El Río de Dios

FECHA DEL NOMBRE DEL PRODUCTO LT TOTAL PEDIENTE FECHA DE REF
PEDIDO CLIENTE POR PAGAR CANCELADO

4/18/2020 4/19/2020 4/21/2020 4/22/2020 4/23/2020 4/24/2020
347,800.00 60,000.00 63,000.00 37,500.00 70,000.00 334,000.00
34,450.00 125,000.00 56,000.00 225,000.00 135,000.00 100,000.00
197,800.00 89,450.00 150,000.00 160,000.00 165,000.00
68,900.00 30,000.00 45,000.00 60,000.00 198,000.00
20,000.00 125,000.00 425,000.00 125,000.00 142,000.00
178,900.00 100,000.00 130,000.00 100,000.00
178,900.00 68,980.00 157,500.00
110,000.00
228,900.00
68,900.00
125,000.00
TOTAL 1,559,550.00 598,430.00 119,000.00 1,170,000.00 550,000.00 1,039,000.00
VENDIDO
PENDIENTE 178,900.00 - - - 60,000.00 100,000.00
POR COBRAR
CANCELADO 1,380,650.00 598,430.00 119,000.00 1,170,000.00 490,000.00 939,000.00
BANCO 1,037,850.00 263,430.00 119,000.00 587,500.00
EFECTIVO 342,800.00 335,000.00
TELECOMUNICACIONES ROCALI MIGUEL ANGEL GONZALEZ
BI 7,380,000.00 BI 33,701,180.00
IVA 1,180,800.00 IBA 5,392,188.80
TOTAL 8,560,800.00 TOTAL 39,093,368.80
RET. IVA 885,600.00 RET. IVA 5,392,188.80
RET. ISLR 147,600.00 RET. ISLR 1,011,035.40
TOTAL A PAGAR 7,527,600.00 TOTAL A PAGAR 32,690,144.60
PRECIO DEL DÓLAR AL 20/04/2020 Bs.S 141,000.00
PRECIOS PRIMERA COMPRA INVERSIÓN
PRECIO POR
PRODUCTOS TOTAL GASTADO LITROS OBTENIDOS
LITRO
Desinfectante 10$ Bs.S 705,000.00 40

Jabon Liquido 0,25$ Bs.S 810,750.00 23
Desengrasante 0,25$ Bs.S 528,750.00 15
Cloro 1$ Bs.S 705,000.00 27
Colorante 60,000.00 Bs.S 15,000.00
Bs.S 2,481,000.00
$19.85
NUEVO
COSTO DEL PRECIO DEFERENCIA COSTO COSTO DEL PRECIO PRECIO
DEL LITRO DE COMPRA DEL LITRO
GANANCIA PRECIO A ANTERIOR
VENDER X LT
15,625.00 2,000.00 17,625.00 38,775.00 56,000.00 50,000.00
32,000.00 3,250.00 35,250.00 41,750.00 77,000.00 68,900.00
32,000.00 3,250.00 35,250.00 41,750.00 77,000.00 68,900.00
25,000.00 3,200.00 28,200.00 41,780.00 70,000.00 60,000.00
DIFERENCIA
6,000.00
8,100.00
8,100.00
10,000.00
-
PRECIO POR LTS COSTO DEL PRECIO

PRODUCTOS TOTAL GASTADO
LITRO COMPRADOS DEL LITRO
Desinfectante 10$ 0.5 Bs.S 875,000.00 21,875.00

Jabon Liquido 0,25$ 23 Bs.S 1,006,250.00 43,750.00
Desengrasante 0,25$ 15 Bs.S 656,250.00 43,750.00
Cloro 1$ 5 Bs.S 875,000.00 35,000.00
Colorante 60,000.00 0.25 Bs.S 15,000.00
TOTAL BS Bs.S 2,481,000.00
TOTAL $ $19.85
NUEVO
PRECIO
DIFERENCIA 1/2 LT 1/4 LT
VENDER X LT
38,125.00 60,000.00 56,000.00 4,000.00 30,000.00 15,000.00
46,250.00 90,000.00 77,000.00 13,000.00 45,000.00 22,500.00
46,250.00 90,000.00 77,000.00 13,000.00 45,000.00 22,500.00
39,980.00 75,000.00 70,000.00 5,000.00 37,500.00 18,750.00
-
PRECIO POR LTS LITROS

LITRO COMPRADOS OBTENIDOS
Desinfectante 10$ 0.5 Bs.S 1,020,000.00 40

Jabon Liquido 0,25$ 23 Bs.S 1,173,000.00 23
Desengrasante 0,25$ 15 Bs.S 765,000.00 15
Cloro 1$ 5 Bs.S 1,020,000.00 27
Colorante 60,000.00 0.25 Bs.S 15,000.00
TOTAL BS Bs.S 2,481,000.00
TOTAL $ $19.85
NUEVO
COSTO DEL PRECIO PRECIO
DEL LITRO
VENDER X LT
25,500.00 44,500.00 70,000.00 60,000.00 10,000.00 35,000.00 17,500.00
51,000.00 55,000.00 106,000.00 90,000.00 16,000.00 53,000.00 26,500.00
51,000.00 55,000.00 106,000.00 90,000.00 16,000.00 53,000.00 26,500.00
40,800.00 45,200.00 86,000.00 75,000.00 11,000.00 43,000.00 21,500.00
1,020,000.00
2,346,000.00
1,020,000.00
4,386,000.00 21.5
PRECIO DEL DÓLAR AL
20/04/2020 Bs.S 198,000.00 Bs.S 23,000.00
PRECIO POR LTS LITROS

LITRO COMPRADOS OBTENIDOS
Desinfectante 10$ 0.5 Bs.S 990,000.00 40

Jabon Liquido 0,25$ 23 Bs.S 1,138,500.00 23
Desengrasante 0,25$ 15 Bs.S 742,500.00 15
Cloro 1$ 5 Bs.S 990,000.00 27
Colorante 60,000.00 0.25 Bs.S 15,000.00
TOTAL BS Bs.S 2,481,000.00
TOTAL $ $19.85
NUEVO
COSTO DEL PRECIO PRECIO
DEL LITRO
VENDER X LT
24,750.00 40,250.00 65,000.00 60,000.00 5,000.00 32,500.00 16,250.00
49,500.00 50,500.00 100,000.00 90,000.00 10,000.00 50,000.00 25,000.00
49,500.00 50,500.00 100,000.00 90,000.00 10,000.00 50,000.00 25,000.00
39,600.00 44,400.00 84,000.00 75,000.00 9,000.00 42,000.00 21,000.00
PRECIO POR LTS

