454,306,063 $454,306,063 $454,306,063 $454,306,063 $454,306,063 $454,306,063
$32,353,588 $32,353,588 $32,353,588 $32,353,588 $32,353,588 $32,353,588 $32,353,588 $32,353,588 $32,353,588 $32,353,588
$2,854,191 $2,854,191 $2,854,191 $2,854,191 $2,854,191 $2,854,191 $2,854,191 $2,854,191 $2,854,191 $2,854,191
$ 76,343 $ 76,343 $ 76,343 $ 76,343 $ 76,343 $ 76,343 $ 76,343 $ 76,343 $ 76,343 $ 76,343
$441,467,739 $441,467,739 $441,467,739 $441,467,739 $441,467,739 $441,467,739 $441,467,739 $441,467,739 $441,467,739 $441,467,739
$9,211,657 $9,211,657 $9,211,657 $9,211,657 $9,211,657 $9,211,657 $9,211,657 $9,211,657 $9,211,657 $9,211,657
$44,938,712 $44,938,712 $44,938,712 $44,938,712 $44,938,712 $44,938,712 $44,938,712 $44,938,712 $44,938,712 $44,938,712
$2,820,602 $2,820,602 $2,820,602 $2,820,602 $2,820,602 $2,820,602 $2,820,602 $2,820,602 $2,820,602 $2,820,602
$ 47,321 $ 47,321 $ 47,321 $ 47,321 $ 47,321 $ 47,321 $ 47,321 $ 47,321 $ 47,321 $ 47,321
$ 92,117 $ 92,117 $ 92,117 $ 92,117 $ 92,117 $ 92,117 $ 92,117 $ 92,117 $ 92,117 $ 92,117
$25,340,217 $25,340,217 $25,340,217 $25,340,217 $25,340,217 $25,340,217 $25,340,217 $25,340,217 $25,340,217 $25,340,217
$8,879,920 $8,879,920 $8,879,920 $8,879,920 $8,879,920 $8,879,920 $8,879,920 $8,879,920 $8,879,920 $8,879,920
$10,024,283 $10,024,283 $10,024,283 $10,024,283 $10,024,283 $10,024,283 $10,024,283 $10,024,283 $10,024,283 $10,024,283
$11,874,838 $11,874,838 $11,874,838 $11,874,838 $11,874,838 $11,874,838 $11,874,838 $11,874,838 $11,874,838 $11,874,838
$11,488,980 $11,488,980 $11,488,980 $11,488,980 $11,488,980 $11,488,980 $11,488,980 $11,488,980 $11,488,980 $11,488,980
$12,290,444 $12,290,444 $12,290,444 $12,290,444 $12,290,444 $12,290,444 $12,290,444 $12,290,444 $12,290,444 $12,290,444
$20,951,639 $20,951,639 $20,951,639 $20,951,639 $20,951,639 $20,951,639 $20,951,639 $20,951,639 $20,951,639 $20,951,639
$165,516,222 $165,516,222 $165,516,222 $165,516,222 $165,516,222 $165,516,222 $165,516,222 $165,516,222 $165,516,222 $165,516,222
$6,975,761 $6,975,761 $6,975,761 $6,975,761 $6,975,761 $6,975,761 $6,975,761 $6,975,761 $6,975,761 $6,975,761
$1,494,188 $1,494,188 $1,494,188 $1,494,188 $1,494,188 $1,494,188 $1,494,188 $1,494,188 $1,494,188 $1,494,188
$404,557 $404,557 $404,557 $404,557 $404,557 $404,557 $404,557 $404,557 $404,557 $404,557
$3,360,711 $3,360,711 $3,360,711 $3,360,711 $3,360,711 $3,360,711 $3,360,711 $3,360,711 $3,360,711 $3,360,711
$9,419,758 $9,419,758 $9,419,758 $9,419,758 $9,419,758 $9,419,758 $9,419,758 $9,419,758 $9,419,758 $9,419,758
$389,095 $389,095 $389,095 $389,095 $389,095 $389,095 $389,095 $389,095 $389,095 $389,095
$ 63,911 $ 63,911 $ 63,911 $ 63,911 $ 63,911 $ 63,911 $ 63,911 $ 63,911 $ 63,911 $ 63,911
$11,777,315 $11,777,315 $11,777,315 $11,777,315 $11,777,315 $11,777,315 $11,777,315 $11,777,315 $11,777,315 $11,777,315
$211,782,878 $211,782,878 $211,782,878 $211,782,878 $211,782,878 $211,782,878 $211,782,878 $211,782,878 $211,782,878 $211,782,878
$280,180 $280,180 $280,180 $280,180 $280,180 $280,180 $280,180 $280,180 $280,180 $280,180
$438,048 $438,048 $438,048 $438,048 $438,048 $438,048 $438,048 $438,048 $438,048 $438,048
$767,459 $767,459 $767,459 $767,459 $767,459 $767,459 $767,459 $767,459 $767,459 $767,459
$2,499,702 $2,499,702 $2,499,702 $2,499,702 $2,499,702 $2,499,702 $2,499,702 $2,499,702 $2,499,702 $2,499,702
$5,209,324 $5,209,324 $5,209,324 $5,209,324 $5,209,324 $5,209,324 $5,209,324 $5,209,324 $5,209,324 $5,209,324
$37,601,230 $37,601,230 $37,601,230 $37,601,230 $37,601,230 $37,601,230 $37,601,230 $37,601,230 $37,601,230 $37,601,230
$102,398,537 $102,398,537 $102,398,537 $102,398,537 $102,398,537 $102,398,537 $102,398,537 $102,398,537 $102,398,537 $102,398,537
$8,575,280 $8,575,280 $8,575,280 $8,575,280 $8,575,280 $8,575,280 $8,575,280 $8,575,280 $8,575,280 $8,575,280
$169,410 $169,410 $169,410 $169,410 $169,410 $169,410 $169,410 $169,410 $169,410 $169,410
$19,039,485 $19,039,485 $19,039,485 $19,039,485 $19,039,485 $19,039,485 $19,039,485 $19,039,485 $19,039,485 $19,039,485
$1,407,745,000 $1,407,745,000 $1,407,745,000 $1,407,745,000 $1,407,745,000 $1,407,745,000 $1,407,745,000 $1,407,745,000 $1,407,745,000 $1,407,745,000

