Documentos de Académico
Documentos de Profesional
Documentos de Cultura
AFRCHO DE MAIZ
PANCA PINTADA
PANCA MIEL
PANCA BLANCA
MAIZ ENTERO
MELAZA
SAL
CALCIO
FECHAS LUNES
INSUMOS KG PRECIO COSTO
AFRECHO DE TRIGO
MAIZ INTEGRAL
TORTA DE SOYA
PASTA DE ALGODÓN 100 1.32 S/ 132.00
POLVILLO
AFRCHO DE MAIZ
PANCA PINTADA
PANCA MIEL
PANCA BLANCA
MAIZ ENTERO 2594 0.8899769 S/2,308.60
MELAZA
SAL
CALCIO
FECHAS MARTES
INSUMOS KG PRECIO COSTO
AFRECHO DE TRIGO
MAIZ INTEGRAL
TORTA DE SOYA
PASTA DE ALGODÓN
POLVILLO
AFRCHO DE MAIZ
PANCA PINTADA
PANCA MIEL
PANCA BLANCA
MAIZ ENTERO
MELAZA
SAL
CALCIO
FECHAS MIERCOLES
INSUMOS KG PRECIO COSTO
AFRECHO DE TRIGO
MAIZ INTEGRAL
TORTA DE SOYA
PASTA DE ALGODÓN
POLVILLO
AFRCHO DE MAIZ
PANCA PINTADA
PANCA MIEL
PANCA BLANCA
MAIZ ENTERO
MELAZA
SAL
CALCIO
FECHAS JUEVES
INSUMOS KG PRECIO COSTO
AFRECHO DE TRIGO
MAIZ INTEGRAL
TORTA DE SOYA
PASTA DE ALGODÓN
POLVILLO
AFRCHO DE MAIZ
PANCA PINTADA
PANCA MIEL
PANCA BLANCA
MAIZ ENTERO
MELAZA
SAL
CALCIO
FECHAS VIERNES
INSUMOS KG PRECIO COSTO
AFRECHO DE TRIGO
MAIZ INTEGRAL
TORTA DE SOYA
PASTA DE ALGODÓN
POLVILLO
AFRCHO DE MAIZ
PANCA PINTADA
PANCA MIEL
PANCA BLANCA
MAIZ ENTERO
MELAZA
SAL
CALCIO
FECHAS SABDO
INSUMOS KG PRECIO COSTO
AFRECHO DE TRIGO
MAIZ INTEGRAL
TORTA DE SOYA
PASTA DE ALGODÓN
POLVILLO
AFRCHO DE MAIZ
PANCA PINTADA
PANCA MIEL
PANCA BLANCA
MAIZ ENTERO
MELAZA
SAL
CALCIO
MARTES MIERCOLES JUEVES VIERNES
KG PRECIO COSTO KG PRECIO COSTO KG PRECIO COSTO KG
VIERNES SABADO TOTAL
PRECIO COSTO KG PRECIO COSTO KG PRECIO . UNI TOTAL
0 S/0.00 #DIV/0!
0 S/0.00 #DIV/0!
0 S/0.00 #DIV/0!
0 0 #DIV/0!
0 0 #DIV/0!
FECHAS LUNES MARTES
INSUMOS KG PRECIO COSTO KG PRECIO COSTO
AFRECHO DE TRIGO #DIV/0! 1200 0.95 1140.00
MAIZ INTEGRAL
TORTA DE SOYA 50 1.85 92.50
PASTA DE ALGODÓN 200 1.30 260.00
POLVILLO
AFRCHO DE MAIZ 160 0.60 96.00
PANCA PINTADA
PANCA MIEL
PANCA BLANCA #DIV/0!
MAIZ ENTERO 982 0.88 864.00
MELAZA
SAL
CALCIO
MIERCOLES JUEVES VIERNES
KG PRECIO COSTO KG PRECIO COSTO KG PRECIO
#DIV/0!
#DIV/0!
100 1.815 S/181.50
#DIV/0!
100
#DIV/0! 76 0.35223684
51 0.3705882
#DIV/0! 1293 0.25
#DIV/0!