LITRO COMPRADOS
Desinfectante 10$ 0.5 Bs.S 625,000.00 40

Jabon Liquido 32,000.00 23 Bs.S 736,000.00 23
Desengrasante 32,000.00 15 Bs.S 480,000.00 15
Cloro 1$ 5 Bs.S 625,000.00 27
Colorante 60,000.00 0.25 Bs.S 15,000.00
TOTAL BS Bs.S 2,481,000.00
TOTAL $ $19.85
COSTO DEL PRECIO
GANANCIA
PRECIO A 1/2 LT 1/4 LT
DEL LITRO VENDER X LT
15,625.00 34,375.00 50,000.00 25,000.00 12,500.00

32,000.00 36,900.00 68,900.00 34,450.00 17,225.00
32,000.00 36,900.00 68,900.00 34,450.00 17,225.00
25,000.00 35,000.00 60,000.00 30,000.00 15,000.00
-
PRECIOS SEGUNDA COMPRA INVERSIÓN
PRECIO POR LTS

LITRO COMPRADOS
Desinfectante 1,700,000.00 0.5 Bs.S 850,000.00 40

Jabon Liquido 50,500.00 46 Bs.S 2,323,000.00 46
TOTAL BS Bs.S 3,173,000.00
TOTAL $ $14.42
COSTO DEL PRECIO
GANANCIA
21,250.00 -43,750.00 65,000.00 32,500.00 16,250.00

50,500.00 49,500.00 100,000.00 50,000.00 25,000.00
PRECIO POR
PRODUCTOS LTS COMPRADOS TOTAL GASTADO
LITRO
Cloro $1 7 Bs.S 1,239,000.00

TOTAL BS Bs.S 1,239,000.00
PAGADO EN Bs. Bs.S 880,000.00
PAGADO EN DOLARES $2.03
TOTAL $ $7.00
LITROS OBTENIDOS
COSTO DEL PRECIO
GANANCIA
33 25,285.71 58,714.29 84,000.00 42,000.00 21,000.00

1,932,000.00 10.92
PRECIO POR
LITRO
Desinfectante 1,460,000.00 0.75 Bs.S 1,095,000.00

Jabon Liquido 46,000.00 46 Bs.S 2,116,000.00
Cloro $1 7 Bs.S 1,239,000.00
TOTAL BS Bs.S 4,450,000.00
PAGADO EN Bs. Bs.S 0.00
TOTAL $ $25.14
LITROS OBTENIDOS
COSTO DEL PRECIO
GANANCIA
60 18,250.00 46,750.00 65,000.00 32,500.00 16,250.00

46 46,000.00 54,000.00 100,000.00 50,000.00 25,000.00
33 25,285.71 58,714.29 84,000.00 42,000.00 21,000.00
28 100,000.00 2
100,000.00 65,000.00 2
84,000.00 84,000.00 2
42,000.00
65,000.00
65,000.00
356,000.00 380,000.00
24,000.00
200,000.00
130,000.00
168,000.00
498,000.00
570
Banco de Venezuela Banco de Venezuela Banco de Venezuela
0102-0228-1701-0001-4267 0102-0228-1701-0001-4267 0102-0228-1701-0001-4267
Richard Negrin Richard Negrin Richard Negrin
V-13.483.229 V-13.483.229 V-13.483.229
Cta. Ahorro Cta. Ahorro Cta. Ahorro
0424-279-4208 0424-279-4208 0424-279-4208

0102-0228-1701-0001-4267 0102-0228-1701-0001-4267 0102-0228-1701-0001-4267
V-13.483.229 V-13.483.229 V-13.483.229
0424-279-4208 0424-279-4208 0424-279-4208

0102-0228-1701-0001-4267 0102-0228-1701-0001-4267 0102-0228-1701-0001-4267
V-13.483.229 V-13.483.229 V-13.483.229
0424-279-4208 0424-279-4208 0424-279-4208

0102-0228-1701-0001-4267 0102-0228-1701-0001-4267 0102-0228-1701-0001-4267
V-13.483.229 V-13.483.229 V-13.483.229
0424-279-4208 0424-279-4208 0424-279-4208

0102-0228-1701-0001-4267 0102-0228-1701-0001-4267 0102-0228-1701-0001-4267
V-13.483.229 V-13.483.229 V-13.483.229
0424-279-4208 0424-279-4208 0424-279-4208

0102-0228-1701-0001-4267 0102-0228-1701-0001-4267 0102-0228-1701-0001-4267
V-13.483.229 V-13.483.229 V-13.483.229
0424-279-4208 0424-279-4208 0424-279-4208

0102-0228-1701-0001-4267 0102-0228-1701-0001-4267 0102-0228-1701-0001-4267
V-13.483.229 V-13.483.229 V-13.483.229
0424-279-4208 0424-279-4208 0424-279-4208
PRECIO POR
LITRO
Desinfectante - - -
Desengrasante 50,600.00 20 Bs.S 1,012,000.00
Cloro $1 10 Bs.S 1,960,000.00
Suavizante 46,000.00 5 Bs.S 230,000.00
TOTAL BS Bs.S 6,463,400.00
PAGADO EN Bs. Bs.S 1,970,000.00
TOTAL $ $31.05
TASA
MONITOR COMBO # 1
JABON 120,000.00
193,000.00 1/2 CLORO 50,000.00
1/2 DESINFECTANTE 40,000.00
DIF 17,000.00 210,000.00
TASA
MONITOR COMBO # 2
JABON 120,000.00
193,000.00 1/2 SUAVIZANTE 45,000.00
DIF 12,000.00 205,000.00
TASA
MONITOR COMBO # 3
JABON 120,000.00
193,000.00 1/2 DESENGRASANTE 60,000.00
DIF 27,000.00 220,000.00
LITROS OBTENIDOS
COSTO DEL PRECIO
GANANCIA
- - - 80,000.00 - -
69 50,600.00 69,400.00 120,000.00 60,000.00 30,000.00
20 50,600.00 69,400.00 120,000.00 60,000.00 30,000.00
40 39,200.00 60,800.00 100,000.00 50,000.00 25,000.00
5 46,000.00 44,000.00 90,000.00 45,000.00 22,500.00
6/5/2020 Tony 10.00

6/6/2020 Tony 10.00
Sencillo de 1$ 13.00
2,170,000.00 10
43,995.00 Tony 10.00
43995 Tony 10
43995 Mirna 5.00