$26,147,551 $26,147,551 $26,147,551 $26,147,551 $26,147,551 $26,147,551 $26,147,551 $26,147,551 $26,147,551 $26,147,551
$25,782,341 $25,782,341 $25,782,341 $25,782,341 $25,782,341 $25,782,341 $25,782,341 $25,782,341 $25,782,341 $25,782,341
$89,906,890 $89,906,890 $89,906,890 $89,906,890 $89,906,890 $89,906,890 $89,906,890 $89,906,890 $89,906,890 $89,906,890
$5,570,733 $5,570,733 $5,570,733 $5,570,733 $5,570,733 $5,570,733 $5,570,733 $5,570,733 $5,570,733 $5,570,733
$50,187,406 $50,187,406 $50,187,406 $50,187,406 $50,187,406 $50,187,406 $50,187,406 $50,187,406 $50,187,406 $50,187,406
$790,986 $790,986 $790,986 $790,986 $790,986 $790,986 $790,986 $790,986 $790,986 $790,986
$577,030 $577,030 $577,030 $577,030 $577,030 $577,030 $577,030 $577,030 $577,030 $577,030
$5,084,532 $5,084,532 $5,084,532 $5,084,532 $5,084,532 $5,084,532 $5,084,532 $5,084,532 $5,084,532 $5,084,532
$7,424,102 $7,424,102 $7,424,102 $7,424,102 $7,424,102 $7,424,102 $7,424,102 $7,424,102 $7,424,102 $7,424,102
$11,316,697 $11,316,697 $11,316,697 $11,316,697 $11,316,697 $11,316,697 $11,316,697 $11,316,697 $11,316,697 $11,316,697
$157,441 $157,441 $157,441 $157,441 $157,441 $157,441 $157,441 $157,441 $157,441 $157,441
$ 66,134 $ 66,134 $ 66,134 $ 66,134 $ 66,134 $ 66,134 $ 66,134 $ 66,134 $ 66,134 $ 66,134
$1,228,836 $1,228,836 $1,228,836 $1,228,836 $1,228,836 $1,228,836 $1,228,836 $1,228,836 $1,228,836 $1,228,836
$10,671,870 $10,671,870 $10,671,870 $10,671,870 $10,671,870 $10,671,870 $10,671,870 $10,671,870 $10,671,870 $10,671,870
2078 2079 2080 2081 2082
$ 32,685 $ 32,685 $ 32,685 $ 32,685 $ 32,685
$ 38,482 $ 38,482 $ 38,482 $ 38,482 $ 38,482
$ 33,121 $ 33,121 $ 33,121 $ 33,121 $ 33,121
$ 37,034 $ 37,034 $ 37,034 $ 37,034 $ 37,034
$ 12,132 $ 12,132 $ 12,132 $ 12,132 $ 12,132
$ 17,916 $ 17,916 $ 17,916 $ 17,916 $ 17,916
$ 34,178 $ 34,178 $ 34,178 $ 34,178 $ 34,178
$ 41,608 $ 41,608 $ 41,608 $ 41,608 $ 41,608
$ 10,956 $ 10,956 $ 10,956 $ 10,956 $ 10,956
$ 30,610 $ 30,610 $ 30,610 $ 30,610 $ 30,610
$106,442 $106,442 $106,442 $106,442 $106,442
$667,242,712 $667,242,712 $667,242,712 $667,242,712 $667,242,712
$37,769,499 $37,769,499 $37,769,499 $37,769,499 $37,769,499
$454,306,063 $454,306,063 $454,306,063 $454,306,063 $454,306,063
$32,353,588 $32,353,588 $32,353,588 $32,353,588 $32,353,588
$2,854,191 $2,854,191 $2,854,191 $2,854,191 $2,854,191
$ 76,343 $ 76,343 $ 76,343 $ 76,343 $ 76,343
$441,467,739 $441,467,739 $441,467,739 $441,467,739 $441,467,739
$9,211,657 $9,211,657 $9,211,657 $9,211,657 $9,211,657
$44,938,712 $44,938,712 $44,938,712 $44,938,712 $44,938,712
$2,820,602 $2,820,602 $2,820,602 $2,820,602 $2,820,602
$ 47,321 $ 47,321 $ 47,321 $ 47,321 $ 47,321
$ 92,117 $ 92,117 $ 92,117 $ 92,117 $ 92,117
$25,340,217 $25,340,217 $25,340,217 $25,340,217 $25,340,217
$8,879,920 $8,879,920 $8,879,920 $8,879,920 $8,879,920
$10,024,283 $10,024,283 $10,024,283 $10,024,283 $10,024,283
$11,874,838 $11,874,838 $11,874,838 $11,874,838 $11,874,838
$11,488,980 $11,488,980 $11,488,980 $11,488,980 $11,488,980
$12,290,444 $12,290,444 $12,290,444 $12,290,444 $12,290,444
$20,951,639 $20,951,639 $20,951,639 $20,951,639 $20,951,639
$165,516,222 $165,516,222 $165,516,222 $165,516,222 $165,516,222
$6,975,761 $6,975,761 $6,975,761 $6,975,761 $6,975,761
$1,494,188 $1,494,188 $1,494,188 $1,494,188 $1,494,188
$404,557 $404,557 $404,557 $404,557 $404,557
$3,360,711 $3,360,711 $3,360,711 $3,360,711 $3,360,711
$9,419,758 $9,419,758 $9,419,758 $9,419,758 $9,419,758
$389,095 $389,095 $389,095 $389,095 $389,095
$ 63,911 $ 63,911 $ 63,911 $ 63,911 $ 63,911
$11,777,315 $11,777,315 $11,777,315 $11,777,315 $11,777,315
$211,782,878 $211,782,878 $211,782,878 $211,782,878 $211,782,878
$280,180 $280,180 $280,180 $280,180 $280,180
$438,048 $438,048 $438,048 $438,048 $438,048
$767,459 $767,459 $767,459 $767,459 $767,459
$2,499,702 $2,499,702 $2,499,702 $2,499,702 $2,499,702
$5,209,324 $5,209,324 $5,209,324 $5,209,324 $5,209,324
$37,601,230 $37,601,230 $37,601,230 $37,601,230 $37,601,230
$102,398,537 $102,398,537 $102,398,537 $102,398,537 $102,398,537
$8,575,280 $8,575,280 $8,575,280 $8,575,280 $8,575,280
$169,410 $169,410 $169,410 $169,410 $169,410
$19,039,485 $19,039,485 $19,039,485 $19,039,485 $19,039,485
$1,407,745,000 $1,407,745,000 $1,407,745,000 $1,407,745,000 $1,407,745,000

$26,147,551 $26,147,551 $26,147,551 $26,147,551 $26,147,551

$25,782,341 $25,782,341 $25,782,341 $25,782,341 $25,782,341
$89,906,890 $89,906,890 $89,906,890 $89,906,890 $89,906,890
$5,570,733 $5,570,733 $5,570,733 $5,570,733 $5,570,733
$50,187,406 $50,187,406 $50,187,406 $50,187,406 $50,187,406
$790,986 $790,986 $790,986 $790,986 $790,986
$577,030 $577,030 $577,030 $577,030 $577,030
$5,084,532 $5,084,532 $5,084,532 $5,084,532 $5,084,532
$7,424,102 $7,424,102 $7,424,102 $7,424,102 $7,424,102
$11,316,697 $11,316,697 $11,316,697 $11,316,697 $11,316,697
$157,441 $157,441 $157,441 $157,441 $157,441
$ 66,134 $ 66,134 $ 66,134 $ 66,134 $ 66,134
$1,228,836 $1,228,836 $1,228,836 $1,228,836 $1,228,836
$10,671,870 $10,671,870 $10,671,870 $10,671,870 $10,671,870
2033 2056 2057 2058 2059 2060 2061 2062
$ 32,685 $ 32,685 $ 32,685 $ 32,685 $ 32,685 $ 32,685 $ 32,685 $ 32,685
$ 38,482 $ 38,482 $ 38,482 $ 38,482 $ 38,482 $ 38,482 $ 38,482 $ 38,482
$ 33,121 $ 33,121 $ 33,121 $ 33,121 $ 33,121 $ 33,121 $ 33,121 $ 33,121
$ 37,034 $ 37,034 $ 37,034 $ 37,034 $ 37,034 $ 37,034 $ 37,034 $ 37,034
$ 12,132 $ 12,132 $ 12,132 $ 12,132 $ 12,132 $ 12,132 $ 12,132 $ 12,132
$ 17,916 $ 17,916 $ 17,916 $ 17,916 $ 17,916 $ 17,916 $ 17,916 $ 17,916
$ 34,178 $ 34,178 $ 34,178 $ 34,178 $ 34,178 $ 34,178 $ 34,178 $ 34,178
$ 41,608 $ 41,608 $ 41,608 $ 41,608 $ 41,608 $ 41,608 $ 41,608 $ 41,608
$ 10,956 $ 10,956 $ 10,956 $ 10,956 $ 10,956 $ 10,956 $ 10,956 $ 10,956
$ 30,610 $ 30,610 $ 30,610 $ 30,610 $ 30,610 $ 30,610 $ 30,610 $ 30,610
$106,442 $106,442 $106,442 $106,442 $106,442 $106,442 $106,442 $106,442
$667,242,712 $667,242,712 $667,242,712 $667,242,712 $667,242,712 $667,242,712 $667,242,712 $667,242,712
$37,769,499 $37,769,499 $37,769,499 $37,769,499 $37,769,499 $37,769,499 $37,769,499 $37,769,499
$454,306,063 $454,306,063 $454,306,063 $454,306,063 $454,306,063 $454,306,063 $454,306,063 $454,306,063
$32,353,588 $32,353,588 $32,353,588 $32,353,588 $32,353,588 $32,353,588 $32,353,588 $32,353,588
$2,854,191 $2,854,191 $2,854,191 $2,854,191 $2,854,191 $2,854,191 $2,854,191 $2,854,191
$ 76,343 $ 76,343 $ 76,343 $ 76,343 $ 76,343 $ 76,343 $ 76,343 $ 76,343
$441,467,739 $441,467,739 $441,467,739 $441,467,739 $441,467,739 $441,467,739 $441,467,739 $441,467,739
$9,211,657 $9,211,657 $9,211,657 $9,211,657 $9,211,657 $9,211,657 $9,211,657 $9,211,657
$44,938,712 $44,938,712 $44,938,712 $44,938,712 $44,938,712 $44,938,712 $44,938,712 $44,938,712
$2,820,602 $2,820,602 $2,820,602 $2,820,602 $2,820,602 $2,820,602 $2,820,602 $2,820,602
$ 47,321 $ 47,321 $ 47,321 $ 47,321 $ 47,321 $ 47,321 $ 47,321 $ 47,321
$ 92,117 $ 92,117 $ 92,117 $ 92,117 $ 92,117 $ 92,117 $ 92,117 $ 92,117
$25,340,217 $25,340,217 $25,340,217 $25,340,217 $25,340,217 $25,340,217 $25,340,217 $25,340,217
$8,879,920 $8,879,920 $8,879,920 $8,879,920 $8,879,920 $8,879,920 $8,879,920 $8,879,920
$10,024,283 $10,024,283 $10,024,283 $10,024,283 $10,024,283 $10,024,283 $10,024,283 $10,024,283
$11,874,838 $11,874,838 $11,874,838 $11,874,838 $11,874,838 $11,874,838 $11,874,838 $11,874,838
$11,488,980 $11,488,980 $11,488,980 $11,488,980 $11,488,980 $11,488,980 $11,488,980 $11,488,980
$12,290,444 $12,290,444 $12,290,444 $12,290,444 $12,290,444 $12,290,444 $12,290,444 $12,290,444
$20,951,639 $20,951,639 $20,951,639 $20,951,639 $20,951,639 $20,951,639 $20,951,639 $20,951,639
$165,516,222 $165,516,222 $165,516,222 $165,516,222 $165,516,222 $165,516,222 $165,516,222 $165,516,222
$6,975,761 $6,975,761 $6,975,761 $6,975,761 $6,975,761 $6,975,761 $6,975,761 $6,975,761
$1,494,188 $1,494,188 $1,494,188 $1,494,188 $1,494,188 $1,494,188 $1,494,188 $1,494,188
$404,557 $404,557 $404,557 $404,557 $404,557 $404,557 $404,557 $404,557
$3,360,711 $3,360,711 $3,360,711 $3,360,711 $3,360,711 $3,360,711 $3,360,711 $3,360,711
$9,419,758 $9,419,758 $9,419,758 $9,419,758 $9,419,758 $9,419,758 $9,419,758 $9,419,758
$389,095 $389,095 $389,095 $389,095 $389,095 $389,095 $389,095 $389,095
$ 63,911 $ 63,911 $ 63,911 $ 63,911 $ 63,911 $ 63,911 $ 63,911 $ 63,911
$11,777,315 $11,777,315 $11,777,315 $11,777,315 $11,777,315 $11,777,315 $11,777,315 $11,777,315
$211,782,878 $211,782,878 $211,782,878 $211,782,878 $211,782,878 $211,782,878 $211,782,878 $211,782,878
$280,180 $280,180 $280,180 $280,180 $280,180 $280,180 $280,180 $280,180
$438,048 $438,048 $438,048 $438,048 $438,048 $438,048 $438,048 $438,048
$767,459 $767,459 $767,459 $767,459 $767,459 $767,459 $767,459 $767,459
$2,499,702 $2,499,702 $2,499,702 $2,499,702 $2,499,702 $2,499,702 $2,499,702 $2,499,702
$5,209,324 $5,209,324 $5,209,324 $5,209,324 $5,209,324 $5,209,324 $5,209,324 $5,209,324
$37,601,230 $37,601,230 $37,601,230 $37,601,230 $37,601,230 $37,601,230 $37,601,230 $37,601,230
$102,398,537 $102,398,537 $102,398,537 $102,398,537 $102,398,537 $102,398,537 $102,398,537 $102,398,537
$8,575,280 $8,575,280 $8,575,280 $8,575,280 $8,575,280 $8,575,280 $8,575,280 $8,575,280
$169,410 $169,410 $169,410 $169,410 $169,410 $169,410 $169,410 $169,410
$19,039,485 $19,039,485 $19,039,485 $19,039,485 $19,039,485 $19,039,485 $19,039,485 $19,039,485
$1,407,745,000 $1,407,745,000 $1,407,745,000 $1,407,745,000 $1,407,745,000 $1,407,745,000 $1,407,745,000 $1,407,745,000

