Está en la página 1de 22

Http://ambito-financiero.

com Período Cuota Mensual


Cuantía 0
100,000.00 1 6,505.14
2 6,505.14
Tipo de interés 3 6,505.14
5.00%
4 6,505.14
5 6,505.14
Tipo de interés efectivo 0.05 6 6,505.14
7 6,505.14
8 6,505.14
Duración (en años) 30.00 9 6,505.14
10 6,505.14
11 6,505.14
Frecuencia de pago Anual 12 6,505.14
13 6,505.14
14 6,505.14
Sistema de pago elegido Carencia parcial 15 6,505.14
Nº de períodos de carencia 0 16 6,505.14
17 6,505.14
18 6,505.14
Número de pagos 30 19 6,505.14
20 6,505.14
Totales 21 6,505.14
Suma de las cuotas 195,154.31 22 6,505.14
Suma de los intereses 95,154.31 23 6,505.14
24 6,505.14
25 6,505.14
26 6,505.14
27 6,505.14
28 6,505.14
29 6,505.14
30 6,505.14
Intereses Cuota amortización Capital vivo Capital amortizado
100,000.00
5,000.00 1,505.14 98,494.86 1,505.14
4,924.74 1,580.40 96,914.46 3,085.54
4,845.72 1,659.42 95,255.04 4,744.96
4,762.75 1,742.39 93,512.64 6,487.36
4,675.63 1,829.51 91,683.13 8,316.87
4,584.16 1,920.99 89,762.15 10,237.85
4,488.11 2,017.04 87,745.11 12,254.89
4,387.26 2,117.89 85,627.22 14,372.78
4,281.36 2,223.78 83,403.44 16,596.56
4,170.17 2,334.97 81,068.47 18,931.53
4,053.42 2,451.72 78,616.75 21,383.25
3,930.84 2,574.31 76,042.44 23,957.56
3,802.12 2,703.02 73,339.42 26,660.58
3,666.97 2,838.17 70,501.25 29,498.75
3,525.06 2,980.08 67,521.17 32,478.83
3,376.06 3,129.09 64,392.08 35,607.92
3,219.60 3,285.54 61,106.54 38,893.46
3,055.33 3,449.82 57,656.72 42,343.28
2,882.84 3,622.31 54,034.42 45,965.58
2,701.72 3,803.42 50,230.99 49,769.01
2,511.55 3,993.59 46,237.40 53,762.60
2,311.87 4,193.27 42,044.13 57,955.87
2,102.21 4,402.94 37,641.19 62,358.81
1,882.06 4,623.08 33,018.11 66,981.89
1,650.91 4,854.24 28,163.87 71,836.13
1,408.19 5,096.95 23,066.92 76,933.08
1,153.35 5,351.80 17,715.12 82,284.88
885.76 5,619.39 12,095.73 87,904.27
604.79 5,900.36 6,195.37 93,804.63
309.77 6,195.37 0.00 100,000.00

También podría gustarte