Documentos de Académico
Documentos de Profesional
Documentos de Cultura
10,000.00 10,000.00
Proyecto A Proyecto B
Pesimista 1,500.00 -
Mas probable 2,000.00 2,000.00
Optimista 2,500.00 4,000.00
Intervalo 1,000.00 4,000.00
19721.0665
Pago AmortizacionInteres Saldo
10,000.00
1 1,314.74 314.74 1,000.00 9,685.26
2 1,314.74 346.21 968.53 9,339.05
3 1,314.74 380.83 933.91 8,958.22
4 1,314.74 418.92 895.82 8,539.30
5 1,314.74 460.81 853.93 8,078.49
6 1,314.74 506.89 807.85 7,571.61
7 1,314.74 557.58 757.16 7,014.03
8 1,314.74 613.33 701.40 6,400.69
9 1,314.74 674.67 640.07 5,726.03
10 1,314.74 742.14 572.60 4,983.89
11 1,314.74 816.35 498.39 4,167.54
12 1,314.74 897.98 416.75 3,269.56
13 1,314.74 987.78 326.96 2,281.78
14 1,314.74 1,086.56 228.18 1,195.22
15 1,314.74 1,195.22 119.52 - 0.00
19,721.07 10,000.00 9,721.07
Proyecto Inversion Inicial TIR
A 85,000.00 12%
B 75,000.00 20%
C 125,000.00 16%
D 50,000.00 15%
E 45,000.00 11%
F 115,000.00 8% Este gráfico no está disponible en su versió
(Po) 50
(D1) 4
(Ks) ?
(g) 0.05
(Ks) 0.13
(Ks) 13%
Metodo MAPAC
(RF) 7%
(Km) 11%
(b) 1.5
(Ks) ?
(Ks) 13%
Año Valor accion
2012 3.80
2011 3.62
2010 3.47
2009 3.33
2008 3.12
2007 2.97