$26,147,551 $26,147,551 $26,147,551 $26,147,551 $26,147,551 $26,147,551 $26,147,551 $26,147,551

$25,782,341 $25,782,341 $25,782,341 $25,782,341 $25,782,341 $25,782,341 $25,782,341 $25,782,341
$89,906,890 $89,906,890 $89,906,890 $89,906,890 $89,906,890 $89,906,890 $89,906,890 $89,906,890
$5,570,733 $5,570,733 $5,570,733 $5,570,733 $5,570,733 $5,570,733 $5,570,733 $5,570,733
$50,187,406 $50,187,406 $50,187,406 $50,187,406 $50,187,406 $50,187,406 $50,187,406 $50,187,406
$790,986 $790,986 $790,986 $790,986 $790,986 $790,986 $790,986 $790,986
$577,030 $577,030 $577,030 $577,030 $577,030 $577,030 $577,030 $577,030
$5,084,532 $5,084,532 $5,084,532 $5,084,532 $5,084,532 $5,084,532 $5,084,532 $5,084,532
$7,424,102 $7,424,102 $7,424,102 $7,424,102 $7,424,102 $7,424,102 $7,424,102 $7,424,102
$11,316,697 $11,316,697 $11,316,697 $11,316,697 $11,316,697 $11,316,697 $11,316,697 $11,316,697
$157,441 $157,441 $157,441 $157,441 $157,441 $157,441 $157,441 $157,441
$ 66,134 $ 66,134 $ 66,134 $ 66,134 $ 66,134 $ 66,134 $ 66,134 $ 66,134
$1,228,836 $1,228,836 $1,228,836 $1,228,836 $1,228,836 $1,228,836 $1,228,836 $1,228,836
$10,671,870 $10,671,870 $10,671,870 $10,671,870 $10,671,870 $10,671,870 $10,671,870 $10,671,870
2063 2064 2065 2066 2067 2068 2069 2070 2071 2072
$ 32,685 $ 32,685 $ 32,685 $ 32,685 $ 32,685 $ 32,685 $ 32,685 $ 32,685 $ 32,685 $ 32,685
$ 38,482 $ 38,482 $ 38,482 $ 38,482 $ 38,482 $ 38,482 $ 38,482 $ 38,482 $ 38,482 $ 38,482
$ 33,121 $ 33,121 $ 33,121 $ 33,121 $ 33,121 $ 33,121 $ 33,121 $ 33,121 $ 33,121 $ 33,121
$ 37,034 $ 37,034 $ 37,034 $ 37,034 $ 37,034 $ 37,034 $ 37,034 $ 37,034 $ 37,034 $ 37,034
$ 12,132 $ 12,132 $ 12,132 $ 12,132 $ 12,132 $ 12,132 $ 12,132 $ 12,132 $ 12,132 $ 12,132
$ 17,916 $ 17,916 $ 17,916 $ 17,916 $ 17,916 $ 17,916 $ 17,916 $ 17,916 $ 17,916 $ 17,916
$ 34,178 $ 34,178 $ 34,178 $ 34,178 $ 34,178 $ 34,178 $ 34,178 $ 34,178 $ 34,178 $ 34,178
$ 41,608 $ 41,608 $ 41,608 $ 41,608 $ 41,608 $ 41,608 $ 41,608 $ 41,608 $ 41,608 $ 41,608
$ 10,956 $ 10,956 $ 10,956 $ 10,956 $ 10,956 $ 10,956 $ 10,956 $ 10,956 $ 10,956 $ 10,956
$ 30,610 $ 30,610 $ 30,610 $ 30,610 $ 30,610 $ 30,610 $ 30,610 $ 30,610 $ 30,610 $ 30,610
$106,442 $106,442 $106,442 $106,442 $106,442 $106,442 $106,442 $106,442 $106,442 $106,442
$667,242,712 $667,242,712 $667,242,712 $667,242,712 $667,242,712 $667,242,712 $667,242,712 $667,242,712 $667,242,712 $667,242,712
$37,769,499 $37,769,499 $37,769,499 $37,769,499 $37,769,499 $37,769,499 $37,769,499 $37,769,499 $37,769,499 $37,769,499
$454,306,063 $454,306,063 $454,306,063 $454,306,063 $454,306,063 $454,306,063 $454,306,063 $454,306,063 $454,306,063 $454,306,063
$32,353,588 $32,353,588 $32,353,588 $32,353,588 $32,353,588 $32,353,588 $32,353,588 $32,353,588 $32,353,588 $32,353,588
$2,854,191 $2,854,191 $2,854,191 $2,854,191 $2,854,191 $2,854,191 $2,854,191 $2,854,191 $2,854,191 $2,854,191
$ 76,343 $ 76,343 $ 76,343 $ 76,343 $ 76,343 $ 76,343 $ 76,343 $ 76,343 $ 76,343 $ 76,343
$441,467,739 $441,467,739 $441,467,739 $441,467,739 $441,467,739 $441,467,739 $441,467,739 $441,467,739 $441,467,739 $441,467,739
$9,211,657 $9,211,657 $9,211,657 $9,211,657 $9,211,657 $9,211,657 $9,211,657 $9,211,657 $9,211,657 $9,211,657
$44,938,712 $44,938,712 $44,938,712 $44,938,712 $44,938,712 $44,938,712 $44,938,712 $44,938,712 $44,938,712 $44,938,712
$2,820,602 $2,820,602 $2,820,602 $2,820,602 $2,820,602 $2,820,602 $2,820,602 $2,820,602 $2,820,602 $2,820,602
$ 47,321 $ 47,321 $ 47,321 $ 47,321 $ 47,321 $ 47,321 $ 47,321 $ 47,321 $ 47,321 $ 47,321
$ 92,117 $ 92,117 $ 92,117 $ 92,117 $ 92,117 $ 92,117 $ 92,117 $ 92,117 $ 92,117 $ 92,117
$25,340,217 $25,340,217 $25,340,217 $25,340,217 $25,340,217 $25,340,217 $25,340,217 $25,340,217 $25,340,217 $25,340,217
$8,879,920 $8,879,920 $8,879,920 $8,879,920 $8,879,920 $8,879,920 $8,879,920 $8,879,920 $8,879,920 $8,879,920
$10,024,283 $10,024,283 $10,024,283 $10,024,283 $10,024,283 $10,024,283 $10,024,283 $10,024,283 $10,024,283 $10,024,283
$11,874,838 $11,874,838 $11,874,838 $11,874,838 $11,874,838 $11,874,838 $11,874,838 $11,874,838 $11,874,838 $11,874,838
$11,488,980 $11,488,980 $11,488,980 $11,488,980 $11,488,980 $11,488,980 $11,488,980 $11,488,980 $11,488,980 $11,488,980
$12,290,444 $12,290,444 $12,290,444 $12,290,444 $12,290,444 $12,290,444 $12,290,444 $12,290,444 $12,290,444 $12,290,444
$20,951,639 $20,951,639 $20,951,639 $20,951,639 $20,951,639 $20,951,639 $20,951,639 $20,951,639 $20,951,639 $20,951,639
$165,516,222 $165,516,222 $165,516,222 $165,516,222 $165,516,222 $165,516,222 $165,516,222 $165,516,222 $165,516,222 $165,516,222
$6,975,761 $6,975,761 $6,975,761 $6,975,761 $6,975,761 $6,975,761 $6,975,761 $6,975,761 $6,975,761 $6,975,761
$1,494,188 $1,494,188 $1,494,188 $1,494,188 $1,494,188 $1,494,188 $1,494,188 $1,494,188 $1,494,188 $1,494,188
$404,557 $404,557 $404,557 $404,557 $404,557 $404,557 $404,557 $404,557 $404,557 $404,557
$3,360,711 $3,360,711 $3,360,711 $3,360,711 $3,360,711 $3,360,711 $3,360,711 $3,360,711 $3,360,711 $3,360,711
$9,419,758 $9,419,758 $9,419,758 $9,419,758 $9,419,758 $9,419,758 $9,419,758 $9,419,758 $9,419,758 $9,419,758
$389,095 $389,095 $389,095 $389,095 $389,095 $389,095 $389,095 $389,095 $389,095 $389,095
$ 63,911 $ 63,911 $ 63,911 $ 63,911 $ 63,911 $ 63,911 $ 63,911 $ 63,911 $ 63,911 $ 63,911
$11,777,315 $11,777,315 $11,777,315 $11,777,315 $11,777,315 $11,777,315 $11,777,315 $11,777,315 $11,777,315 $11,777,315
$211,782,878 $211,782,878 $211,782,878 $211,782,878 $211,782,878 $211,782,878 $211,782,878 $211,782,878 $211,782,878 $211,782,878
$280,180 $280,180 $280,180 $280,180 $280,180 $280,180 $280,180 $280,180 $280,180 $280,180
$438,048 $438,048 $438,048 $438,048 $438,048 $438,048 $438,048 $438,048 $438,048 $438,048
$767,459 $767,459 $767,459 $767,459 $767,459 $767,459 $767,459 $767,459 $767,459 $767,459
$2,499,702 $2,499,702 $2,499,702 $2,499,702 $2,499,702 $2,499,702 $2,499,702 $2,499,702 $2,499,702 $2,499,702
$5,209,324 $5,209,324 $5,209,324 $5,209,324 $5,209,324 $5,209,324 $5,209,324 $5,209,324 $5,209,324 $5,209,324
$37,601,230 $37,601,230 $37,601,230 $37,601,230 $37,601,230 $37,601,230 $37,601,230 $37,601,230 $37,601,230 $37,601,230
$102,398,537 $102,398,537 $102,398,537 $102,398,537 $102,398,537 $102,398,537 $102,398,537 $102,398,537 $102,398,537 $102,398,537
$8,575,280 $8,575,280 $8,575,280 $8,575,280 $8,575,280 $8,575,280 $8,575,280 $8,575,280 $8,575,280 $8,575,280
$169,410 $169,410 $169,410 $169,410 $169,410 $169,410 $169,410 $169,410 $169,410 $169,410
$19,039,485 $19,039,485 $19,039,485 $19,039,485 $19,039,485 $19,039,485 $19,039,485 $19,039,485 $19,039,485 $19,039,485
$1,407,745,000 $1,407,745,000 $1,407,745,000 $1,407,745,000 $1,407,745,000 $1,407,745,000 $1,407,745,000 $1,407,745,000 $1,407,745,000 $1,407,745,000

