Está en la página 1de 5

Juan Marcet Importa Avatogen

SUBPARTIDA
ITEM Cantidad Costo Unitario Costo Final
ARANCELARIA
69.10
1 120 507.43 $60,891.60
6910.10.00.00
73.22
2 350 392.62 $137,417.00
7322.11.00.00
3 70.13 7013.10.00.00 420 87.95 $36,939.00
71.14
4 150 32.15 $4,822.50
7114.11

TOTAL $240,070.10

PARTIDA 5003.00.00.00

PVP - CARGA TRIBUTARIA


CANT 120 FOB $ 60,891.6
PRECIO $ 507.43 FLETE 10% $ 6,089.1
CRF $ 66,980.7
SEGURO 1% $ 608.9
CIF $ 67,589.6
ARANCEL ADV 5% $ 3,379.4
FODINFA 0.5% $ 337.9
SALVAGUARDIA 15% $ 10,138.4
EX ADUANA $ 81,445.5
IVA 12% $ 9,773.4
ICE 10% $ 8,144.5
ISC 5% $ 4,072.2
SUBTOTAL $ 103,435.8

PARTIDA 5006.00.00.00

PVP - CARGA TRIBUTARIA


CANT 350 FOB $ 137,417.0
PRECIO $ 392.62 FLETE 10% $ 13,741.7
CRF $ 151,158.7
SEGURO 1% $ 1,374.1
CIF $ 152,532.8
ARANCEL ADV 20% $ 30,506.5
FODINFA 0.5% $ 762.6
SALVAGUARDIA 15% $ 22,879.9
EX ADUANA $ 206,682.0
IVA 12% $ 24,801.8
ICE 10% $ 20,668.2
ISC 5% $ 10,334.1
SUBTOTAL $ 262,486.1

PARTIDA 50.07
PVP - CARGA TRIBUTARIA
CANT 420 FOB $ 36,939.0
PRECIO $ 87.95 FLETE 10% $ 3,693.9
CRF $ 40,632.9
SEGURO 1% $ 369.3
CIF $ 41,002.2
ARANCEL ADV 20% $ 8,200.4
FODINFA 0.5% $ 205.0
SALVAGUARDIA 15% $ 6,150.3
EX ADUANA $ 55,558.1
IVA 12% $ 6,666.9
ICE 10% $ 5,555.8
ISC 5% $ 2,777.9
SUBTOTAL $ 70,558.7
71.14
PARTIDA 7114.11

PVP - CARGA TRIBUTARIA


CANT 150 FOB $ 4,822.5
PRECIO $ 32.15 FLETE 10% $ 482.2
CRF $ 5,304.7
SEGURO 1% $ 48.2
CIF $ 5,352.9
ARANCEL ADV 20% $ 1,070.6
FODINFA 0.5% $ 26.7
SALVAGUARDIA 15% $ 802.9
EX ADUANA $ 7,253.2
IVA 12% $ 870.3
ICE 10% $ 725.3
ISC 5% $ 362.6
SUBTOTAL $ 9,211.6
TABLA TIPO DE CAMBIO
RESUMEN VALORES

SUBTOTAL 1 $ 103,435.86 1 aust

SUBTOTAL 2 $ 262,486.19 1.21 ame


SUBTOTAL 3 $ 70,558.79

SUBTOTAL 4 $ 9,211.67
TOTAL IMPORTACIÓN $
GASTOS $ 6,000.00 AMERICANOS
TOTAL $ 451,692.51
IMPORTACIÓN Euro

UTARIA
60,891.60
6,089.16
66,980.76
608.92
67,589.68
3,379.48
337.95
10,138.45
81,445.56
9,773.47
8,144.56
4,072.28
103,435.86

UTARIA
137,417.00
13,741.70
151,158.70
1,374.17
152,532.87
30,506.57
762.66
22,879.93
206,682.04
24,801.84
20,668.20
10,334.10
262,486.19
UTARIA
36,939.00
3,693.90
40,632.90
369.39
41,002.29
8,200.46
205.01
6,150.34
55,558.10
6,666.97
5,555.81
2,777.91
70,558.79

UTARIA
4,822.50 PVP - CARGA TRIBUTARIA
482.25 FOB $ 240,070.10
5,304.75 FLETE 10% $ 24,007.01
48.23 CRF $ 264,077.11
5,352.98 SEGURO 1% $ 2,400.70
1,070.60 CIF $ 266,477.81
26.76 ARANCEL ADV 20% $ 43,157.11
802.95 FODINFA 0.5% $ 1,332.39
7,253.28 SALVAGUARD 15% $ 39,971.67
870.39 EX ADUANA $ 350,938.98
725.33 IVA 12% $ 42,112.68
362.66 ICE 10% $ 35,093.90
9,211.67 ISC 5% $ 17,546.95
SUBTOTAL $ 445,692.51
DE CAMBIO

$ 451,692.51

$ 546,547.93

$ 546,547.93

También podría gustarte