Documentos de Académico
Documentos de Profesional
Documentos de Cultura
ACTIVO PASIVO
ACTIVO CORRIENTE Nota 2016 2015 PASIVO CORRIENTE Nota 2016
101-104 Efectivo Y Equivalentes De Efectivo 3 552,026.71 70,294.53 Tributos, Contraprestaciones y Aportes 13 42,905.82
121 Cuentas Por Cobrar Comerciales – Terceros 4 3,018,425.71 475,421.76 Remuneraciones Y Participaciones Por Pagar 14 87,281.65
Cuentas Por Cobrar Comerciales – Relacionadas 5 Cuentas Por Pagar Comerciales – Terceros 15 4,028,605.05
141 Cuentas Por Cobrar Al Personal, Los Accionistas y Directores 6 187,374.15 235,487.34 Obligaciones Financieras 16 2,128,748.84
161 Cuentas Por Cobrar Diversas – Terceros 7 3,487,018.11 2,261,581.40 Cuentas Por Pagar Diversas – Terceros 17 22,000,866.33
181 Servicios Y Otros Contratados Por Anticipado 8 54,912.44 4,017.00
21 Existencias 9 7,186,948.80 3,595,184.92 TOTAL PASIVO CORRIENTE 28,288,407.69
PASIVO NO CORRIENTE
TOTAL ACTIVO CORRIENTE 14,486,705.92 6,641,986.95 Obligaciones Financieras 16 6,070,317.92
Cuentas Por Pagar Diversas – Terceros 17 5,093,760.00
Pasivo Diferido 18 544,257.80
ACTIVO NO CORRIENTE TOTAL PASIVO NO CORRIENTE 11,708,335.72
TOTAL PASIVO 39,996,743.41
Inmuebles, Maquinaria Y Equipo Neto 10 35,282,330.16 31,695,583.89 PATRIMONIO
Intangibles 11 23,158.77 28,910.22 Capital 19 14,625,240.00
Activo Diferido 12 1,262,692.27 444,041.64 Capital Adicional 20 1,112,205.65
Excedente De Revaluación 21 10,340,898.17
TOTAL ACTIVO NO CORRIENTE 36,568,181.20 32,168,535.75 Resultados Acumulados 22 (11,699,656.27)
Resultados Del Ejercicio 22 (3,320,543.84)
TOTAL PATRIMONIO 11,058,143.71
TOTAL ACTIVO 51,054,887.12 38,810,522.70 TOTAL PASIVO Y PATRIMONIO 51,054,887.12
0.00
2015
17,535.14
98,889.15
2,354,947.46
9,410,928.33
11,882,300.08
2,927,879.25
10,189,588.02
544,257.80
13,661,725.07
25,544,025.15
14,625,240.00
15.65
10,340,898.17
(2,893,858.22)
(8,805,798.05)
13,266,497.55
38,810,522.70
CORPORACION MANU SA
ESTADO DE RESULTADOS
AL 31 DE DICIEMBRE DEL 2016 Y 2015
(Expresado en nuevos soles)
2016 2015
INGRESOS
Ventas 13,819,386.21 2,336,280.32
Costo de Ventas (13,631,967.10) (2,541,911.09)
Utilidad (Pérdida) Bruta 187,419.11 (205,630.77)
EGRESOS
Gastos Administrativos (1,430,665.69) (3,317,641.45)
Gastos de Venta (821,777.32) (185,555.88)
Utilidad (Pérdida) Operativa (2,065,023.90) (3,708,828.10)
Ingresos Financieros 698,351.95 583,876.26
Gastos Financieros (1,491,787.26) (2,619,302.88)
Diferencia de Cambio (657,916.55) (3,131,655.57)
Otros Ingresos 195,831.92 70,112.24
Utilidad antes de Impuesto (3,320,543.84) (8,805,798.05)
IR
Utilidad Neta (3,320,543.84) (8,805,798.05)
NOTAS DE LOS ESTADOS FINANCIEROS
AL 31 DE DICIEMBRE DEL 2016
BANCOS
Banco Continental MN
Banco Continental ME $ 59,527.43
Banco Banbif MN
Banco Banbif ME $ 67.75
Banco BCP MN