$26,147,551 $26,147,551 $26,147,551 $26,147,551 $26,147,551 $26,147,551 $26,147,551 $26,147,551 $26,147,551 $26,147,551
$25,782,341 $25,782,341 $25,782,341 $25,782,341 $25,782,341 $25,782,341 $25,782,341 $25,782,341 $25,782,341 $25,782,341
$89,906,890 $89,906,890 $89,906,890 $89,906,890 $89,906,890 $89,906,890 $89,906,890 $89,906,890 $89,906,890 $89,906,890
$5,570,733 $5,570,733 $5,570,733 $5,570,733 $5,570,733 $5,570,733 $5,570,733 $5,570,733 $5,570,733 $5,570,733
$50,187,406 $50,187,406 $50,187,406 $50,187,406 $50,187,406 $50,187,406 $50,187,406 $50,187,406 $50,187,406 $50,187,406
$790,986 $790,986 $790,986 $790,986 $790,986 $790,986 $790,986 $790,986 $790,986 $790,986
$577,030 $577,030 $577,030 $577,030 $577,030 $577,030 $577,030 $577,030 $577,030 $577,030
$5,084,532 $5,084,532 $5,084,532 $5,084,532 $5,084,532 $5,084,532 $5,084,532 $5,084,532 $5,084,532 $5,084,532
$7,424,102 $7,424,102 $7,424,102 $7,424,102 $7,424,102 $7,424,102 $7,424,102 $7,424,102 $7,424,102 $7,424,102
$11,316,697 $11,316,697 $11,316,697 $11,316,697 $11,316,697 $11,316,697 $11,316,697 $11,316,697 $11,316,697 $11,316,697
$157,441 $157,441 $157,441 $157,441 $157,441 $157,441 $157,441 $157,441 $157,441 $157,441
$ 66,134 $ 66,134 $ 66,134 $ 66,134 $ 66,134 $ 66,134 $ 66,134 $ 66,134 $ 66,134 $ 66,134
$1,228,836 $1,228,836 $1,228,836 $1,228,836 $1,228,836 $1,228,836 $1,228,836 $1,228,836 $1,228,836 $1,228,836
$10,671,870 $10,671,870 $10,671,870 $10,671,870 $10,671,870 $10,671,870 $10,671,870 $10,671,870 $10,671,870 $10,671,870
2073 2074 2075 2076 2077 2078 2079 2080 2081 2082
$ 32,685 $ 32,685 $ 32,685 $ 32,685 $ 32,685 $ 32,685 $ 32,685 $ 32,685 $ 32,685 $ 32,685
$ 38,482 $ 38,482 $ 38,482 $ 38,482 $ 38,482 $ 38,482 $ 38,482 $ 38,482 $ 38,482 $ 38,482
$ 33,121 $ 33,121 $ 33,121 $ 33,121 $ 33,121 $ 33,121 $ 33,121 $ 33,121 $ 33,121 $ 33,121
$ 37,034 $ 37,034 $ 37,034 $ 37,034 $ 37,034 $ 37,034 $ 37,034 $ 37,034 $ 37,034 $ 37,034
$ 12,132 $ 12,132 $ 12,132 $ 12,132 $ 12,132 $ 12,132 $ 12,132 $ 12,132 $ 12,132 $ 12,132
$ 17,916 $ 17,916 $ 17,916 $ 17,916 $ 17,916 $ 17,916 $ 17,916 $ 17,916 $ 17,916 $ 17,916
$ 34,178 $ 34,178 $ 34,178 $ 34,178 $ 34,178 $ 34,178 $ 34,178 $ 34,178 $ 34,178 $ 34,178
$ 41,608 $ 41,608 $ 41,608 $ 41,608 $ 41,608 $ 41,608 $ 41,608 $ 41,608 $ 41,608 $ 41,608
$ 10,956 $ 10,956 $ 10,956 $ 10,956 $ 10,956 $ 10,956 $ 10,956 $ 10,956 $ 10,956 $ 10,956
$ 30,610 $ 30,610 $ 30,610 $ 30,610 $ 30,610 $ 30,610 $ 30,610 $ 30,610 $ 30,610 $ 30,610
$106,442 $106,442 $106,442 $106,442 $106,442 $106,442 $106,442 $106,442 $106,442 $106,442
$667,242,712 $667,242,712 $667,242,712 $667,242,712 $667,242,712 $667,242,712 $667,242,712 $667,242,712 $667,242,712 $667,242,712
$37,769,499 $37,769,499 $37,769,499 $37,769,499 $37,769,499 $37,769,499 $37,769,499 $37,769,499 $37,769,499 $37,769,499
$454,306,063 $454,306,063 $454,306,063 $454,306,063 $454,306,063 $454,306,063 $454,306,063 $454,306,063 $454,306,063 $454,306,063
$32,353,588 $32,353,588 $32,353,588 $32,353,588 $32,353,588 $32,353,588 $32,353,588 $32,353,588 $32,353,588 $32,353,588
$2,854,191 $2,854,191 $2,854,191 $2,854,191 $2,854,191 $2,854,191 $2,854,191 $2,854,191 $2,854,191 $2,854,191
$ 76,343 $ 76,343 $ 76,343 $ 76,343 $ 76,343 $ 76,343 $ 76,343 $ 76,343 $ 76,343 $ 76,343
$441,467,739 $441,467,739 $441,467,739 $441,467,739 $441,467,739 $441,467,739 $441,467,739 $441,467,739 $441,467,739 $441,467,739
$9,211,657 $9,211,657 $9,211,657 $9,211,657 $9,211,657 $9,211,657 $9,211,657 $9,211,657 $9,211,657 $9,211,657
$44,938,712 $44,938,712 $44,938,712 $44,938,712 $44,938,712 $44,938,712 $44,938,712 $44,938,712 $44,938,712 $44,938,712
$2,820,602 $2,820,602 $2,820,602 $2,820,602 $2,820,602 $2,820,602 $2,820,602 $2,820,602 $2,820,602 $2,820,602
$ 47,321 $ 47,321 $ 47,321 $ 47,321 $ 47,321 $ 47,321 $ 47,321 $ 47,321 $ 47,321 $ 47,321
$ 92,117 $ 92,117 $ 92,117 $ 92,117 $ 92,117 $ 92,117 $ 92,117 $ 92,117 $ 92,117 $ 92,117
$25,340,217 $25,340,217 $25,340,217 $25,340,217 $25,340,217 $25,340,217 $25,340,217 $25,340,217 $25,340,217 $25,340,217
$8,879,920 $8,879,920 $8,879,920 $8,879,920 $8,879,920 $8,879,920 $8,879,920 $8,879,920 $8,879,920 $8,879,920
$10,024,283 $10,024,283 $10,024,283 $10,024,283 $10,024,283 $10,024,283 $10,024,283 $10,024,283 $10,024,283 $10,024,283
$11,874,838 $11,874,838 $11,874,838 $11,874,838 $11,874,838 $11,874,838 $11,874,838 $11,874,838 $11,874,838 $11,874,838
$11,488,980 $11,488,980 $11,488,980 $11,488,980 $11,488,980 $11,488,980 $11,488,980 $11,488,980 $11,488,980 $11,488,980
$12,290,444 $12,290,444 $12,290,444 $12,290,444 $12,290,444 $12,290,444 $12,290,444 $12,290,444 $12,290,444 $12,290,444
$20,951,639 $20,951,639 $20,951,639 $20,951,639 $20,951,639 $20,951,639 $20,951,639 $20,951,639 $20,951,639 $20,951,639
$165,516,222 $165,516,222 $165,516,222 $165,516,222 $165,516,222 $165,516,222 $165,516,222 $165,516,222 $165,516,222 $165,516,222
$6,975,761 $6,975,761 $6,975,761 $6,975,761 $6,975,761 $6,975,761 $6,975,761 $6,975,761 $6,975,761 $6,975,761
$1,494,188 $1,494,188 $1,494,188 $1,494,188 $1,494,188 $1,494,188 $1,494,188 $1,494,188 $1,494,188 $1,494,188
$404,557 $404,557 $404,557 $404,557 $404,557 $404,557 $404,557 $404,557 $404,557 $404,557
$3,360,711 $3,360,711 $3,360,711 $3,360,711 $3,360,711 $3,360,711 $3,360,711 $3,360,711 $3,360,711 $3,360,711
$9,419,758 $9,419,758 $9,419,758 $9,419,758 $9,419,758 $9,419,758 $9,419,758 $9,419,758 $9,419,758 $9,419,758
$389,095 $389,095 $389,095 $389,095 $389,095 $389,095 $389,095 $389,095 $389,095 $389,095
$ 63,911 $ 63,911 $ 63,911 $ 63,911 $ 63,911 $ 63,911 $ 63,911 $ 63,911 $ 63,911 $ 63,911
$11,777,315 $11,777,315 $11,777,315 $11,777,315 $11,777,315 $11,777,315 $11,777,315 $11,777,315 $11,777,315 $11,777,315
$211,782,878 $211,782,878 $211,782,878 $211,782,878 $211,782,878 $211,782,878 $211,782,878 $211,782,878 $211,782,878 $211,782,878
$280,180 $280,180 $280,180 $280,180 $280,180 $280,180 $280,180 $280,180 $280,180 $280,180
$438,048 $438,048 $438,048 $438,048 $438,048 $438,048 $438,048 $438,048 $438,048 $438,048
$767,459 $767,459 $767,459 $767,459 $767,459 $767,459 $767,459 $767,459 $767,459 $767,459
$2,499,702 $2,499,702 $2,499,702 $2,499,702 $2,499,702 $2,499,702 $2,499,702 $2,499,702 $2,499,702 $2,499,702
$5,209,324 $5,209,324 $5,209,324 $5,209,324 $5,209,324 $5,209,324 $5,209,324 $5,209,324 $5,209,324 $5,209,324
$37,601,230 $37,601,230 $37,601,230 $37,601,230 $37,601,230 $37,601,230 $37,601,230 $37,601,230 $37,601,230 $37,601,230
$102,398,537 $102,398,537 $102,398,537 $102,398,537 $102,398,537 $102,398,537 $102,398,537 $102,398,537 $102,398,537 $102,398,537
$8,575,280 $8,575,280 $8,575,280 $8,575,280 $8,575,280 $8,575,280 $8,575,280 $8,575,280 $8,575,280 $8,575,280
$169,410 $169,410 $169,410 $169,410 $169,410 $169,410 $169,410 $169,410 $169,410 $169,410
$19,039,485 $19,039,485 $19,039,485 $19,039,485 $19,039,485 $19,039,485 $19,039,485 $19,039,485 $19,039,485 $19,039,485
$1,407,745,000 $1,407,745,000 $1,407,745,000 $1,407,745,000 $1,407,745,000 $1,407,745,000 $1,407,745,000 $1,407,745,000 $1,407,745,000 $1,407,745,000