1$
1$
1$
1,700,000.00
PRECIO POR
LITRO
Desinfectante - 0.5 Bs.S 1,030,000.00

Desengrasante - 0 Bs.S 0.00
Cloro $1 9 Bs.S 1,854,000.00
Suavizante - 0 Bs.S 0.00
TOTAL BS Bs.S 5,092,000.00
TOTAL $ $24.72
LITROS OBTENIDOS
COSTO DEL PRECIO
GANANCIA
- - - 80,000.00 - -
46 48,000.00 72,000.00 120,000.00 60,000.00 30,000.00
0 - 120,000.00 60,000.00 30,000.00
0 41,200.00 58,800.00 100,000.00 50,000.00 25,000.00
0 - - 90,000.00 45,000.00 22,500.00
2 ls Daniel
1 lt Wilson
PRECIO POR
LITRO
Desinfectante - 0 Bs.S 0.00

Desengrasante 51,000.00 20 Bs.S 1,020,000.00
Cloro - 0 Bs.S 0.00
Suavizante 51,000.00 20 Bs.S 1,020,000.00
TOTAL BS Bs.S 4,386,000.00
TOTAL $ $19.07
LITROS OBTENIDOS
COSTO DEL PRECIO
GANANCIA
- - - 80,000.00 - -
46 51,000.00 69,000.00 120,000.00 60,000.00 30,000.00
0 51,000.00 120,000.00 60,000.00 30,000.00
0 46,000.00 54,000.00 100,000.00 50,000.00 25,000.00
0 51,000.00 49,000.00 100,000.00 50,000.00 25,000.00
6/21/2020 $ 20
6/24/2020 $ 10
$6
$ 36
Tony
Tony
Efectivo
PRECIO POR
LITRO
Desinfectante 2,090,000.00 0.75 Bs.S 1,567,500.00

Desengrasante 52,900.00 0 Bs.S 0.00
Cloro 208,000.00 9.5 Bs.S 2,185,000.00
Suavizante 52,900.00 0 Bs.S 0.00
Cera 63,000.00 1.5 Bs.S 94,500.00
Champu 167,000.00 4 Bs.S 668,000.00
TOTAL BS Bs.S 6,948,400.00
TOTAL $ $30.21
LITROS OBTENIDOS
COSTO DEL PRECIO
GANANCIA
60 26,125.00 53,875.00 80,000.00 40,000.00 20,000.00

46 52,900.00 67,100.00 120,000.00 60,000.00 30,000.00
0 52,900.00 67,100.00 120,000.00 60,000.00 30,000.00
48 41,600.00 58,400.00 100,000.00 50,000.00 25,000.00
0 52,900.00 47,100.00 100,000.00 50,000.00 25,000.00
1.5 63,000.00 87,000.00 150,000.00 75,000.00 37,500.00
4 167,000.00 173,000.00 340,000.00 170,000.00 85,000.00
$ 20
$ 10
$6
$ 36
Tony
Tony
Efectivo
230,000.00 PRECIO DEL DÓLAR AL 04/07/2020
PRECIOS COMPRA INVERSIÓN
VALOR AL PRECIO PRECIO POR

SEGUN TASA GANANCIA PRODUCTOS LTS COMPRADOS
DÓLAR LITRO
DÓLAR
- 1,840,000.00 -77,000.00 Desinfectante Mauricio 1,380,000.00 0.25
$10.00 2,300,000.00 -71,250.00 Desinfectante 2,140,000.00 0.5
- 57,500.00 82,500.00 Jabón Líquido Mauricio 52,900.00 56.5
$0.23 52,900.00 87,100.00 Jabón Líquido Gladys 51,000.00 23
- 57,500.00 82,500.00 Desengrasante 52,900.00 20
$1.00 230,000.00 -62,500.00 Cloro 214,000.00 21
- 46,000.00 74,000.00 Suavizante 41,860.00 10
$0.30 69,000.00 101,000.00 Cera 66,000.00 6
$0.80 184,000.00 196,000.00 Champu 172,000.00 8
Colorantes 184,000.00 0.5
TOTAL BS
PAGADO EN DOLARES
1,200,000.00 MAURICIO
PAGADO EN DOLARES
1,400,000.00 GLADYS
-200,000.00 PAGADO EN Bs.
TOTAL $
TASA
MONITOR COMBO # 1
JABON
226,000.00 1/2 CLORO
1/2 DESINFECTANTE
DIF 74,000.00
TASA
MONITOR COMBO # 2
JABON
226,000.00
1/2 SUAVIZANTE
DESINFECTANTE
DIF 74,000.00
TASA
MONITOR COMBO # 3
JABON
226,000.00 1/2 DESENGRASANTE
DESINFECTANTE
DIF 84,000.00
Bs.S 211,000.00
INVERSIÓN 7/13/2020
TOTAL GASTADO LITROS OBTENIDOS

COSTO DEL PRECIO
GANANCIA % PRECIO A
Bs.S 345,000.00 20 17,250.00 82,750.00 479.71 100,000.00

Bs.S 1,070,000.00 40 26,750.00 73,250.00 273.83 100,000.00
Bs.S 2,988,850.00 56.5 52,900.00 87,100.00 164.65 140,000.00
Bs.S 1,173,000.00 23 51,000.00 89,000.00 174.51 140,000.00
Bs.S 1,058,000.00 20 52,900.00 87,100.00 164.65 140,000.00
Bs.S 4,494,000.00 84 53,500.00 66,500.00 124.30 120,000.00
Bs.S 418,600.00 10 41,860.00 78,140.00 186.67 120,000.00
Bs.S 396,000.00 6 66,000.00 104,000.00 157.58 170,000.00
Bs.S 1,376,000.00 8 172,000.00 208,000.00 120.93 380,000.00
Bs.S 92,000.00
Bs.S 13,411,450.00 -
$21.32 Bs.S 4,902,450.00
$22.28 Bs.S 8,509,000.00

Bs.S 3,807,000.00 Bs.S 13,411,450.00
$61.64
COMBO # 1
140,000.00 Jabón Mauricio 46 2,433,400.00
1$
60,000.00 Desengrasante 20 1,058,000.00
100,000.00 Suavizante 10 418,600.00
300,000.00
3,910,000.00
COMBO # 2
140,000.00 Jabon Mandarina 23 1,150,000.00
1$
60,000.00 Cloro 17 3,587,000.00