Banco BCP ME $ 152.86
Fondos Sujetos a Restricción ME $ 69,419.92
Scotiabank
TOTAL
TOTAL
Entregas a rendir MN
Cesar Augusto Tipian Garcia
Arostegui Revilla Justiniano
Briceño Vasquez Glinger
Almiron Jaramillo Estephani
Fernando Mamio Huacama
Luis Juan Saravia Ortiz
Nidersio Da Silva
Loayza Loayza Elsa
Wilson Zuri Palomino
Huayllahuaman Quispe Nicolas
Corrales Aguilar Carlos Gilberto
Evelio Ramos
Bravo Parada Filomena Katherine
Apaza Ccasa Dina Pilar
Personal De Recibo Por Honorario
Lopez Melena Rafael Rene
Jalisto Martinez Wilmer
Paz Quiroga Juan Alejandro
Pezo Grandez Stalin
Paredes Salas Roger Alfredo
Sara Indira Ayala
Aviles Albornoz Martha Elizabeth
Haro Huarancca Gelenit
Taipe Osorio Angel
Chicata Aguilar Juan De Dios
Lopez Melena Jhony Jonas
Maza Del Aguila Pablo Luis
Claudia Vargas Duri
Otros rendiciones
Entrega a rendir ME
Bravo Parada Filomena Katherine 90.00
Arostegui Revilla Justiniano 1,788.29
Loayza Loayza Elsa 576.51
Maza Del Aguila Pablo Luis 317.93
Nidersio Da Silva 72.42
Personal De Recibo Por Honorario 3,434.36
Paz Quiroga Juan Alejandro 550.00
Otros rendiciones
TOTAL
Anticipos aproveedores MN
Empefoc Dos SAC
Luis Wilfredo Amador Tuesta
Municipalidad Distrital de las Piedras
Zamora Corporación SRL
SBR Contratistas Generales EIRLtda
Fernando Roman
Quispe Puma mercedes
Eliseo Leon Amasifuen
Jose Alvarez Ordoñez
Isaac Alvarez Ordoñez
Juana Teodora Salcedo Ibañez
Abigail Sanz Salinas
Walter Anselmo Chavez Sanchez
Margarita Amachi Gatica
Mario luna canales
Adolfo Amasifuen Perdomo
Edison Racua Chavez
Eduardo piña Caimache
Hermelinda Zamata Rodriguez
Faustino Chalco paucar
Inocencia Bermudez Aparicio
Victor Guillermo Econema Shaga
Agustin Bermudez Aparicio
Wilfredo Smit Ramirez Bermudez
Jose Chavez Chambi
Emma Luz Castro Cubo
Ineli Mestanza villarroel
Raul Vargas Racua
Silvia Fulgencia Pacherres yumbato
Guillermo Alejandro Rios Pickman
Marcelina Florez Chavez
Juan Emilio Barriga Visse
Victor Raul Montalvo Casique
Francisco Noreña Soria
Hernan Bermudez Aparicio
Willian Riquelme Mendoza
Elvin Ivan Pacamia Laquita
Alfredo Ccuno Luque
Dayana Loayna H
Isabel Ceferina Tineo vda de Galindo
Eroina Pinares Irarica
Percy Ruben Condori Macuyama
Maria Teresa Reyes Agapito
Alicia de Alvarez
Sergio Lujano
Alejandro Amadeo de la Cruz Melgar
Francisca Quispe Guevara
Cilenia Econema Paz
Bermudez aparicio agustin
Pillco Callaise, Avelina
Abarca Choque, Maria Carmen
Guzman Nieves Warton
Machaca Cruz Donato
Loayza Loayza, Elsa
Juan David Perry Cruz
Inca Vilca Grimaldo Augusto
Ds Ingenieria -Donal Suarez
Cardenas Montero Julio Ivan
Santoyo Huaraycama Olga
Semsis Sm Sociedad Anonima Cerrada
Efrain Fernandez Tisoc
Kross De Rios, Gloria Maria
Castañas Jhon E.I.R.L.
Nacimiento Arevalo Benicio
Ferreteria Jhon Eirl.
Electroconduit Osorio E.I.R.L.