$26,147,551 $26,147,551 $26,147,551 $26,147,551 $26,147,551 $26,147,551 $26,147,551 $26,147,551 $26,147,551 $26,147,551
$25,782,341 $25,782,341 $25,782,341 $25,782,341 $25,782,341 $25,782,341 $25,782,341 $25,782,341 $25,782,341 $25,782,341
$89,906,890 $89,906,890 $89,906,890 $89,906,890 $89,906,890 $89,906,890 $89,906,890 $89,906,890 $89,906,890 $89,906,890
$5,570,733 $5,570,733 $5,570,733 $5,570,733 $5,570,733 $5,570,733 $5,570,733 $5,570,733 $5,570,733 $5,570,733
$50,187,406 $50,187,406 $50,187,406 $50,187,406 $50,187,406 $50,187,406 $50,187,406 $50,187,406 $50,187,406 $50,187,406
$790,986 $790,986 $790,986 $790,986 $790,986 $790,986 $790,986 $790,986 $790,986 $790,986
$577,030 $577,030 $577,030 $577,030 $577,030 $577,030 $577,030 $577,030 $577,030 $577,030
$5,084,532 $5,084,532 $5,084,532 $5,084,532 $5,084,532 $5,084,532 $5,084,532 $5,084,532 $5,084,532 $5,084,532
$7,424,102 $7,424,102 $7,424,102 $7,424,102 $7,424,102 $7,424,102 $7,424,102 $7,424,102 $7,424,102 $7,424,102
$11,316,697 $11,316,697 $11,316,697 $11,316,697 $11,316,697 $11,316,697 $11,316,697 $11,316,697 $11,316,697 $11,316,697
$157,441 $157,441 $157,441 $157,441 $157,441 $157,441 $157,441 $157,441 $157,441 $157,441
$ 66,134 $ 66,134 $ 66,134 $ 66,134 $ 66,134 $ 66,134 $ 66,134 $ 66,134 $ 66,134 $ 66,134
$1,228,836 $1,228,836 $1,228,836 $1,228,836 $1,228,836 $1,228,836 $1,228,836 $1,228,836 $1,228,836 $1,228,836
$10,671,870 $10,671,870 $10,671,870 $10,671,870 $10,671,870 $10,671,870 $10,671,870 $10,671,870 $10,671,870 $10,671,870
Consideraciones:
* Ordenar y Filtrar
1. Para Filtar seleccionar Datos y seleccionar celdas que se desean filtar
2. Seleccionar el icono de filtro
3. Par ordenar, seleccionar la columna que deseas ordenar
4. Abrir el filtro y seleccionar la manera en que deseas tener ordenado el
filtro
 Nombre del país Código de país
Zambia ZMB
Yemen, Rep. del YEM
Viet Nam VNM
Venezuela VEN
Vanuatu VUT
Uzbekistán UZB
Uruguay URY
Unión Europea EUU
Uganda UGA
Ucrania UKR

an filtar

enado el
 Región Grupo de ingresos
África al sur del Sahara (excluido altos ingresos) Países de ingreso bajo
Oriente Medio y Norte de África (excluido altos in Países de ingreso bajo
Asia oriental y el Pacífico (excluido altos ingresos) Países de ingreso mediano bajo
No clasificado
Asia oriental y el Pacífico (excluido altos ingresos) Países de ingreso mediano bajo
Europa y Asia central (excluido altos ingresos) Países de ingreso mediano bajo
Ingreso alto
Agregados
África al sur del Sahara (excluido altos ingresos) Países de ingreso bajo
Europa y Asia central (excluido altos ingresos) Países de ingreso mediano bajo
 Razas de Perros

Grupo Tipo Ejemplo

Grupo 1 Perros de pastoreo y boyeros Collie

Grupo 2 Perros tipo pischer, schnauzer, molosoides, perros tipo montaña y boyeros suizos San Bernardo

Grupo 3 Perros Terrier Airdale

Grupo 4 Daschshud o teckel Salchicha

Grupo 5 Perros tipo spitz y primitivo Shiba Inu

Grupo 6 Tipo sabueso, de rastreo y semejantes Beagle
Grupo 7 Perros de muestra Setter Irlandés

Grupo 8 Perros cobradores/levantadores Labrador

Grupo 9 Perros de compañía Chihuahua

Grupo 10 Perros Lebreles Saluki

Aceptadas provisionalmente N/A Gonczy polsky

* Cambiar el ancho de columna y el alto de fila

1. Seleccione las columnas que desee cambiar
2. Seleccione Formato > Ancho de columna
3. Indique el ancho de columna que quiera

*Establecer automáticamente el alto de fila con autoajustar Consid

1. Seleccione Formato > Autoajustar alto de fila eracion
es
Cantidad de razas
43

49

34

44
68
36

22

25

13

8
 Grupo Tipo
Perros tipo pischer, Cantidad de razas Ejemplo
Grupo 1 schnauzer,
Perros de pastoreo y boyeros 43 Collie
molosoides, perros
tipo montaña y
Grupo 2 boyeros suizos 49 San Bernardo
Grupo 3 Perros Terrier 34 Airdale
Grupo 4 Daschshud o teckel 3 Salchicha
Grupo 5 Perros tipo spitz y primitivo 44 Shiba Inu
Grupo 6 Tipo sabueso, de rastreo y semejantes 68 Beagle
Grupo 7 Perros de muestra 36 Setter Irlandés
Grupo 8 Perros cobradores/levantadores 22 Labrador
Grupo 9 Perros de compañía 25 Chihuahua
Grupo 10 Perros Lebreles 13 Saluki
Aceptadas provisionalmente N/A 8 Gonczy polsky

Consideraciones:
*Formato de Tabla
1. Seleccionar el rango de datos al cual deseas dar formato de
tabla
2. Seleccionar Formato > Dar formato como tabla, seleccionar el
mas adecuado de acuerdo a tus consideraciones.