100,000.00 Cera 5 330,000.00
300,000.00 Champu 6 1,032,000.00
COMBO # 3 6,099,000.00
140,000.00
1$
70,000.00 Jabon Deuda 10 529,000.00
100,000.00 Cloro Deuda 4 844,000.00
310,000.00
1,373,000.00
PRECIOS DIFERENCIA EN DIFERENCIA COSTO
1/2 LT 1/4 LT ANTERIORES LOS PRECIOS GANANCIA % INVERSIÓN
X LT
50,000.00 25,000.00 80,000.00 20,000.00 62,750.00 363.77 345,000.00
50,000.00 25,000.00 80,000.00 20,000.00 53,250.00 199.07 1,070,000.00
70,000.00 35,000.00 120,000.00 20,000.00 67,100.00 126.84 2,988,850.00
70,000.00 35,000.00 120,000.00 20,000.00 69,000.00 135.29 1,173,000.00
70,000.00 35,000.00 120,000.00 20,000.00 67,100.00 126.84 1,058,000.00
60,000.00 30,000.00 100,000.00 20,000.00 46,500.00 86.92 4,494,000.00
60,000.00 30,000.00 100,000.00 20,000.00 58,140.00 138.89 418,600.00
85,000.00 42,500.00 150,000.00 20,000.00 84,000.00 127.27 396,000.00
190,000.00 95,000.00 340,000.00 40,000.00 168,000.00 97.67 1,376,000.00
13,319,450.00
63.13
186,000.00 170,000.00 7/7/2020
-14,000.00 30,000.00 7/10/2020

7/15/2020
17
30
53
ESTIMADO
GANANCIA
1,655,000.00
2,930,000.00
4,921,150.00
2,047,000.00
1,742,000.00
5,586,000.00
781,400.00
624,000.00
1,664,000.00
21,950,550.00
95.44 158.56
$
69.81
HELADOS
20 TONY 100,000.00
PASCUAL
10 TONY Hay que buscar 533,000.00 LILA
10 TONY Hay que buscar 250,000.00 LILA
25 SENCILLO 310,000.00 DORITOS
11.30 En Bolivares 189,000.00
76 100,000.00
280,000.00
200,000.00
240,000.00
290,000.00
100,000.00 Mermelada
517,000.00 Queso
704,000.00 Frutas y
verduras
1,000,000.00 Bono papá
403,750.00 Papelon y limón

cumple Winder
200,000.00 Recarga
197,000.00 Limón Platano
280,000.00 Pan
5,893,750.00 25.63
$ 37
3,700,000.00 18
TOTAL PARA
COMPRA DE
MAÑANA 55
57
20
230,000.00 PRECIO DEL DÓLAR AL 16/07/2020

DÓLAR LITRO
DÓLAR
$0.50 117,000.00 53,000.00 Jabón Líquido Premiun 117,000.00 22

Gladys
$0.80 184,000.00 196,000.00 Champu 186,000.00 14
TOTAL BS
PAGADO EN DOLARES
GLADYS
PAGADO EN Bs.
TOTAL $
TASA
MONITOR COMBO # 1
JABON
226,000.00 1/2 CLORO
1/2 DESINFECTANTE
DIF 74,000.00
TASA
MONITOR COMBO # 2
JABON
226,000.00 1/2 SUAVIZANTE
DESINFECTANTE
DIF 74,000.00
TASA
MONITOR COMBO # 3
JABON
226,000.00 1/2 DESENGRASANTE
DESINFECTANTE
DIF
84,000.00
Bs.S 232,000.00
INVERSIÓN

COSTO DEL PRECIO
GANANCIA % PRECIO A
Bs.S 2,574,000.00 22 117,000.00 53,000.00 45.30 170,000.00

Bs.S 2,604,000.00 14 186,000.00 194,000.00 104.30 380,000.00
Bs.S 5,178,000.00 -
$20.00 Bs.S 5,178,000.00

Bs.S 1,020,000.00 Bs.S 5,178,000.00
$24.40
COMBO # 1
140,000.00 Jabón Mauricio 46 55,200.00
1$
60,000.00 Suavizante 23 43,680.00
100,000.00 Desengransante 20 55,200.00
300,000.00 Pino 0.50 1,440,000.00
Cera 11 64,320.00
COMBO # 2
140,000.00 Jabón Premiun 23 120,000.00
1$
60,000.00 Cloro 18 238,000.00
100,000.00 Cherry 0.25 2,360,000.00
300,000.00 Lavanda 0.5 2,360,000.00
COMBO # 3
140,000.00
70,000.00 1$
100,000.00
310,000.00
DIFERENCIA EN DIFERENCIA
1/2 LT 1/4 LT PRECIOS LOS PRECIOS GANANCIA %
ANTERIORES X LT
85,000.00 42,500.00 120,000.00 50,000.00 3,000.00 2.56
190,000.00 95,000.00 340,000.00 40,000.00 154,000.00 82.80
2,539,200.00
1,004,640.00
1,104,000.00
720,000.00
707,520.00
6,075,360.00 25.3
2,760,000.00
4,284,000.00
590,000.00
1,180,000.00
8,814,000.00 37.3 62.7
$ 31
Bolivares 12
Lo que tiene Tony 20
TOTAL DISPONIBLE 63
PARA COMPRAR
COSTO ESTIMADO
INVERSIÓN GANANCIA
2,574,000.00 1,166,000.00
2,604,000.00 2,716,000.00
22.32 16.73 39.05
$ 37
3,700,000.00 18
TOTAL PARA
COMPRA DE
MAÑANA 55
57
20
240,000.00 236,000.00 PRECIO DEL DÓLAR AL 17/07/2020

DÓLAR LITRO
DÓLAR
Desinfectante Pino
1,440,000.00 0.50
6 1,440,000.00 -82,000.00 Mauricio
0.3 72,000.00 98,000.00 Cera 64,320.00 11
0.23 55,200.00 84,800.00 Jabón Líquido Mauricio 55,200.00 46
0.23 55,200.00 84,800.00 Desengrasante 55,200.00 20
0.182 43,680.00 76,320.00 Suavizante 43,680.00 23
10 2,360,000.00 -70,500.00 Desinfectante 2,360,000.00 0.75
Jabón Líquido Premiun
0.23 54,280.00 115,720.00 Gladys 117,000.00 23
1 236,000.00 61,000.00 Cloro 236,000.00 18
TOTAL BS
PAGADO EN DOLARES
MAURICIO
PAGADO EN DOLARES
GLADYS
PAGADO EN Bs.
TOTAL $
TASA
MONITOR COMBO # 1
JABON
267,000.00 1/2 CLORO
1/2 DESINFECTANTE
DIF 38,000.00
TASA
MONITOR COMBO # 2
JABON
DESINFECTANTE
DIF 33,000.00
TASA
MONITOR COMBO # 3
JABON
267,000.00
1/2 DESENGRASANTE
267,000.00
DESINFECTANTE
DIF 43,000.00
Bs.S 236,000.00
INVERSIÓN