Camara De Comercio De Madre De Dios
Cardenas Moreno, Carlos Roberto
Cma Cgm Peru S.A.C.
Calvo Perez Norak Augusta
Recortadoras Bolivia
, Seleccion Bolivia
Logistica Yamir E.I.R.L.
Balarezo Yohamona De Alvarez Ruth Patricia
Misajel Huaman Hilaria Ursula
Sehua Viaeja Zulema
Quino Ascuy Gladys
Cardenas Coral Jaime
Abanto Achipa Luisa
Saavedra Viaeja, Cegundo
Alfaro Tupayachi John
Medina Bate Nimia
Asociacion De Exportadores
Bazar Libreria Viviana Srl
Cruz Canaza Carmila
Espinoza Pacaya Ciro Paul
Eps. Emapat Srl.
Buena Vista Sac
Transportes Aragon Sac.
Raro Distribuidora
Vega Ramirez, Maria Gladys
Apaza Arias Ricardo Alejandro
Mayta Torres Diana Luz
Murcia Moreno Maura Luz
Vargas Caballero Alfredo
Morales Ocola, Luis Enrique
Chavez Consilla Santiago
Flores Inuma Ricson Glen
Rengifo Villafuerte Maria Isabel
Reategui Gonzales Berny Joel
Tito Aronaca Carmen
Ramos Gomez Carlos Ysrael
Quispe Flores Consuelo
Toque Chambi Fernando
Condo Aguilar Mari Luz
Ccuno Nina, Jonathan
F Y A Representaciones S.A.C.
Arostegui Revilla Justiniano
Romayna Mozombite Dorila
Jara Condori De Lloccallasi Carmela
Nicolas Leonardo Luz Violeta
Quispe Sasari Anita
Caymachi Urquia Eloisa
Lazo Vargas Moises Gustavo
Agregados Maldonado S.A.C.
Alfaro Quiroz Francisca
Pazos, Lopez De Romaña, Rodriguez
Resortes Industriales Palacios Sociedad Comercial De Responsabilidad Limitada
Forestal Otorongo Sac
Delgado Hurtado Armando
Palacios Perca, Adolfo Cesar
Sotomayor Gamboa Aldo Freddy
Balaton E.I.R.L.
Caceres Puma Liz Janet
Huaman Oliva Jaime Roger
Lobos Quispe Roxana Lizzeth
Maciso Leon Yosimar Yuliza
Herrera Tueros Elizabeth Maria
Ramos Soncco Lidia Rosa
Mamani Perez Gloria Karina
Mamani Baez Frank Xavier
Canayo Mananita Silvia Otilia
Viaeja Sehua Luz Marina
Sgs Del Peru S.A.C.
Kcorahua Quispe Abel
Vargaya Aguilar Luis Miguel
Aguilar Zamora Martha
Caymachi Urquia Nazaret
Valderrama Poccori Juan
Rja Contratistas Y Servicios E.I.R.L.
Espinoza Menacho Carlos Felipe
Sanchez Aguilar Amner Jonatan
Otros anticipos
Anticipos ME
Buena Vista Sac $ 1,500.01
Cma Cgm Peru S.A.C. $ 40.00
Compañia Peruana De Cintas Adhesivas S.A.C. $ 2,029.60
Ds Ingenieria -Donal Suarez $ 19,997.39
Juan Carlos Camacho $ 166,875.48
La Positiva Seguros Y Reaseguros $ 20,636.73
Mediterranean Shipping Company Del Peru S.A.C. $ 5,914.56
Packing Food Sac $ 11,652.61
Paz Quiroga, Juan Alejandro $ 395.83
Raro Distribuidora Importacao E Exportacao Ltda $ 2,751.59
Fargoline S.A. $ 1,130.12
Fermet S.R.L. $ 6,904.76
Cartones Villa Marina S.A. $ 4,425.00
Ceruti Fabrica De Envases De Carton S A $ 8,073.88
Claudia Betariz Palma Porta $ 47,520.00
Recortadoras Bolivia $ 200.00
Serrate Barbery, Santiago $ 34,363.15
Koroso Dis Ticaret S.A. $ 45,990.00
Loayza Loayza, Elsa $ 429.00
Neptunias S.A. $ 358.43