*Para borrar el formato de tabla, click mouse derecho, tabla,

convertir en rango y borrar los formatos.Ojo, si la tabla es
referenciada en otro lugar, esto no procedería.

** Las fórmulas en una columna serán siempre las mismas

cuando el rango está como tabla. Si se modifica una, el resto se
cambian.

(precio - costo)

Producto Costo Precio de venta Ganancia

Atolito $ 35.00 $ 215.00 $ 180.00

Tamal $ 7.50 $ 18.00 $ 10.50
Pastes $ 10.00 $ 20.00 $ 10.00

Formula del precio de venta = Costo unitario total

100% - % de ganancia
35
 (100%- 84%)

Formula de comprobación de ganancia = Precio de vent

ganancia / precio de venta =
219 - 35 = 184 ganancia 184 / 219 = 84%
 r formato de

seleccionar el

cho, tabla,
abla es

mismas
na, el resto se

(ganancia / precio )
Margen de
ganancia

84%
58%
50%

ganancia
35 219
 16.00%

Precio de venta - costo = ganancia

ecio de venta = % de ganancia obtenido
costo precio ganancia % de ganancia pza
$ 7.00 $ 15.00 $ 8.00 53% 1000 $ 8,000.00

Para fijar un % de ganancia debes de tomar en cuenta 4 puntos importantes :

1 ( costo) ---------Factor interno
2( mercado )------Factor externo
3( competencia)----Factor externo
4 ( incertidumbre, riesgo)

50%
Precio de
Producto Costo venta Ganancia
Calzones $ 10.00 $ 20 $ 10.00
Playera $ 50.00 $ 100 $ 50.00
Gorros $ 30.00 $ 60 $ 30.00
50 % descuento
20%
Precio de
Producto Costo venta Ganancia
Calzones $ 10.00 12.50 $ 2.50 precio -costo = ganancia
Playera $ 50.00 62.50 $ 12.50 ganancia / precio = % de ganancia
Gorros $ 30.00 37.50 $ 7.50
12.5 precio
10 costo
2.5 ganancia
12.5 precio
20% % de ganancia
o = % de ganancia

de ganancia
 Venta de audífonos - Empresa de tecnología

Ventas del mes de abril del 2022

Número de empleado Nombre Unidades vendidas Precio Audifónos
1 Daniel 10 $450
2 Erick 15 $450
3 Andrea 20 $450
4 Margarita 10 $450

· Fila fija y
columna móvil
* Nota: Referencias mixtas A$1

· Fila móvil
y columna fija
$A1
ía

Monto Obtenido
$4,500 $9,000
$6,750
$9,000
$4,500
$24,750
Mes de abril 2022
Nombre
Daniel
Erick
Andrea
Margarita

Precio de Audífonos

*Los datos observados en este lado, fueron sacados de otra hoja.

Unidades vendidas
10
15
20
10

$450
Ejercicio
Elabora una fórmula en la celda B6 de forma tal que al copiarla a todo el rango gris de el resultado de la multiplicación de los
en la línea y columnas correspondientes
TABLA DE MULTIPLICAR

1 2 3 4 5 6 7
1 1 2 3 4 5 6 7
2 2 4 6 8 10 12 14
3 3 6 9 12 15 18 21
4 4 8 12 16 20 24 28
5 5 10 15 20 25 30 35
6 6 12 18 24 30 36 42
7 7 14 21 28 35 42 49
8 8 16 24 32 40 48 56
9 9 18 27 36 45 54 63
10 10 20 30 40 50 60 70
ltado de la multiplicación de los números que está

*Se utilizan referencias mixtas

8 9 10
8 9 10
16 18 20
24 27 30
32 36 40
40 45 50
48 54 60
56 63 70
64 72 80
72 81 90
80 90 100
 Formatos condicionales
Barras de datos Escala de colores Íconos Regla (10 + altos)
30 1 1 12
5 9 2 2
3 3 25 7
20 4 4 4
5 5 5 12
50 6 6 12
15 7 50 7
8 2 20 12
9 9 9 9
17 5 10 10

Consideraciones:
*Formato Condicional
1. Selecciona Formato > Formato Condicional
2. Elige la opción deseada

50
100
ndicionales
Regla (10 + bajos) Regla condicional Crear regla
1 4 1
0.5 5 2
3 5.95 3
0.5 7 4
5 5.9 5
0.5 6 6
0.5 10 7
8 8 8
9 9 9
10 10 10
Barra de datos Escala de color iconos 10 mas altos 10 mas bajos
1600 Chucho $ 1.00 120 6,500 1
980 Anita $ 2.00 20 5,550 5
800 Luisa $ 9,000.00 18000 5,555 18
120 Alfredo $ 90.00 4555 9,991 9
12 6
5 366666
89 5888
600 5555
6,592 5555555
250 666
355 999
655 555
Regla nueva
100 Chalecos
5 toallas
2 Cama
2 espejo
360 calcetines
62
9
5
5
49
51
Valor 1: 30 Operación Fórmula: Sin "="
Valor 2: 5 Suma 35 Sin paréntesis:
Resta 25 Con paréntesis:
Multiplicación 150
División 6
Formatos
Monedas
Porcentaje
Comas y decimales
Fecha
Manual

Operación
Suma
10
20
30 Autosuma

= suma(D32+D33) 30

= (D32+D33) sumar 30

alt shif = 10
20
30
60
60 60
60 60
60 60
60 60
= SUMA(H39:H43) 60
 300

Resta 50 60 =
=
Multiplicación 30 20
=
División 15 2
30+5 Función Sumar Fórmula
205 De uno en uno: 1490
1225 De uno en uno co 1400
Saltados: $1,260.00
Rango: 216
Vista Rango y celdas: 1676
$1,000.00
75%
1,234.56
10/7/2019
(98,765)

$ 1,000.00
40%

15,000
0.30000000000
0.20

55,555.00
1
F52-E52 10
E54*F54 600

E56/F56 7.5
Texto en columnas Ciudad País Continente
Londres, Inglaterra, Europa Londres Inglaterra Europa
Yucatán, México, América Yucatán México América
Paris, Francia, Europa Paris Francia Europa
Tokio,Japón,Asia Tokio Japón Asia

Consideraciones:
* Dividir texto en diferentes columnas
1. Seleccione las celdas que quiera dividir
2. Seleccione Datos > Texto en columnas
3. Seleccione Delimitado
4. Seleccione como se dividen los datos
5. Seleccione dónde quiere colocar las nuevas columnas
6. Haga Clic en Finalizar

Texto en columnas Ciudad País Continente

Londres, Inglaterra, Europa Londres Inglaterra Europa
Yucatán, México, América Yucatán México América
Paris, Francia, Europa Paris Francia Europa
Tokio,Japón,Asia Tokio Japón Asia

Animales

Foca Foca
Tiburon Tiburon
Gato Gato
Perro Perro
Perro
Gato
Foca
Tiburon
Foca
Perro
Tiburon
Foca
Gato
Antes de
Consideraciones:
Quitar duplicados
MXN * Quitar valores duplicados
USD 1. Seleccionar Datos > Quitar Duplicados
BRL 2. Seleccionar columnas que tienen duplicado
ARS 3. Aceptar y revisar resultados
CLP
PEN
COP

Demorado
Entregado
En camino
 Gastos internos (K USD) -2021
País Ene Feb Mar Apr May Jun Jul Ago
Argentina 54 67 80 78 69 82 75 76
Brasil 1,000 665,556 33 36 31 40 33 (1,000)
Chile 13 14 12 13 16 (5) 29 14

Gastos Internos (K USD) - 2021

800,000
700,000
600,000 665,556
500,000
Gastos K USD

400,000
300,000
200,000
100,000
(5) (1,000)
0
1,000
54
Ene13 67Feb
14 80
Mar
3312 78Apr
3613 69
May
3116 82Jun
40 75Jul
3329 76
Ago
14 81Sep
3615 77Oct
3711 80
Nov
3417 85Dic
4116
(100,000)
Mes

Argentina Brasil Chile

 Sep Oct Nov Dic Minigráficos
81 77 80 85
36 37 34 41
15 11 17 16

p
15 77Oct
3711 80
Nov
3417 85Dic
4116
Actividades realizadas Actividades NO realizadas
60% 40%

Actividades

Actividades realizadas
40%
Actividades NO realizadas

60%
SUBTOTALES 126,000 31500
Área Nombre Nivel Sueldo
Finanzas Irene Director 45,000 Director
Finanzas Guillermo Director 25,000 Gerente
Finanzas Luisa Asistente 12,000 Supervisor
Finanzas Martín Asistente 12,000 Asistente
Mercadotecnia Cecilia Asistente 12,000
Mercadotecnia Federico Director 22,000
Rec Humanos Beatriz Director 34,000 ¿Qué intervalo deseas
Rec Humanos Enriqueta Gerente 17,000 buscar?
Rec Humanos Héctor Asistente 11,000
Rec Humanos Jimena Gerente 25,000
Tecnología Armando Gerente 23,000 =SUMAR.SI(C4:C16;F3;D4
Tecnología David Supervisor 11,000
Tecnología Gustavo Supervisor 19,000

Total de sueldos 268,000

Promedio de sueldos 20,615
Número de personas 13

Director

Director
Asistente
Supervisor
Gerente

Finanzas
Mercadotecnia
Rec Humanos
Tecnología
Promedio si

Director $ 31,500 Finanzas $ 23,500

Gerente $ 21,667 Mercadotecnia $ 17,000
Supervisor $ 15,000 Rec Humanos $ 21,750
Asistente $ 11,750 Tecnología $ 17,667
 Contar si
Director 4
Gerente 3
Supervisor 2
Asistente 4

Finanzas 4
Mercadotecnia 2
Rec Humanos 4
Tecnología 3
 Sumar.si Promedio.si Contar.si
Total Nómina Promedio por grupo Total personas
$ 126,000 $ 31,500 4
$ 65,000 $ 21,667 3
$ 30,000 $ 15,000 2
$ 47,000 $ 11,750 4
268,000 13

¿Qué intervalo deseas ¿Para cada coincidencia, qué intervalo

buscar? deseas sumar?