COSTO DEL PRECIO
GANANCIA % PRECIO A
Bs.S 720,000.00 40 18,000.00 82,000.00 455.56 100,000.00

Bs.S 707,520.00 11 64,320.00 105,680.00 164.30 170,000.00
Bs.S 2,539,200.00 46 55,200.00 84,800.00 153.62 140,000.00
Bs.S 1,104,000.00 20 55,200.00 84,800.00 153.62 140,000.00
Bs.S 1,004,640.00 23 43,680.00 76,320.00 174.73 120,000.00
Bs.S 1,770,000.00 60 29,500.00 70,500.00 238.98 100,000.00
23 117,000.00 53,000.00 45.30 170,000.00
Bs.S 2,691,000.00
Bs.S 4,248,000.00 72 59,000.00 61,000.00 103.39 120,000.00
Bs.S 14,784,360.00
$25.31 Bs.S 6,075,360.00
$25.00 Bs.S 8,709,000.00

Bs.S 2,808,000.00 Bs.S 14,784,360.00
$62.22
$86.61
COMBO # 1
140,000.00
1$
65,000.00
100,000.00
305,000.00
COMBO # 2
140,000.00
1$
60,000.00
100,000.00
300,000.00
COMBO # 3
140,000.00
1$
70,000.00 1$
100,000.00
310,000.00
PRECIOS DIFERENCIA EN DIFERENCIA COSTO
1/2 LT 1/4 LT ANTERIORES LOS PRECIOS GANANCIA % INVERSIÓN
X LT
50,000.00 25,000.00 80,000.00 20,000.00 62,000.00 344.44 720,000.00
85,000.00 42,500.00 150,000.00 20,000.00 85,680.00 133.21 707,520.00

70,000.00 35,000.00 120,000.00 20,000.00 64,800.00 117.39 2,539,200.00
70,000.00 35,000.00 120,000.00 20,000.00 64,800.00 117.39 1,104,000.00
60,000.00 30,000.00 100,000.00 20,000.00 56,320.00 128.94 1,004,640.00
50,000.00 25,000.00 80,000.00 20,000.00 50,500.00 171.19 1,770,000.00
85,000.00 42,500.00 120,000.00 50,000.00 3,000.00 2.56 2,691,000.00
60,000.00 30,000.00 100,000.00 20,000.00 41,000.00 69.49 4,248,000.00

14,784,360.00
62.65
84.96
7/17/2020
7/17/2020
300,000.00
300,000.00
120,000.00 7/25/2020
170,000.00
170,000.00
60,000.00
135,000.00
440,000.00
170,000.00
120,000.00
260,000.00
390,000.00
260,000.00
190,000.00
240,000.00
150,000.00
670,000.00
190,000.00 ESTIMADO PRODUCTOS MAURICIO
Productos Lts Precio
310,000.00 Jabón Mauricio 46 69,000.00
360,000.00 Desengrasante 20 69,000.00
360,000.00 Suavizante 23 54,600.00
420,000.00 Pino 0.25 1,800,000.00
Gel Antibacterial 1 810,000.00
260,000.00
105,000.00 ESTIMADO PRODUCTOS GRADIS
Productos Lts Precio
310,000.00 Jabón Premiun 23 136,000.00
130,000.00 Cloro 18 272,000.00
220,000.00 Cherry 0.25 2,720,000.00
190,000.00 Lavanda 0.25 2,720,000.00
110,000.00 Champu 16 217,000.00
260,000.00
450,000.00
140,000.00
800,000.00
8,760,000.00 33.69
ESTIMADO
GANANCIA
3,280,000.00
1,162,480.00
3,900,800.00
1,696,000.00
1,755,360.00
4,230,000.00
1,219,000.00
4,392,000.00
21,635,640.00 36,420,000.00
91.68 154.32
108.41 193.37
20.00 Tony
5.00 Rosbely
10.65 En Cuenta BDV compra de pimpinas de jabon
17.00 EFECTIVO SENCILLO
10.00 Tony hay que buscar
13.75 Disponible BDV
76.41
110.10
20
20
17 Sencillo
14 Bolivares
10 Tony // Prestados Doms
81 TOTAL A LLEVAR 67.00

OS MAURICIO
Total
3,174,000.00
1,380,000.00
1,255,800.00
450,000.00
810,000.00 300,000.00
7,069,800.00 23.57
TOS GRADIS
Total
3,128,000.00
4,896,000.00
680,000.00
680,000.00
3,472,000.00 267,500.00
12,856,000.00 48.06 71.63
4900000.00
PRECIOS PARA COMPRA PRECIOS PARA VENTA
PRODUCTOS
PRECIO POR COSTO DEL PRECIO
GANANCIA % PRECIO A
LITRO DEL LITRO VENDER X LT
Desinfectante Pino
Mauricio
2,622,000.00 17,480.00 122,520.00 700.92 140,000.00
Cera 117,116.00 117,116.00 112,884.00 96.39 230,000.00
Jabón Líquido Mauricio 87,400.00 87,400.00 102,600.00 117.39 190,000.00
Desengrasante 87,400.00 87,400.00 102,600.00 117.39 190,000.00
Cloro 349,600.00 69,920.00 110,080.00 157.44 180,000.00
Desinfectante 4,310,000.00 43,100.00 96,900.00 224.83 140,000.00
Jabón Líquido Premiun 216,000.00 216,000.00 84,000.00 38.89 300,000.00
Gladys
Champu 345,000.00 345,000.00 515,000.00 149.28 860,000.00
Suavizante 100,000.00 100,000.00 70,000.00 70.00 170,000.00
437,000.00 9/25/2020
0.32
0.53
0.43
0.43
1,495,000.00 0.41
200000 0.32
4,600,000.00 3,105,000.00 0.69

5.3392857142857 1.97
0.39
5.10
ESTIMADO PRODUCTOS MAURICIO

Productos Lts Precio Total
Jabón Mauricio 69 73,600.00 5,078,400.00
Desengrasante 7 73,600.00 515,200.00
Gel Antibacterial 1 864,000.00 864,000.00
Cera 7 85,760.00 600,320.00 320,000.00
7,057,920.00 24.34
ESTIMADO PRODUCTOS GRADIS

Jabón Premiun 33 136,000.00 4,488,000.00
Cloro 18 279,000.00 5,022,000.00 276,000.00
9,510,000.00 34.46
58.79
29-Aug
Jabón Mauricio 69 82,800.00 5,713,200.00
Desengrasante 20 82,800.00 1,656,000.00
Cherry 0.5 2,160,000.00 1,080,000.00
Lavanda 0.5 2,160,000.00 1,080,000.00
Citronela 0.5 2,160,000.00 1,080,000.00
Color Rojo 0.25 288,000.00 72,000.00
Color Morado 0.25 288,000.00 72,000.00
Color Verde 0.25 288,000.00 72,000.00
Cera 5 96,480.00 482,400.00
Cloro 6 306,000.00 1,836,000.00 360,000.00
13,143,600.00 36.51