Jose Padilla Sanchez $ 18,000.00
Otros anticipos
Tributos
IGV
ITAN
Otras retenciones
Impuesto a la renta de tercera categoria
TOTAL
Garantia RPM
Garantia Vivienda
Sonia Arlene Paredes
Seguros
Otros
TOTAL
NOTA 9 Existencias
La composición de la cuenta al 31 de diciembre del 2016 y 2015, es la siguiente:
Productos terminados
Productos en proceso
Materiales auxiliares
Envases y embalajes
productos terminados por recibir
Estimación por desvalorización de existencias
TOTAL
Valor neto
NOTA 11 Intangibles
Intangibles
Amortización
TOTAL
NOTA 13 Tributos
La composición de la cuenta al 31 de diciembre del 2016 y 2015, es la siguiente:
IMPUESTO A LA RENTA
Renta de segunda categoria
Renta de cuarta categoria
Renta de quinta categoria
Otros
INSTITUCIONES PUBLICAS
ESSALUD
ONP
SCTR
SENATI
TOTAL
Boletas ME
Bbva Banco Continental $ 8.00
Haro Huarancca, Gelenit $ 550.17
Hotel La Paz S.A. $ 210.00
International Millennium Cargo S.A.C. $ 1.80
Juan Carlos Camacho $ 22,764.00
Lan Peru S.A. $ 137.15
Mediterranean Shipping Company Del Peru S.A.C $ 330.40
Raro Distribuidora Imp. & Exp $ 1,265.84
Star Up S.A. $ 109.76
Trans American Airlines $ 150.75
TOTAL
Instituciones Financieras ME
Banco Agropecuario- Agrobanco $ 269,114.55
Banbif
Interes MN
Agrobanco
Loayza Loayza, Elsa - P
Rios Kross, Gloria Rosa - P
Interes ME
Agrobanco $ 33,034.46
Bravo Parada, Filomena Katherine $ 5.90
Hornero Holdins $ 639,200.81
Loayza Loayza, Elsa $ 213.75
Manutata Bolivia Sa $ 105,476.44
Paz Quiroga, Juan Alejandro $ 757.74
Reyes Ivan Zenobio, Michel $ 5,000.00
Roger Rafael Justiniano $ 277,341.03
Tallac Holdings Inc. $ 241,847.84
TOTAL
Corto plazo
Largo plazo
Largo plazo
Corto plazo
Pasivo diferido
NOTA 19 CAPITAL
La composición de la cuenta al 31 de diciembre del 2016 y 2015, es la siguiente:
NOTA 22 RESULTADOS
La composición de la cuenta al 31 de diciembre del 2016 y 2015, es la siguiente:
Acumulados
Ejercicio
TOTAL
CIEROS
2016 2015
3,528.25 5,584.44
20.82
3,528.25 5,605.26
2016 2015
114,814.90 56,614.20
199,535.95 758.42
221.90 2,629.90
227.10 3,469.82
490.65
512.39
232,695.57
1,216.93
548,498.46 64,689.27
552,026.71 70,294.53
4,030.00
2016 2015
1,200.00
17.40
1,217.40 -
2016 2015
267,838.61 272,312.83
557,504.64
925,044.74
467,241.98
145,644.40
460,162.56
193,771.38 197,008.61
6,100.32
3,017,208.31 475,421.76
3,018,425.71 475,421.76
-
2016 2015
3,167,731.26 3,167,731.26
(3,167,731.26) (3,167,731.26)
- -
6,045.00
2016 2015
6,129.60 1,590.65
1,215.00
65.00
127.00
1,000.00
313.01
8,536.60 1,903.66
2016 2015
695.00
15,743.51 5,948.00
40.00
5,271.27
16,079.50
2,000.00
63.20
6,672.60 2,558.50
1,500.00 1,500.00
19.50
386.20
1,580.40
100.00 200.00
966.00
64,067.10
150.00
30.00
3,549.00
1,000.00
10.00
33.00
1,076.64
40.00
25,116.20
590.00
4,325.20
