Está en la página 1de 10

Día Intereses Operación I = 𝑉𝑖 ∗ 𝐼 ∗ n

1 $1,200 2.000.000 x 0.06% x 1 𝑉𝑖 = 2.000.000


2 $2,400 2.000.000 x 0.06% x 2 𝐼= 0.06% diario
3 $3,600 2.000.000 x 0.06% x 3 n = 30 dias
4 $4,800 2.000.000 x 0.06% x 4
5 $6,000 2.000.000 x 0.06% x 5
6 $7,200 2.000.000 x 0.06% x 6
7 $8,400 2.000.000 x 0.06% x 7 $40,000

8 $9,600 2.000.000 x 0.06% x 8


$35,000
9 $10,800 2.000.000 x 0.06% x 9
10 $12,000 2.000.000 x 0.06% x 10 $30,000
11 $13,200 2.000.000 x 0.06% x 11
12 $14,400 2.000.000 x 0.06% x 12 $25,000
13 $15,600 2.000.000 x 0.06% x 13
14 $16,800 2.000.000 x 0.06% x 14 $20,000
15 $18,000 2.000.000 x 0.06% x 15
16 $19,200 2.000.000 x 0.06% x 16 $15,000

17 $20,400 2.000.000 x 0.06% x 17


$10,000
18 $21,600 2.000.000 x 0.06% x 18
19 $22,800 2.000.000 x 0.06% x 19 $5,000
20 $24,000 2.000.000 x 0.06% x 20
21 $25,200 2.000.000 x 0.06% x 21 $0
0 5
22 $26,400 2.000.000 x 0.06% x 22
23 $27,600 2.000.000 x 0.06% x 23
24 $28,800 2.000.000 x 0.06% x 24
25 $30,000 2.000.000 x 0.06% x 25
26 $31,200 2.000.000 x 0.06% x 26
27 $32,400 2.000.000 x 0.06% x 27
28 $33,600 2.000.000 x 0.06% x 28
29 $34,800 2.000.000 x 0.06% x 29
30 $36,000 2.000.000 x 0.06% x 30
I = 𝑉𝑖 ∗ 𝐼 ∗ n
𝑉𝑖 = 2.000.000
𝐼= 0.06% diario
n = 30 dias

INTERES SIMPLE
$40,000

$35,000

$30,000

$25,000

$20,000

$15,000

$10,000

$5,000

$0
0 5 10 15 20 25 30 35
35
Día Valor Inicial Intereses Valor final
1 $2,000,000 $1,200 $2,001,200
2 $2,001,200 $2,402 $2,003,602
3 $2,003,602 $3,608 $2,007,210
4 $2,007,210 $4,821 $2,012,031
5 $2,012,031 $6,043 $2,018,074
6 $2,018,074 $7,275 $2,025,349
7 $2,025,349 $8,521 $2,033,870
8 $2,033,870 $9,783 $2,043,653
9 $2,043,653 $11,062 $2,054,715
10 $2,054,715 $12,361 $2,067,076
11 $2,067,076 $13,683 $2,080,759
12 $2,080,759 $15,031 $2,095,790
13 $2,095,790 $16,406 $2,112,196
14 $2,112,196 $17,811 $2,130,007
15 $2,130,007 $19,250 $2,149,257
16 $2,149,257 $20,725 $2,169,982
17 $2,169,982 $22,240 $2,192,222
18 $2,192,222 $23,797 $2,216,019
19 $2,216,019 $25,399 $2,241,418
20 $2,241,418 $27,050 $2,268,468
21 $2,268,468 $28,754 $2,297,222
22 $2,297,222 $30,515 $2,327,737
23 $2,327,737 $32,335 $2,360,072
24 $2,360,072 $34,220 $2,394,292
25 $2,394,292 $36,174 $2,430,466
26 $2,430,466 $38,201 $2,468,667
27 $2,468,667 $40,305 $2,508,972
28 $2,508,972 $42,493 $2,551,465
29 $2,551,465 $44,770 $2,596,235
30 $2,596,235 $47,141 $2,643,376
𝑉𝑖 ∗ (1 + 𝐼)𝑛
𝑉𝑖 = $2,000,000
𝐼= 0.06% diario
n= 30 dias

INTERÉS COMPUESTO
$50,000

$45,000

$40,000

$35,000

$30,000

$25,000

$20,000

$15,000

$10,000

$5,000

$0
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 2
COMPUESTO

14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30
Valor inicial $2,000,000
Interés mensual 1.96%
Cuota de manejo $13,690
Tiempo 30
Capital final $2,643,376

Tiempo Cuota de manejo

30 $2,657,066 100%

90%

80%

70%

60%

50%

40%

30%

20%

10%

0%
CUOTA DE MANEJO VS TIEMPO
100%

90%

80%

70%

60%

50%

40%

30%

20%

10%

0%
Tiempo Cuota de manejo
a de manejo

También podría gustarte