276,000.00
- -
9/11/2020
Jabón Mauricio 92 87,400.00 8,040,800.00
Desengrasante 20 87,400.00 1,748,000.00
Cera 3 101,840.00 305,520.00
Cloro 18 323,000.00 5,814,000.00
Pino 0.25 2,280,000.00 570,000.00
Suavizante 15 69,160.00 1,037,400.00 380,000.00
17,515,720.00 46.09

Jabón Tipo Ariel 20 182,000.00 3,640,000.00
Champu 5 290,000.00 1,450,000.00
Color verde 0.25 800,000.00 200,000.00
360,000.00
5,290,000.00 14.69
60.79
15.2
9/22/2020
Jabón Mauricio 92 81,400.00 7,488,800.00
Desengrasante 20 81,400.00 1,628,000.00
Cloro 9 325,600.00 2,930,400.00
Pino 0.25 2,442,000.00 610,500.00
0.00 407,000.00
12,657,700.00 31.10

Jabón Tipo Ariel 20 197,000.00 3,940,000.00
Champu 10 315,000.00 3,150,000.00
Cera 10 117,000.00 1,170,000.00
Lavanda 0.25 3,900,000.00 975,000.00
Citronella 0.25 3,900,000.00 975,000.00 393,000.00
10,210,000.00 25.98
57.08
65
10/12/2020
Jabón Mauricio 92 96,000.00 8,832,000.00
Desengrasante 20 96,000.00 1,920,000.00
Cloro 18 384,000.00 6,912,000.00
Cherry 0.5 2,880,000.00 1,440,000.00
Citronella 0.5 2,880,001.00 1,440,000.50
Gel Antibacterial 1 1,296,000.00 1,296,000.00 480,000.00
21,840,000.50 45.50

Jabón Tipo Ariel 20 229,000.00 4,580,000.00
Jabón Económico 20 106,000.00 2,120,000.00
Champu 5 367,000.00 1,835,000.00
Lavanda 0.25 3,670,000.00 917,500.00
Suavizante 15 100,000.00 1,500,000.00
Color Morado 0.25 1,006,000.00 251,500.00 456,000.00
11,204,000.00 24.57
70.07
65
10/22/2020
Jabón Mauricio 46 96,000.00 4,416,000.00
Desengrasante 60 96,000.00 5,760,000.00
Cloro 6 384,000.00 2,304,000.00
Lavanda 0.5 2,880,000.00 1,440,000.00 480,000.00
13,920,000.00 29.00

Jabón Tipo Ariel 20 230,000.00 4,600,000.00
Champu 5 368,000.00 1,840,000.00
Suavizante 14 100,000.00 1,400,000.00
- 458,000.00
7,840,000.00 17.12
46.12
65
11/7/2020
Jabón Mauricio 93 108,000.00 10,044,000.00
Cloro 18 432,000.00 7,776,000.00
Cherry 0.5 3,240,000.00 1,620,000.00
Citronella 0.5 3,240,000.00 1,620,000.00
Pino 0.5 3,240,000.00 1,620,000.00
Lavanda 0.5 3,240,000.00 1,620,000.00
540,000.00
24,300,000.00 45.00

Jabón Tipo Ariel 20 0.00 -
Cera 5 0.00 -
Champu 5 0.00 - 458,000.00
- -
45.00
11/20/2020
Jabón Mauricio 46 168,000.00 7,728,000.00
Cloro 0 0.00 0.00
840,000.00
7,728,000.00 9.20

Jabón Tipo Ariel 20 573,000.00 11,460,000.00
Champu 5 916,000.00 4,580,000.00
Pino Navideño 0.25 9,160,000.00 2,290,000.00
Cera 5 344,000.00 1,720,000.00
Suavizante 18 207,000.00 3,726,000.00
- 1,097,000.00
23,776,000.00 21.67
21.67
12/18/2020
Jabón Mauricio 46 460,000.00 21,160,000.00
Desengrasante 23 460,000.00 10,580,000.00
Cloro 0.00
Cherry 0.00
Pino 0.00
Lavanda 0.00
Color Rojo 0.00
Color Verde 0.00
Color Amarillo 0.00
Cera 5 616,400.00 3,082,000.00
2,300,000.00
34,822,000.00 15.14
Jabón Tipo Ariel 23 1,550,000.00 35,650,000.00
Suavizante 24 713,000.00 17,112,000.00
Champu 5 3,100,000.00 15,500,000.00 3,100,000.00
68,262,000.00 22.02
TOTAL
GASTAR 37.16
Sencillo llevado
$ 43
Bs en
Venezuela 7,500,000.00
279000
REFERENCIA REFERENCIA
MAURICIO GRADYS

DÓLAR DÓLAR LITRO
Desinfectante Mauricio 2,160,000.00 1.50

6 2,160,000.00 -93,000.00
0.3 108,000.00 62,000.00 Cera 96,480.00 5
0.23 82,800.00 77,200.00 Desengrasante 82,800.00 20
0.182 65,520.00 54,480.00 Suavizante 65,520.00 0
1 350,000.00 32,500.00 Cloro 306,000.00 6
Colorante 288,000.00 0.75
10 3,500,000.00 -76,250.00 Desinfectante 3,300,000.00 0
Jabón Líquido Económico
0.5 175,000.00 -5,000.00 Gladys 76,000.00 20
Champu 264,000.00 5
TOTAL BS
PAGADO EN DOLARES
MAURICIO
PAGADO EN DOLARES
GLADYS
PAGADO EN Bs.
TOTAL $
TASA
MONITOR COMBO # 1
JABON
267,000.00 1/2 CLORO
1/2 DESINFECTANTE
DIF 38,000.00
TASA
MONITOR COMBO # 2
JABON
DESINFECTANTE
DIF 33,000.00
TASA
MONITOR COMBO # 3
JABON
1/2 DESENGRASANTE
267,000.00
DESINFECTANTE
DIF 43,000.00
Bs.S 328,000.00
INVERSIÓN
COSTO DEL PRECIO PRECIO A

DEL LITRO
GANANCIA % VENDER X LT
Bs.S 3,240,000.00 120 27,000.00 93,000.00 344.44 120,000.00

Bs.S 482,400.00 5 96,480.00 73,520.00 76.20 170,000.00
Bs.S 5,713,200.00 69 82,800.00 77,200.00 93.24 160,000.00
Bs.S 1,656,000.00 20 82,800.00 77,200.00 93.24 160,000.00
Bs.S 0.00 0 65,520.00 54,480.00 83.15 120,000.00
Bs.S 1,836,000.00 24 76,500.00 43,500.00 56.86 120,000.00
Bs.S 216,000.00 0 0.00 0.00 0.00 0.00
Bs.S 0.00 0 0.00 0.00 0.00 120,000.00
20 76,000.00 94,000.00 123.68 170,000.00
Bs.S 1,520,000.00
Bs.S 1,320,000.00 5 264,000.00 216,000.00 81.82 480,000.00
Bs.S 15,983,600.00
$36.51 Bs.S 13,143,600.00
$8.66 Bs.S 2,840,000.00