4,480.71
360.00
5,627.76
155,945.03 15,834.26
2016 2015
301.68 1,740.98
5,994.35 5,270.88
1,932.46
1,065.70
242.75
11,511.97
1,843.60 23032.520
210,737.56 140.00
22,892.52 217,749.42
187,374.15 235,487.34
10,075.00
2016 2015
150.00 150.00
1,452.00 1,452.00
82,340.75 82,340.75
84.73 84.73
8,569.08 8,569.08
25,127.00 25,127.00
10,585.00 10,585.00
(84,041.02) (84,041.02)
(6,378.00) (6,378.00)
(13,600.00) (13,600.00)
(10,585.00) (10,585.00)
13,704.54 13,704.54
2016 2015
28,492.00 28,968.00
28,492.00 28,968.00
2016 2015
2,539.96 2,539.96
200.00 200.00
3,565.20 3,565.20
5,396.22 5,396.22
28,800.00 28,800.00
100.00 100.00
133.30 133.30
2,500.00 2,500.00
289.80 289.80
4,500.00 4,500.00
4,803.60 4,803.60
948.60 948.60
3,500.00 3,500.00
66.00 66.00
900.40 900.40
1,346.80 1,346.80
1,500.00 1,500.00
1,716.60 1,716.60
1,000.00 1,000.00
448.30 448.30
1,843.70 1,843.70
800.00 800.00
1,000.00 1,000.00
2,000.00 2,000.00
4,000.00 4,000.00
1,300.00 1,300.00
1,454.00 1,454.00
1,463.00 1,463.00
3,000.00 3,000.00
1,642.00 1,642.00
351.80 351.80
3,000.00 3,000.00
3,280.00 3,280.00
250.00 250.00
8,113.60 8,113.60
203.96 203.96
84,041.02 84,041.02
3,886.00 3,886.00
6,378.00 6,378.00
4,000.00 4,000.00
3,000.00 3,000.00
21,701.40 21,701.40
1,500.00 1,500.00
1,000.00 1,000.00
16,720.40 16,720.40
100.00 100.00
10,000.00 10,000.00
247.47 247.47
20.00 20.00
109,377.15 48,089.60
38,216.64 35,216.64
13,437.10 404.00
7,095.70 1,469.36
570.00
269,023.72 274,217.06
117.30
5,304.58
1,000.00
70,631.47
3,540.00
3,770.00
5,400.00
195,109.81
80.00
3,750.00
750.80
50.00
907.71
236.00
113.32
17,048.17
14,818.58
2,242.00
969.41
454.16
1,580.70
93.48
630.00
198.10
256.20
5,000.00
8,852.80 8,738.60
588.22
778.70
1,446.00
254.76
442.60
59,077.00
460.00
170.00
198.10
1,673.22
674.85
821.93
256.32
306.20
459.60
594.30
396.20
768.60
198.10
94.50
62.13
23.74
198.30
50.00
1,460.00
160.00
183.76
433.70
280.00
311.30
770.70
439.92
1,650.00
106.17
13,275.00
3,600.00
327,886.16
2,160.00
2,300.00
6,484.00
10,000.00
256.90
2,891.00
400.00
141.50
931.22
727.50
991.51
383.09
538.12
962.80
23,304.72
563.52
532.13
1,063.14
2,237.40
1,893.10
23,497.15
226.60
805.20
36,423.29
1,535,016.71 655,109.68
2016 2015
5,040.03
134.40
6,819.46
67,191.23 170,650.00
560,701.61 797,017.65
69,339.41 466.67
19,872.92
39,152.77
1,329.99
9,245.34
3,797.20
23,199.99
14,868.00
27,128.24
159,667.20
672.00
115,460.18
154,526.40
1,441.44
1,204.32
60,480.00 61,434.00
336,324.53
1,341,272.15 1,365,892.85
2016 2015
522,742.71 171,090.41
214.00
45,576.00 12,901.00
13,914.92
568,532.71 197,906.33
3,487,018.11 2,261,581.40
2016 2015
1,217.00 1,217.00
4,042.00 700.00
2,000.00 2,000.00
47,653.44
100.00
54,912.44 4,017.00
7,186,948.80
2016 2015
6,578,305.56 4,027,909.97
570,839.38
11,444.74 5,445.19