100 0.3
50 0.3
VIERNES SABADO TOTAL
COSTO KG PRECIO COSTO KG COSTO
360 0.9575 344.7 1560.00 ### 0.95
200.5 0.88 176.44 200.50 S/176.44 0.88
50 89 200.00 S/270.50 1.35
200.00 S/260.00 1.30
0.00 S/0.00 #DIV/0!
111 0.6 66.6 371.00 S/162.60 0.44
S/26.77 76.00 S/26.77 0.35
S/18.90 52 0.40384615 21 103.00 S/39.90 0.39
S/323.25 1293 S/323.25 0.25
193 0.87979275 169.8 1175 ### 0.88
0 S/0.00 #DIV/0!
S/ 30.00 100 30 0.30
S/ 15.00 50 15 0.30
FECHAS LUNES MARTES
INSUMOS KG PRECIO COSTO KG PRECIO COSTO
AFRECHO DE TRIGO #DIV/0! #DIV/0!
MAIZ INTEGRAL
TORTA DE SOYA #DIV/0!
PASTA DE ALGODÓN #DIV/0!
POLVILLO
AFRCHO DE MAIZ 215 0.6 S/129.00 #DIV/0!
PANCA PINTADA
PANCA MIEL 250 0.58 S/145.00
PANCA BLANCA #DIV/0!
MAIZ ENTERO #DIV/0!
MELAZA
SAL
CALCIO
MIERCOLES JUEVES VIERNES
KG PRECIO COSTO KG PRECIO COSTO KG PRECIO
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0! #DIV/0!
#DIV/0!
#DIV/0! 0.25
#DIV/0!
#DIV/0!
#DIV/0!
VIERNES SABADO TOTAL
COSTO KG PRECIO COSTO KG COSTO
#DIV/0! 0.00 S/0.00 #DIV/0!
0.88 0.00 S/0.00 #DIV/0!
0.00 S/0.00 #DIV/0!
0.00 S/0.00 #DIV/0!
0.00 S/0.00 #DIV/0!
#DIV/0! 215.00 S/129.00 0.60
0.00 S/0.00 #DIV/0!
#DIV/0! 250.00 S/145.00 0.58
0 S/0.00 #DIV/0!
#DIV/0! 0 S/0.00 #DIV/0!
0 S/0.00 #DIV/0!
0 0 #DIV/0!
0 0 #DIV/0!
CLIENTES N° 291 -- MARDENI ARENAS DIAS
PRECIO DE COMPRA PRECIO DE VENTA
INSUMOS KG P.C TOTAL P.V TOTAL
AFRECHO DE TRIGO 430.00 0.96 412.8 1.05 451.5
MAIZ INTEGRAL 187.00 0.8700 162.69 1.15 215.05
TORTA DE SOYA 40.00 1.72 68.8 1.8 72.0
PASTA ALGODÓN 27.00 1.32 35.64 1.4 37.8
POLVILLO 0.89 0 0.0
AFRECHO DE MAIZ
CALCIO 8.00 0.3 2.4 0.5 4.0
SAL 8.00 0.3 2.4 0.5 4
PANCA BLANCA 133.00 0.25 33.25 0.33 43.89
PANCA MIEL 167.00 0.4 66.8 0.6 100.2
VITAMINAS
PANCA PINTADA 0.55 0
MAIZ ENTERO
MELAZA
TOTAL 1000.00 784.78 928.4
GANACIAS TOTAL TOTAL 143.66
GANANCIAS
38.7
52.36
3.2
2.16
0
0
1.6
1.6
10.64
33.4
143.7
N°0 292 ALVA PEREZ GANANCIAS 294 BACILIA
PRECIO DE COMPRA PRECIO DE VENTA PRECIO DE COMPRA
CANTIDADPRE.COM TOTAL PRE.VENTA TOTAL CANTIDAPRE.COMTOTAL
80.00 0.95 76 1.15 92 16 7.00 0.95 6.65
20.00 0.9345 18.69 1.2 24 5.31 30.00 0.9345 28.035
5.00 1.72 2.1 10.5 10.00 1.72 17.2
10.00 1.3 1.8 18 0.00 1.27 0