Bs.S 0.00 Bs.S 15,983,600.00
$45.17
COMBO # 1
140,000.00
1$
65,000.00
100,000.00
305,000.00
COMBO # 2
140,000.00
1$
60,000.00
100,000.00
300,000.00
COMBO # 3
140,000.00
70,000.00 1$
100,000.00
310,000.00
COSTO ESTIMADO
1/2 LT 1/4 LT
INVERSIÓN GANANCIA
60,000.00 30,000.00 3,240,000.00 11,160,000.00
85,000.00 42,500.00 482,400.00 367,600.00

80,000.00 40,000.00 5,713,200.00 5,326,800.00
80,000.00 40,000.00 1,656,000.00 1,544,000.00
60,000.00 30,000.00 0.00 0.00
60,000.00 30,000.00 1,836,000.00 1,044,000.00
- - 216,000.00 0.00
60,000.00 30,000.00 0.00 0.00
85,000.00 42,500.00 1,520,000.00 1,880,000.00
240,000.00 120,000.00 1,320,000.00 1,080,000.00

15,983,600.00 22,402,400.00 38,386,000.00
45.67 64.01 109.67
67.99 80.74 148.73

-
MAURICIO GRADYS

DÓLAR DÓLAR LITRO
Desinfectante Mauricio 2,280,000.00 1.50

6 2,160,000.00 -93,000.00
0.3 108,000.00 62,000.00 Cera 101,840.00 0
0.23 82,800.00 77,200.00 Desengrasante 87,400.00 20
0.182 65,520.00 74,480.00 Suavizante 69,160.00 15
1 350,000.00 62,500.00 Cloro 323,000.00 20
Colorante 304,000.00 0
10 3,500,000.00 -76,250.00 Desinfectante 3,630,000.00 0
0.5 175,000.00 75,000.00 Jabón tipo Ariel Gladys 182,000.00 20
Champu 290,000.00 5
TOTAL BS
PAGADO EN DOLARES
MAURICIO
PAGADO EN DOLARES
GLADYS
PAGADO EN Bs.
TOTAL $
TASA
MONITOR COMBO # 1
JABON
267,000.00 1/2 CLORO
1/2 DESINFECTANTE
DIF 38,000.00
TASA
MONITOR COMBO # 2
JABON
DESINFECTANTE
DIF 33,000.00
TASA
MONITOR COMBO # 3
JABON
1/2 DESENGRASANTE
267,000.00
DESINFECTANTE
DIF 43,000.00
Bs.S 368,000.00
INVERSIÓN 9/14/2020
COSTO DEL PRECIO PRECIO A

DEL LITRO
GANANCIA % VENDER X LT
120 28,500.00 120,000.00 421.05 120,000.00

Bs.S 0.00 0 101,840.00 68,160.00 66.93 170,000.00
Bs.S 6,030,600.00 69 87,400.00 72,600.00 83.07 160,000.00
Bs.S 1,748,000.00 20 87,400.00 72,600.00 83.07 160,000.00
Bs.S 1,037,400.00 15 69,160.00 70,840.00 102.43 140,000.00
Bs.S 6,460,000.00 80 80,750.00 69,250.00 85.76 150,000.00
Bs.S 0.00 0 0.00 0.00 0.00 0.00
Bs.S 0.00 0 0.00 0.00 0.00 120,000.00
Bs.S 3,640,000.00 20 182,000.00 68,000.00 37.36 250,000.00
Bs.S 1,450,000.00 5 290,000.00 310,000.00 106.90 600,000.00
Bs.S 20,366,000.00
$40.20 Bs.S 15,276,000.00 63.00 56.00
$13.83 Bs.S 5,090,000.00

Bs.S 0.00 Bs.S 20,366,000.00
$54.03
COMBO # 1
140,000.00
1$
65,000.00
100,000.00
305,000.00
COMBO # 2
140,000.00
1$
60,000.00
100,000.00
300,000.00
COMBO # 3
140,000.00
70,000.00 1$
100,000.00
310,000.00
COSTO ESTIMADO
1/2 LT 1/4 LT
INVERSIÓN GANANCIA
60,000.00 30,000.00 0.00 0.00
85,000.00 42,500.00 0.00 0.00

80,000.00 40,000.00 6,030,600.00 5,009,400.00
80,000.00 40,000.00 1,748,000.00 1,452,000.00
70,000.00 35,000.00 1,037,400.00 1,062,600.00
75,000.00 37,500.00 6,460,000.00 5,540,000.00
- - 0.00 0.00
60,000.00 30,000.00 0.00 0.00
125,000.00 62,500.00 3,640,000.00 1,360,000.00
300,000.00 150,000.00 1,450,000.00 1,550,000.00
20,366,000.00 14,911,400.00 35,277,400.00
55.04 40.30 95.34
-
MAURICIO GRADYS
PRECIOS COMPRA
VALOR AL PRECIO SEGUN TASA PRECIO POR

GANANCIA PRODUCTOS
DÓLAR DÓLAR LITRO
Desinfectante Mauricio 2,442,000.00

6 2,442,000.00 -109,475.00
0.23 91,310.00 98,690.00 Jabón Líquido Mauricio 81,400.00
0.23 91,310.00 98,690.00 Desengrasante 81,400.00
0.8 317,600.00 100,600.00 Cloro 325,600.00
10 3,970,000.00 -90,375.00 Desinfectante 3,900,000.00
0.5 198,500.00 91,500.00 Jabón tipo Ariel Gladys 197,000.00
- 220,000.00 Cera 117,000.00
Champu 315,000.00
0.182 74,074.00 95,926.00 Suavizante 100,000.00
TASA
MONITOR
267,000.00
DIF
TASA
MONITOR
267,000.00
DIF
TASA
MONITOR
267,000.00
DIF
ÓLAR AL 22/09/2020 Bs.S 397,000.00
INVERSIÓN
COSTO DEL PRECIO

LTS COMPRADOS TOTAL GASTADO LITROS OBTENIDOS GANANCIA
DEL LITRO
0.50 Bs.S 1,221,000.00 40 30,525.00 109,475.00
92 Bs.S 7,488,800.00 92 81,400.00 108,600.00