277,760.25 22,038.99
208,808.10
(460,209.23) (460,209.23)
7,186,948.80 3,595,184.92
35,282,330.16
2016 2015
12,146,535.30 12,146,535.30
18,204,002.77
5,410,174.90 4,002,123.41
523,403.72 452,601.48
279,185.11 83,212.66
201,215.97 288,228.22
12,882.13 16,098,544.62
36,777,399.90 33,071,245.69
885,415.05 728,684.77
429,951.56 525,487.72
49,528.94 26,509.37
130,174.19 94,979.94
1,495,069.74 1,375,661.80
35,282,330.16 31,695,583.89
23,158.77
2016 2015
58,004.85 53,453.75
(34,846.08) 24,543.53
23,158.77 28,910.22
1,262,692.27
2016 2015
25,432.26 25,432.26
462,608.38 407,359.38
11,250.00 11,250.00
272,597.92
380,072.20
110,731.51
1,262,692.27 444,041.64
19,896.06
2016 2015
415.23 512.82
52.17 475.46
7,964.00 4,958.21
4.00
8,431.40 5,950.49
2016 2015
12,507.00 4,401.19
818.00 407.25
2,236.00 507.59
3,047.36 371.45
18,608.36 5,687.48
2016 2015
15,866.06 5,897.17
15,866.06 5,897.17
42,905.82 17,535.14
87,281.65
2016 2015
28,606.18 4,531.39
215.56 415.39
42,142.68 92,013.78
16,317.23 1,928.59
87,281.65 98,889.15
2016 2015
1,650.00
307.50
588.00
150.00
208.00
62.50
50.00
185.00
77.00
350.30 350.30
110.00
30.00
18.00
1,705.00
2,160.00
195.00 195.00
65.00
2,327.50 2,327.50
48.00 48.00
170.00
480.00
1,460.00
510.00
0.80 0.80
14,750.00
40.70
160.00
60.00
20.00
150.00
145.50
164.00
56.00
130.00
132.70 132.70
202.50
320.00
25.00
275.00
207.90
140.00 140.00
80.00
57.23 57.23
160.00
531.98
60.00
150.00
13,275.00
3,599.99
650.00
3,540.00
34.00
135,682.75 135,682.75
60.00
24,916.78
531.00
142.00
58.00
10.00 10.00
24.60
1,760.00
17.00
383.50
1,000.00
55.00
99.68
450.00
6.00
531.00
823.70 26.00
535.56
195,038.49
450.00
10,116.00
223.56
3,770.00
80.00
460.00
370.00
33.00
95.50
430.10
596,155.74
34.60 22.11
31.60
20.00
5,669.07 4.07
2,925.96
840.00
3,544.00 168.00
12.40
263.00
2,242.00
10.50
7,823.99 7,881.34
249.50
16,850.65
36.00
230.00
122.00
39,899.18
48.30
601.80
740.00
14927.97
1,108,528.61 161,973.77
2016 2015
39,638.46 40,263.71
1,002,066.04 1,128,740.99
20,159.33 20,477.32
6,165.06 6,262.31
32,596.74 33,110.91
11,376.12
39,152.77
20,843.39 20.24
19,403.46
454.68
2,130.48
9.58 9.66
198.24
6.82
87.70
13,975.92
53,969.33
134.40
3,409.73
9,183.59
189.91
2,041.74
122.71
1,441.44
68,879.90
381.29
733.49
414.22
1,176.47
398.80
228.67
1,350,741.77 1,229,113.81
2016 2015
134,400.00 136520
20,622.17
136,748.64
6,732.94
369,474.20 345362.36
156,148.91
6,511.68
341,641.30
830,638.54 823,523.66
2016 2015
56.82 56.82
60.00 60.00
845.00 845.00
778.09 778.09
939.06 939.06
199.99
10.00
45.00
290.00
55.00
106.05
110.00
119,334.00
7.00
5.00
25.00
54.00
38,372.35 12,605.05
1,001.00
494.10
9,069.61
250.00
41.00
12.00
10.00
94.00
35.00
6.00
1,232.11
24.00
33.00
35.01
24.00
107,752.30
8.00
19.99
70.00
60.00
16.00
343.80 3.44
80.60
64.60