10.00 0.9474 1.05 10.5
0.6 0
3.00 0.26 0.78 0.5 1.5 0.72 0.45 0.28 0.126
0.00 0.3 0 0.5 0 0 0.20 0.3 0.06
80.00 0.25 20 0.35 28 8 0.00 0.25 0
60.00 0.387 23.22 0.66 39.6 16.38 0.00 0.41 0
2.35 40.9605 17.43
R
0.5 0.225 0.099
C 0.6 0 0.65 0
0.70
0
31.5
0
4.5
E
0.4
0.4
0
0.6
0
0.15
R 2.00
2.00
0.28
0.3
0.56
0.6
0.5
0.5
1
1
0
0
0
0
N 100.00
50.00
0.25
0.387
25
19.35
0.35
0.6
35
30
6.4
0.4
3.2
50
0.95
7.5 E
0
0
0
0 S
173.9 274.50 170.1 233.4
20.6 TOTAL 63.3
GANANCIAS N° 307 CESAR PAREDES * GANANCIAS N° 308 NOEMI LAVA
PRECIO DE COMPRA PRECIO DE VENTA PRECIO DE COMPRA
CANTIDA PRE.COM TOTAL PRE.VENTA TOTAL CANTIDAD PRE.CO
13 39.50 0.958 37.841 1.15 45.4 7.559 40.00 0.95
20.775 24.50 0 1.2 29.4 29.4 150.00 0.8748
4.04 6.00 1.76 10.56 2.1 12.6 2.04 50.00 1.72
4 8.00 1.27 10.16 1.8 14.4 4.24 0.00 1.27
0 0.00 0 0 0 0 0.00
0 45.00 0.6 27 0.80 36 9 100.00 0.6
0.44 0.28 0 0.5 0 0 0.00 0.28
0.4 1.50 0.3 0.45 0.5 0.75 0.3 0.00 0.3
10 0.25 0 0.35 0 0 0.00 0.25
10.65 0.428 0 0.6 0 0 0.00 0.428
0 0.50 2.4 1.2 6 3.3 2.1 0.00 4.5
0 125.00 0.34 42.5 0.55 68.75 26.25 0.00 0.355
0 0.00 0 0 0 0.00
0 0.00 0 0 0 0.00
250.00 129.71 210.6 340.00
TOTAL 80.9 TOTAL 37.8
N° 308 NOEMI LAVADO GANANCIAS N°311 CESAR PAREDES
O DE COMPRA PRECIO DE VENTA PRECIO DE COMPRA
TOTAL PRE.VENTA TOTAL CANTIDAPRE.COM TOTAL
38 0.9625 38.5 0.5 0.00 0.958 0
131.22 1.05 157.5 26.28 0.00 0
86
0
1.74 87
1.8 0
1
0 S 45.70
0.00
1.72 78.604
1.27 0
A
0 0 0 0 0.00 0
60 0.70 70 10 0.00 0.6 0
0 0.5 0 0 0.00 0.28 0
0
0
0.5 0
0.35 0
0
0
B 0.00
0.00
0.3
0.25
0
0
0
0
0.6 0
6 0
0
0 A 0.00
0.00
0.428
4.5
0
0
D
0 0.4 0 0 0.00 0.352 0
0 0 0 0.00 0
0 0 0 0.00 0
315.22
37.8
353
O 0.00
TOTAL
78.604
16.4
CESAR PAREDES GANANCIAS N° 1947-- NOEMI LAVADO
PRECIO DE VENTA PRECIO DE COMPRA PRECIO DE VENTA
PRE.VENTA TOTAL CANTIDAD PRE.CO TOTAL PRE.VENTA TOTAL
1.2 0 0 0.00 0.958 0 0.98 0
1.35 0 0 0.00 0 1 0
2.07877462 95 16.396 50.00 1.72 86 1.74 87
1.8 0 0 0.00 1.27 0 1.4 0
0 0 0 0.00 0 0
0.80 0 0 0.6 0 0.70 0
0.5 0 0 0.00 0.28 0 0.4 0
0.5 0 0 0.00 0.3 0 0.4 0
0.35 0 0 0.00 0 0
0.6 0 0 0.00 0 0
6 0 0 0.00 4.5 0 6 0
0.55 0 0 0.00 0.355 0 0.4 0
0 0 0.00 0 0
0 0 0.00 0 0
95 50.00 86 87
16.4 TOTAL 1.0