4:C16;F3;D4:D16)
¿Qué valor (texto o número) deseas
buscar?

= SUMAR.SI(C4:C16,F28,D4:D16)

$ 126,000.00
$ 47,000.00
$ 30,000.00
$ 65,000.00

SUMAR.SI(A$4:A$16,F37,D$4:D$16)

$ 94,000.00
$ 34,000.00
$ 87,000.00
$ 53,000.00
Ejercicio 3.
La profesora Lupita tiene que hacer un resúmen de las calificaciones de las materias de tecnologí
funciones CONSULTAV y PROMEDIO, ayúdala a hacer este resumen.

Resumen de calificaciones de materias de Tecnología

Nombre del alumno Excel Outlook PowerPoint Word
Ana María Sosa 8 8 9 8
Carlos Martínez 6 9 8 9
Eduardo Pérez 10 9 9 8
José Rodríguez 7 7 8 7
Julián Gómez 8 10 9 7
Margarita Hernández 10 9 10 9
MariCarmen Fernández 9 7 7 9
Mónica Ruiz 5 10 8 8
Ricardo García 9 7 7 9
PROMEDIO GRUPO 8.00 8.44 8.33 8.22

CUADRO DE CALIFICACIONES

Nombre del alumno Aritmética Excel Gramática Ortografía

Eduardo Pérez 9 10 10 7
Margarita Hernández 7 10 10 10
Carlos Martínez 5 6 8 9
Ricardo García 8 9 9 9
Julián Gómez 9 8 7 7
MariCarmen Fernández 8 9 9 9
Mónica Ruiz 7 5 9 7
Ana María Sosa 8 8 6 8
José Rodríguez 6 7 5 6

Eduardo Pérez Word

8

Ortografía
Mónica Ruiz 7
materias de tecnología únicamente. Utilizando las

Promedio ¿Qué deseas Si lo encuentras, ¿qué columna

8.25 buscar? deseas que te devuelva del rango
8.00 seleccionado?
9.00
7.25
8.50
9.50
=BUSCARV(A6;B:C;2;FALSO)
8.00
7.75 ¿En dónde lo vas Para obtener
a buscar? se una
8.00 debe considerar
coincidencia
8.25 todo el rango
exacta

Outlook PowerPoint Redacción Word

9 9 8 8
9 10 9 9
9 8 8 9
7 7 10 9
10 9 7 7
7 7 10 9
10 8 8 8
8 9 7 8
7 8 7 7
lumna
el rango
Gastos internos (K USD)
País Ene Feb Mar 1er Trim Apr May
Tecnología 23 15 20 58 21 23
Rec Humanos 34 37 45 116 25 33
Mercadotecnia 12 13 11 36 10 15
Argentina 69 65 76 210 56 71
Tecnología 49 33 43 125 42 47
Rec Humanos 71 77 93 241 51 69
Mercadotecnia 27 29 25 81 18 29
Brasil 147 139 161 447 111 144
Tecnología 12 10 11 33 11 15
Rec Humanos 17 25 25 67 13 22
Mercadotecnia 6 9 6 21 5 10
Chile 35 43 42 120 28 47
Tecnología 28 29 30 86 24 26
Rec Humanos 41 70 68 179 26 34
Mercadotecnia 14 25 17 56 20 30
México 83 124 114 320 70 90
GRAN TOTAL 333 371 393 1,097 265 353
Jun 2do Trim Jul Ago Sep 3er Trim Oct Nov Dic 4to Trim
22 66 14 28 20 62 21 25 24 70
32 90 36 35 33 104 34 32 37 103
16 41 12 14 17 43 11 12 13 36
70 197 62 77 70 209 66 69 74 209
44 133 36 71 51 158 38 46 44 127
66 186 91 89 84 263 63 59 68 190
31 78 31 36 44 111 19 21 23 62
142 397 158 196 178 532 119 125 135 379
12 38 7 19 11 37 11 17 13 41
18 52 18 23 18 60 17 21 21 59
9 24 6 9 9 25 6 8 7 21
39 114 31 51 39 121 33 46 41 120
25 75 17 31 23 71 25 48 36 109
33 93 37 36 34 107 41 32 25 98
32 82 24 28 34 86 13 23 20 56
90 250 78 95 91 264 79 102 81 262
341 959 329 419 378 1,126 298 342 330 970
Total
256 Gastos Internos (K USD)
413 4,500
156
825 4,000
543
880 3,500
332
1,755 3,000
148
238 2,500
90
476 2,000
341
476 1,500
279
1,096 1,000
4,152
500

0
Ene Feb Mar 1er Apr May Jun 2do Jul Ago Sep 3er Oct Nov Dic 4to Total
Trim Trim Trim Trim

Tecnología Rec Humanos Mercadotecnia Argentina Tecnología

Rec Humanos Mercadotecnia Brasil Tecnología Rec Humanos
Mercadotecnia Chile Tecnología Rec Humanos Mercadotecnia
México GRAN TOTAL
 4to Total
Trim

ogía
manos
dotecnia
Total Finanzas

Total Mercadotecnia

Total Rec Humanos

Total Tecnología

Total general
SUBTOTALES
Área Nombre Sueldo
Finanzas Irene 45,000
0 45,000
Mercadotecnia Cecilia 12,000
Mercadotecnia Federico 22,000
0 34,000
Rec Humanos Beatriz 34,000
Rec Humanos Enriqueta 17,000
Rec Humanos Héctor 11,000
Rec Humanos Jimena 39,000
0 101,000
Tecnología Armando 23,000
Tecnología David 15,000
Tecnología Gustavo 23,000
0 61,000

0 241000
FECHA VENDEDOR SEXO CIUDAD IMPORTE CATEGORIA UNIDADES VENDIDAS
4/20/2012 Julio H Lima 27950 Artículos colecci 20
4/15/2012 Julio H Lima 18791 Artículos colecci 100
1/11/2012 Julio H Lima 25311 Maquillaje 22
1/6/2012 Julio H Lima 10520 Maquillaje 55
10/3/2011 Julio H Lima 22160 Disfraces 17
9/28/2011 Julio H Lima 14491 Disfraces 32
6/25/2011 Julio H Lima 12614 Figuras de acció 62
6/20/2011 Julio H Lima 18329 Figuras de acció 35
3/17/2011 Julio H Lima 23566 Cómics 74
3/12/2011 Julio H Lima 20942 Cómics 45
TOTAL VENTAS
182195
92660
165045
170610
106565
169415
96290
85650
174915
93385
FECHA VENDEDOR SEXO CIUDAD IMPORTE CATEGORIA UNIDADES VENDIDAS
4/20/2012 Julio H Lima 27950 Artículos colecci 20
4/15/2012 Julio H Lima 18791 Artículos colecci 100
1/11/2012 Julio H Lima 25311 Maquillaje 22
1/6/2012 Julio H Lima 10520 Maquillaje 55
10/3/2011 Julio H Lima 22160 Disfraces 17
9/28/2011 Julio H Lima 14491 Disfraces 32
6/25/2011 Julio H Lima 12614 Figuras de acció 62
6/20/2011 Julio H Lima 18329 Figuras de acció 35
3/17/2011 Julio H Lima 23566 Cómics 74
3/12/2011 Julio H Lima 20942 Cómics 45
TOTAL VENTAS
182195
92660
165045
170610
106565
169415
96290
85650
174915
93385
IMPORTE - all -