20 Bs.S 1,628,000.00 20 81,400.00 108,600.00
9 Bs.S 2,930,400.00 36 81,400.00 98,600.00
0.5 Bs.S 1,950,000.00 40 48,750.00 91,250.00
20 Bs.S 3,940,000.00 20 197,000.00 93,000.00
10 Bs.S 1,170,000.00 10 117,000.00 103,000.00
10 Bs.S 3,150,000.00 10 315,000.00 545,000.00
16 Bs.S 1,600,000.00 16 100,000.00 70,000.00
TOTAL BS Bs.S 25,078,200.00
PAGADO EN DOLARES
MAURICIO $32.60 Bs.S 13,268,200.00 63.00 56.00
PAGADO EN DOLARES
GLADYS $29.75 Bs.S 11,810,000.00
PAGADO EN Bs. Bs.S 0.00 Bs.S 25,078,200.00
TOTAL $ $62.35
COMBO # 1
JABON 140,000.00
1$
1/2 CLORO 65,000.00
38,000.00 305,000.00
COMBO # 2
JABON 140,000.00
1$
1/2 SUAVIZANTE 60,000.00
DESINFECTANTE 100,000.00
33,000.00 300,000.00
COMBO # 3
1$
JABON 140,000.00
1/2 DESENGRASANTE 70,000.00 1$
DESINFECTANTE 100,000.00
43,000.00 310,000.00
437,000.00
9/25/2020
PRECIO A COSTO ESTIMADO

% VENDER X LT
1/2 LT 1/4 LT
INVERSIÓN GANANCIA
358.64 140,000.00 70,000.00 35,000.00 1,221,000.00 4,379,000.00
133.42 190,000.00 95,000.00 47,500.00 7,488,800.00 9,991,200.00

133.42 190,000.00 95,000.00 47,500.00 1,628,000.00 2,172,000.00
121.13 180,000.00 90,000.00 45,000.00 2,930,400.00 3,549,600.00
187.18 140,000.00 70,000.00 35,000.00 1,950,000.00 3,650,000.00
47.21 290,000.00 145,000.00 72,500.00 3,940,000.00 1,860,000.00
88.03 220,000.00 110,000.00 55,000.00 1,170,000.00 1,030,000.00 -
173.02 860,000.00 430,000.00 215,000.00 3,150,000.00 5,450,000.00
70.00 170,000.00 85,000.00 42,500.00 1,600,000.00 1,120,000.00
25,078,200.00 29,551,800.00 54,630,000.00
63.81 68.73 132.54
-

El Río de Dios

Cargado por

Información del documento

Descripción original:

Título original

Derechos de autor

Formatos disponibles

Compartir este documento

Compartir o incrustar documentos

Opciones para compartir

¿Le pareció útil este documento?

¿Este contenido es inapropiado?

Copyright:

Formatos disponibles

El Río de Dios

Cargado por

Copyright:

Formatos disponibles

FECHA DEL NOMBRE DEL PRODUCTO LT TOTAL PEDIENTE FECHA DE REF

PEDIDO CLIENTE POR PAGAR CANCELADO

PRECIOS PRIMERA COMPRA INVERSIÓN

Desinfectante 10$ Bs.S 705,000.00 40

PRECIOS PRIMERA COMPRA INVERSIÓN

PRECIO POR LTS COSTO DEL PRECIO

Desinfectante 10$ 0.5 Bs.S 875,000.00 21,875.00

PRECIOS PRIMERA COMPRA INVERSIÓN

PRECIO POR LTS LITROS

Desinfectante 10$ 0.5 Bs.S 1,020,000.00 40

PRECIOS PRIMERA COMPRA INVERSIÓN

PRECIO POR LTS LITROS

Desinfectante 10$ 0.5 Bs.S 990,000.00 40

PRECIOS PRIMERA COMPRA INVERSIÓN

PRECIO POR LTS

Desinfectante 10$ 0.5 Bs.S 625,000.00 40

15,625.00 34,375.00 50,000.00 25,000.00 12,500.00

PRECIOS SEGUNDA COMPRA INVERSIÓN

PRECIO POR LTS

Desinfectante 1,700,000.00 0.5 Bs.S 850,000.00 40

21,250.00 -43,750.00 65,000.00 32,500.00 16,250.00

PRECIOS SEGUNDA COMPRA INVERSIÓN

Cloro $1 7 Bs.S 1,239,000.00

33 25,285.71 58,714.29 84,000.00 42,000.00 21,000.00

PRECIOS SEGUNDA COMPRA INVERSIÓN

Desinfectante 1,460,000.00 0.75 Bs.S 1,095,000.00

60 18,250.00 46,750.00 65,000.00 32,500.00 16,250.00

Banco de Venezuela Banco de Venezuela Banco de Venezuela

Banco de Venezuela Banco de Venezuela Banco de Venezuela

Banco de Venezuela Banco de Venezuela Banco de Venezuela

Banco de Venezuela Banco de Venezuela Banco de Venezuela

Banco de Venezuela Banco de Venezuela Banco de Venezuela

Banco de Venezuela Banco de Venezuela Banco de Venezuela

PRECIOS SEGUNDA COMPRA INVERSIÓN

6/5/2020 Tony 10.00

43995 Mirna 5.00

PRECIOS SEGUNDA COMPRA INVERSIÓN

Desinfectante - 0.5 Bs.S 1,030,000.00

PRECIOS SEGUNDA COMPRA INVERSIÓN

Desinfectante - 0 Bs.S 0.00

PRECIOS SEGUNDA COMPRA INVERSIÓN

Desinfectante 2,090,000.00 0.75 Bs.S 1,567,500.00

60 26,125.00 53,875.00 80,000.00 40,000.00 20,000.00

PRECIOS COMPRA INVERSIÓN

VALOR AL PRECIO PRECIO POR

TOTAL GASTADO LITROS OBTENIDOS

Bs.S 345,000.00 20 17,250.00 82,750.00 479.71 100,000.00

$21.32 Bs.S 4,902,450.00

$22.28 Bs.S 8,509,000.00

60,000.00 Cloro 17 3,587,000.00

186,000.00 170,000.00 7/7/2020

-14,000.00 30,000.00 7/10/2020

403,750.00 Papelon y limón

PRECIOS COMPRA INVERSIÓN

VALOR AL PRECIO PRECIO POR

$0.50 117,000.00 53,000.00 Jabón Líquido Premiun 117,000.00 22

TOTAL GASTADO LITROS OBTENIDOS

Bs.S 2,574,000.00 22 117,000.00 53,000.00 45.30 170,000.00

$20.00 Bs.S 5,178,000.00

190,000.00 95,000.00 340,000.00 40,000.00 154,000.00 82.80

PRECIOS COMPRA INVERSIÓN

VALOR AL PRECIO PRECIO POR