GANANCIAS 318 ALVA PEREZ 314 MNAR
PRECIO DE COMPRA PRECIO DE VENTA PRECIO DE COMPRA
CANTIDA PRE.CO TOTAL PRE.VENTA TOTAL CANTIDA
0 80.00 0.9575 76.6 1.15 92 52.00
0 20.00 0.8748 17.496 1.2 24 65.00
1 5.00 1.72 8.6 2.1 10.5 10.50
0 10.00 1.3 13 1.8 18 8.00
0 10.00 0.9474 9.474 1.05 10.5 0.00
0 0.00 0.6 0 0.80 0 0.00
0 0.00 0.3 0 0.5 0 2.00
0 3.00 0.3 0.9 0.5 1.5 2.00
0 80.00 0.25 20 0.35 28 100.00
0 60.00 0.387 23.22 0.66 39.6 50.00
0 0.00 4.5 0 6 0 0.00
0 0.00 0.352 0 0.55 0 0.00
0 0.00 0 0 0.00
0 0.00 0 0 0.00
268.00 169.29 224 289.50
TOTAL 54.7 TOTAL
314 MNARINO GEUVARA GANANCIAS
PRECIO DE COMPRA PRECIO DE VENTA
PRE.CO TOTAL PRE.VENTATOTAL
0.9575 49.79 1.2 62.4 12.61
0.8748 56.862 1.35 87.8 30.938
1.72 18.06 2.1 22.1 4.04
1.3 10.4 1.8 14.4 4
0.9474 0 1.05 0 0
0.6 0 0.80 0 0
0.3 0.6 0.5 1 0.4
0.3 0.6 0.5 1 0.4
0.25 25 0.35 35 10
0.387 19.35 0.6 30 10.65
4.5 0 6 0 0
0.352 0 0.55 0 0
0 0 0
0 0 0
180.662 253.7 73.0
73.0
PANCA- CANTIDAD
FECHA DIA CANTIDAD P.U TOTAL MELAZA P.U TOTAL
PANCA- CANTIDAD
FECHA DIA CANTIDAD P.U TOTAL MELAZA P.U TOTAL
11/7/2019 JUEVES 962 0.25 S/. 240.50 343.00 0.652 S/. 223.64
11/8/2019 VIERNES 55 0.25 S/. 13.75 21.00 0.620 S/. 13.02
0.25 S/. 0.00 0.00 0.580 S/. 0.00
SABADO 0.25 S/. 0.00 0.00 0.580 S/. 0.00
CANTIDAD
PANCA
PINTADA PRECIO TOTAL GANACIAS
VENTA
0.15
0.036
0.159
0.015
0.09
0.15
0.06
0.26
0.15
0.02
0.065
0.61
2.97
3.09
0.075
0.116
0.023
0.53
MOLINO ALMACEN -- SABADO DE ENERO DEL 2020
PRECIO
INSUMOS CANTIDAD
POR KILO
TOTAL
VITAMINAS
616
VITAMINAS
25 DE
DETALLE ENERO
DEL 2020 PRECIO
ALMACEN compra
Fosbic 0.300 4.000
premix- engorde 0.015 14.500
Bicarbonato 3.450 2.000
Lisina 0.250 10.000
sales minerales 0.150 7.600
Secuestrante 0.100 5.000
Zimbacitracina 0.250 10.400
premix- crecimiento 0.300 18.000
Colina 0.200 5.200
OXITETRACICLINA 0.050 90.000
Treonina 0.200 12.000
Oxido de zinc 0.150 20.000
DELAC 0.800 10.000
sulfato de cobre 0.010 16.000
PREMIX- LECHERO 0.300 14.500
METIONINA
TOTAL
DE ENERO DEL 2020
TOTAL
168.03
315.06
5.68
-
0.90
13.62
51.71
17.43
-
572.43
43.91
616.3
PRECIO
TOTAL
1.200
0.218
6.900
2.500
1.140
0.500
2.600
5.400
1.040
4.500
2.400
3.000
8.000
0.160
4.350
43.9
ALIMENTO TOROS