Cuenta de IMPORTE CIUDAD

VENDEDOR Cuzco Iquitos Lima Trujillo (empty) Total Result
Julio 10 10
Adriana 5 5
Alejandro 5 5
Alison 5 5
Andrea 5 5
Carlos 5 5
Diana 5 5
Edgar 5 5
Ema 5 5
Hernán 5 5
Irma 5 5
Jhonny 5 5
Joseph 5 5
Lucía 5 5
Manuel 5 5
María 5 5
Melissa 5 5
Paul 5 5
Sergio 5 5
(empty)
Total Result 20 15 45 20 100
Registro de ventas
FECHA VENDEDOR SEXO CIUDAD IMPORTE CATEGORIA
1/1/2011 Diana M Lima $ 19,659 Cómics
1/6/2011 Manuel H Cuzco $ 13,927 Cómics
1/11/2011 Edgar H Trujillo $ 24,959 Cómics
1/16/2011 Joseph H Iquitos $ 28,109 Cómics
1/21/2011 Andrea M Lima $ 24,718 Cómics
1/26/2011 Melissa M Lima $ 17,397 Cómics
1/31/2011 Carlos H Lima $ 18,488 Cómics
2/5/2011 Irma M Lima $ 17,583 Cómics
2/10/2011 Ema M Cuzco $ 27,677 Cómics
2/15/2011 Sergio H Trujillo $ 14,789 Cómics
2/20/2011 María M Iquitos $ 14,749 Cómics
2/25/2011 Lucía M Iquitos $ 11,077 Cómics
3/2/2011 Alejandro H Cuzco $ 14,794 Cómics
3/7/2011 Paul H Trujillo $ 21,191 Cómics
3/12/2011 Julio H Lima $ 20,942 Cómics
3/17/2011 Julio H Lima $ 23,566 Cómics
3/22/2011 Hernán H Lima $ 23,060 Cómics
3/27/2011 Alison M Cuzco $ 26,405 Cómics
4/1/2011 Adriana M Trujillo $ 15,379 Cómics
4/6/2011 Jhonny H Lima $ 29,030 Cómics
4/11/2011 Diana M Lima $ 19,829 Figuras de acción
4/16/2011 Manuel H Cuzco $ 14,128 Figuras de acción
4/21/2011 Edgar H Trujillo $ 29,143 Figuras de acción
4/26/2011 Joseph H Iquitos $ 17,641 Figuras de acción
5/1/2011 Andrea M Lima $ 11,266 Figuras de acción
5/6/2011 Melissa M Lima $ 10,502 Figuras de acción
5/11/2011 Carlos H Lima $ 20,156 Figuras de acción
5/16/2011 Irma M Lima $ 29,605 Figuras de acción
5/21/2011 Ema M Cuzco $ 22,314 Figuras de acción
5/26/2011 Sergio H Trujillo $ 11,881 Figuras de acción
5/31/2011 María M Iquitos $ 20,628 Figuras de acción
6/5/2011 Lucía M Iquitos $ 12,712 Figuras de acción
6/10/2011 Alejandro H Cuzco $ 18,225 Figuras de acción
6/15/2011 Paul H Trujillo $ 25,949 Figuras de acción
6/20/2011 Julio H Lima $ 18,329 Figuras de acción
6/25/2011 Julio H Lima $ 12,614 Figuras de acción
6/30/2011 Hernán H Lima $ 26,180 Figuras de acción
7/5/2011 Alison M Cuzco $ 16,874 Figuras de acción
7/10/2011 Adriana M Trujillo $ 18,761 Figuras de acción
7/15/2011 Jhonny H Lima $ 22,979 Figuras de acción
7/20/2011 Diana M Lima $ 13,580 Disfraces
7/25/2011 Manuel H Cuzco $ 16,372 Disfraces
7/30/2011 Edgar H Trujillo $ 15,012 Disfraces
8/4/2011 Joseph H Iquitos $ 21,888 Disfraces
8/9/2011 Andrea M Lima $ 17,173 Disfraces
8/14/2011 Melissa M Lima $ 12,490 Disfraces
8/19/2011 Carlos H Lima $ 25,794 Disfraces
8/24/2011 Irma M Lima $ 11,186 Disfraces
8/29/2011 Ema M Cuzco $ 28,723 Disfraces
9/3/2011 Sergio H Trujillo $ 13,627 Disfraces
9/8/2011 María M Iquitos $ 18,829 Disfraces
9/13/2011 Lucía M Iquitos $ 12,414 Disfraces
9/18/2011 Alejandro H Cuzco $ 24,756 Disfraces
9/23/2011 Paul H Trujillo $ 26,638 Disfraces
9/28/2011 Julio H Lima $ 14,491 Disfraces
10/3/2011 Julio H Lima $ 22,160 Disfraces
10/8/2011 Hernán H Lima $ 18,027 Disfraces
10/13/2011 Alison M Cuzco $ 16,073 Disfraces
10/18/2011 Adriana M Trujillo $ 12,833 Disfraces
10/23/2011 Jhonny H Lima $ 16,057 Disfraces
10/28/2011 Diana M Lima $ 12,845 Maquillaje
11/2/2011 Manuel H Cuzco $ 23,827 Maquillaje
11/7/2011 Edgar H Trujillo $ 11,013 Maquillaje
11/12/2011 Joseph H Iquitos $ 15,795 Maquillaje
11/17/2011 Andrea M Lima $ 13,449 Maquillaje
11/22/2011 Melissa M Lima $ 17,731 Maquillaje
11/27/2011 Carlos H Lima $ 25,660 Maquillaje
12/2/2011 Irma M Lima $ 28,521 Maquillaje
12/7/2011 Ema M Cuzco $ 15,259 Maquillaje
12/12/2011 Sergio H Trujillo $ 25,965 Maquillaje
12/17/2011 María M Iquitos $ 11,132 Maquillaje
12/22/2011 Lucía M Iquitos $ 26,854 Maquillaje
12/27/2011 Alejandro H Cuzco $ 29,347 Maquillaje
1/1/2012 Paul H Trujillo $ 26,023 Maquillaje
1/6/2012 Julio H Lima $ 10,520 Maquillaje
1/11/2012 Julio H Lima $ 25,311 Maquillaje
1/16/2012 Hernán H Lima $ 12,768 Maquillaje
1/21/2012 Alison M Cuzco $ 24,957 Maquillaje
1/26/2012 Adriana M Trujillo $ 21,259 Maquillaje
1/31/2012 Jhonny H Lima $ 23,886 Maquillaje
2/5/2012 Diana M Lima $ 25,173 Artículos coleccionables
2/10/2012 Manuel H Cuzco $ 21,568 Artículos coleccionables
2/15/2012 Edgar H Trujillo $ 11,564 Artículos coleccionables
2/20/2012 Joseph H Iquitos $ 18,902 Artículos coleccionables
2/25/2012 Andrea M Lima $ 19,980 Artículos coleccionables
3/1/2012 Melissa M Lima $ 29,841 Artículos coleccionables
3/6/2012 Carlos H Lima $ 13,033 Artículos coleccionables
3/11/2012 Irma M Lima $ 27,761 Artículos coleccionables
3/16/2012 Ema M Cuzco $ 17,056 Artículos coleccionables
3/21/2012 Sergio H Trujillo $ 22,248 Artículos coleccionables
3/26/2012 María M Iquitos $ 16,580 Artículos coleccionables
3/31/2012 Lucía M Iquitos $ 20,804 Artículos coleccionables
4/5/2012 Alejandro H Cuzco $ 17,778 Artículos coleccionables
4/10/2012 Paul H Trujillo $ 12,303 Artículos coleccionables
4/15/2012 Julio H Lima $ 18,791 Artículos coleccionables
4/20/2012 Julio H Lima $ 27,950 Artículos coleccionables
4/25/2012 Hernán H Lima $ 15,837 Artículos coleccionables
4/30/2012 Alison M Cuzco $ 10,757 Artículos coleccionables
5/5/2012 Adriana M Trujillo $ 19,061 Artículos coleccionables
5/10/2012 Jhonny H Lima $ 17,573 Artículos coleccionables
UNIDADES VENDIDAS TOTAL VENTAS
11 $ 103,240
99 $ 140,875
13 $ 107,180
84 $ 164,650
52 $ 75,615
72 $ 79,535 Instrucciones: Utilizando los datos del archivo adjunto real
55 $ 181,360 las siguientes actividades:
35 $ 141,230
*Crear una tabla dinámica que relacione a los vendedores y
64 $ 76,470 ciudades y que proporcione totales sobre las unidades
48 $ 164,580 vendidas.
38 $ 173,335
31 $ 109,250
19 $ 125,725
40 $ 179,145
45 $ 93,385
74 $ 174,915
38 $ 174,205
42 $ 154,520
79 $ 85,800
89 $ 76,805
90 $ 185,315
66 $ 122,765
86 $ 95,760
45 $ 92,475
15 $ 140,030
21 $ 96,235
14 $ 79,555
17 $ 186,980
77 $ 115,970
13 $ 152,750
49 $ 145,090
55 $ 187,270
50 $ 130,140
17 $ 177,430
35 $ 85,650
62 $ 96,290
66 $ 182,315
48 $ 139,725
24 $ 101,920
72 $ 170,335
30 $ 96,985
44 $ 142,445
63 $ 136,280
37 $ 93,380
32 $ 178,780
75 $ 156,890
29 $ 97,370
12 $ 198,050
74 $ 125,450
77 $ 171,220
17 $ 151,740
69 $ 153,690
68 $ 149,420
85 $ 140,700
32 $ 169,415
17 $ 106,565
77 $ 89,760
41 $ 186,945
62 $ 155,535
63 $ 170,665
55 $ 92,920
22 $ 130,355
65 $ 193,040
82 $ 83,360
36 $ 155,575
29 $ 114,180
65 $ 132,935
89 $ 122,870
35 $ 144,430
86 $ 186,185
39 $ 170,955
47 $ 94,170
80 $ 192,730
14 $ 123,795
55 $ 170,610
22 $ 165,045
65 $ 93,395
67 $ 152,610
12 $ 87,555
79 $ 75,425
80 $ 138,395
58 $ 153,140
 88 $ 147,905
80 $ 81,190
22 $ 183,760
74 $ 97,145
93 $ 141,685
26 $ 95,045
37 $ 91,305
87 $ 130,225
64 $ 197,710
50 $ 161,625
57 $ 147,555
71 $ 77,475
100 $ 92,660
20 $ 182,195
20 $ 100,070
26 $ 77,320
88 $ 182,395
75 $ 175,055
s datos del archivo adjunto realizar
ntes actividades:

que relacione a los vendedores y las

ione totales sobre las unidades
endidas.