Documentos de Académico
Documentos de Profesional
Documentos de Cultura
S/. 26,050.00
S/. 422,400.00
S/. 15,400.00
S/. 23,800.00
S/. 23,800.00 S/. 9,700.00
S/. 33,354.00
S/. 1,300.00
S/. 75.00
S/. 26,000.00
S/. 9,700.00 S/. 9,700.00
S/. 75,400.00
S/. 850.00
S/. 60,654.00 S/. 60,654.00
S/. 34,312.40 S/. 34,312.40
S/. 26,341.60 S/. 26,341.60
S/. 679,454.00 S/. 679,454.00 S/. 70,354.00 S/. 70,354.00
SALDO
TOTAL
INVENTARIO ESTAD. RESUL. POR NAT
ACTIVO PASIVO PERDIDA GANANCIA
S/. 22,321.00
S/. 1,300.00
S/. 6,500.00
S/. 5,200.00
S/. 1,300.00
S/. 52,600.00
S/. 423,400.00
S/. 10,000.00
S/. 53,600.00
S/. 3,250.00
S/. 26,050.00
S/. 422,400.00
S/. 15,400.00
S/. 23,800.00
S/. 14,100.00
S/. 33,354.00
S/. 1,300.00
S/. 75.00
S/. 26,000.00
S/. 75,400.00
S/. 850.00
S/. 75.00
S/. 9,700.00
S/. 75,400.00
S/. 850.00
S/. 34,312.40
S/. 26,341.60
S/. 70,429.00 S/. 76,250.00
S/. 5,821.00
S/. 76,250.00 S/. 76,250.00
ESTADO DE RESULTADOS POR FUNCIÓN
VENTAS
COSTO DE VENTAS
UTILIDAD BRUTAS
GASTOS DE VENTAS
GASTOS DE ADMINISTRACIÓN
UTILIDAD DE OPERACIÓN
GASTOS FINANCIEROS
INGRESOS FINANCIEROS
UTILIDAD ANTES
PARTICIPACIONES 8%
IR 30%
RESULTADO DEL EJERCICIO
S/ 75,400.00 70
S/ 9,700.00 69
S/ 65,700.00
S/ 26,341.60 95
S/ 34,312.40 94
S/ 5,046.00
S/ 75.00 67
S/ 850.00 77
S/ 5,821.00
VENTAS
COMPRAS DE MERCADERÍA
VARIACION DE EXISTENCIAS
MARGEN COMERCIAL
ESTIMACIONES Y PROVISIONES
RESULTADO DE EXPLOTACION
GASTOS FINANCIEROS
INGRESOS FINANCIEROS
RESULTADO ANTES DE PART E IMP
PARTICIPACIONES 8%
IR 30%
RESULTADO DEL EJERCICIO
S/ 75,400.00 70
S/ 23,800.00 60
S/ 14,100.00 61
S/ 65,700.00
63
S/ 65,700.00
S/ 33,354.00 62
S/ 1,300.00 64
S/ 31,046.00
S/ 26,000.00 68
S/ 5,046.00
S/ 75.00 67
S/ 850.00 77 o 75
S/ 5,821.00
S/. 465.68
S/ 1,606.60
S/. 3,748.72
BALANCE GENERAL
ACTIVO 1,2,3
ACTIVO NO CORRIENTE 3
PASIVO CORRIENTE 4
42. CUENTAS POR PAGAR COM-TERC S/ 26,050.00
S/ 2,072.28 Participaciones
COBRANZA DUDOSA 19 S/ 1,300.00
PATRIMONIO 5
50. CAPITAL S/ 422,400.00
52. ACCIONES DE INVERSION S/ -
58. RESERVAS S/ 15,400.00
59. RESULTADOS ACUMULADOS S/ 3,748.72