576.48 0.41
9.00
289.01 124.01
1,582.92 223.35
9,747.52 9,747.52
75.00
20.00
298.55
887.60
3,242.00
111.90
38,694.06 38,694.06
10.00
3,690.00 9,000.00
48.90
46,945.00
799.80 153.10
184.00
166.80
138.00
332.00
130.21
422.01
128,315.39
1,408.80
120.00
70.00
151.00
101.00
124.00
8.00
137.75
19.98
48,665.22 48,690.86
4,740.99
569,590.38 126,661.76
2016 2015
26.88
1,848.57
705.60
6.05
76,487.04
460.82
1,110.14
4,253.22
368.79 374.61
506.52
85,773.64 374.61
2016 2015
1,063.14
1,307.83
5,000.00
922.31
1,673.22
251.23
514.90
198.43
925.18
513.56
113.32
538.12
630.00
198.31
1,365.00
2,237.40
792.40
306.20
461.20
459.60
500.20
22.72 22.72
169.98
808.52
14.46 14.46
198.30
594.71
198.31
396.40
333.81
513.25
1,446.00
439.20
271.91
256.62
594.70
312.33
226.60
254.76
1,003.26
570.38
368.28
338.70
233.30
594.30
1,704.35
198.31
600.00
1,189.40
931.22
73.32
198.32
403.70
17.50 17.50
268.30
198.10
198.31
433.70
563.52
306.20
673.23
396.20
198.30
400.00
14.42 14.42
385.20
186.60
141.50
198.10
383.09
793.20
256.64
396.40
674.85
256.20
448.70
217.08
562.40
821.93
80.00
280.00
9,580.75 9,580.75
513.24
198.31
559.86
2,300.00
198.10
256.20
198.30
186.60
197.79
710.50
91.00
1,159.92
1,531.40
387.15
311.30
94.50
727.50
768.60
0.01
396.20
764.69
183.76
198.10
1,620.33
841.40
1,317.60
761.10
1,728.20
990.50
405.89
1,088.00
594.50
23.74
1,000.00
186.62
91.10
1,893.10
396.20
703.51
454.63
532.13
265.44
198.10
1,359.00
186.60
3,650.00
83,332.11 13,299.85
4,028,605.05 2,354,947.46
4026605.05
8,060.00 -2,000.00
2016 2015
2,527,310.31 6,929,566.07
2,527,310.31 6,929,566.07
2016 2015
904,224.89 1,457,462.26
1,023,900.00
904,224.89 2,481,362.26
2016 2015
380,072.20
789.45 219.45
9,000.00 10,663.34
389,861.65 10,882.79
2016 2015
110,995.79 112,106.91
19.84 20.14
2,147,714.73 1,767,663.66
718.10 1,215.88
354,400.84 331,833.84
2,546.01 3,327.09
16,800.00
931,865.86 700,828.94
812,608.74
4,377,669.91 2,916,996.46
8,199,066.76 12,338,807.58
2,128,748.84
6,070,317.92
2016 2015 -
50,000.00 50,000.00
55,400.00 87,718.88
3,570.03 4,470.03
463.00 463.00
11,569.09
900.00
54,014.00
121,902.12 196,665.91
2016 2015
168,000.00
11,546,018.40
1,932,000.00 138,970.12
134,400.00 228,671.00
51,811.20 51,194.89
85,234.09 212,142.83
5,093,760.00 5,174,108.00
1,344,000.00 1,365,200.00
3,854,829.32
2,755,363.83 2,457,526.42
34,130.00
26,965,416.84 9,661,943.26
2016 2015
7,307.37 7307.37
323,671.48
7,307.37 330,978.85
27,094,626.33 10,189,588.02
5,093,760.00
22,000,866.33
544,257.80
2016 2015
544,257.80 544,257.80
2016 2015
7,430,920.00 7,430,920.00
5,894,560.00 5,894,560.00
1,299,760.00 1,299,760.00
14,625,240.00 14,625,240.00
2016 2015
1,112,190.00
15.65 15.65
1,112,205.65 15.65
2016 2015
10,340,898.17 10,340,898.17
2016
11,699,656.27
3,161,511.47
14,861,167.74