Documentos de Académico
Documentos de Profesional
Documentos de Cultura
3
agencias y Sucursales
A continuacin los balances de Comprobacin de la Casa Central y Sucursal de la Empresa
La Oportunidad al 31 de Dic 2010.
Cuentas
Caja
Cuentas por Cobrar
Mercaderas
Mobiliario
Dep Acum Mobiliario
Merc Remitida Suc/02 Rec
Merc Remitida suc/03 Rec
Suministros
Sucursal Cuenta Corriente
Cuentas por Pagar
Casa Central Cuenta Corriente
Capital
Ganancias No distribuidas
Gastos de Organizacin
Ventas
Mercaderia enviada a la Sucursal
Compras
Mercadera Recibida Casa Central
Gastos de Administracin
Gastos de Venta
Total
Casa Central
Debe
8,855.00
31,350.00
35,750.00
20,350.00
Haber
Sucursal
Debe
2,200.00
14,850.00
15,840.00
3,960.00
2,750.00
4,070.00
1,100.00
1,034.00
37,136.00
Haber
2200-242-1650-3190
594.00
638.00
38,940.00
37136-1650-242
2,970.00
35,244.00
35244+8120
71,500.00
11,000.00
7,535.00
44,935.00
11,000.00
27,610.00
4510+9860
4,510.00
12,100.00
4,620.00
2,420.00
9,845.00
5,830.00
185,295.00
22,330.00
185,295.00
61,138.00
9845+242
61,138.00
2200-242-1650-3190
-2882
37136-1650-242
45104
35244+8120
43454
4510+9860
14370
9845+242
1650
4620+242
10087
35244
37136
33594
35244
4862
Casa Central
Debe
8,855.00
1,650.00
31,350.00
35,750.00
20,350.00
Haber
Sucursal
Debe
2,200.00
Haber
14,850.00
15,840.00
3,960.00
2,750.00
4,070.00
1,100.00
1,034.00
35,486.00
594.00
suc
638.00
37136
38,940.00
2,970.00
35,486.00
71,500.00
11,000.00
7,535.00
44,935.00
11,000.00
27,610.00
4,510.00
12,100.00
4,862.00
2,420.00
9,845.00
5,830.00
185,295.00
22,330.00
185,295.00
61,380.00
61,380.00
casacc
caja
gasto ad
succ
casacc
caja
242
succ
gasto
suc
casa
37136
1650
35244
gasto
cc
242
partidas de la Sucursal
pda. 1
Casa Central Cuenta Corriente Q 1,650.00
Caja y Bancos
Q 1,650.00
efectivo enviado por la sucursal Q
a la
1,650.00
central Q 1,650.00
Pda 2
Gastos de Administracion
Caja y Bancos
Pda 2
Gastos de Administracion
Sucursal Cuenta Corriente
pda 3
Compras
Caja y Bancos
242.00
Q
242.00 Q
242.00
242.00
Q 1,650.00
Q 1,650.00
Q 1,650.00 Q 1,650.00
242.00
Q
242.00 Q
242.00
242.00
Q 3,190.00
Q 3,190.00
Q 3,190.00 Q 3,190.00
Pda 4
Mercaderia Recibida de Casa Central
Q 9,680.00
Casa Central Cuenta Corriente
Q 9,680.00
Q 9,680.00 Q 9,680.00
saldo casa c
8272
37136
35244
7938
Seminario de Contabilidad
Agencias y Sucursales
Consolidacion de Estados Finacieros
Empresa la Oportunidad
Cuenta
Estado de Resultados
Ventas
Mercaderia (Inv No. 1)
Compras
Merc Enviada a la Suc
Merc Recibida Casa Central
gastos de Admon
gastos de Venta
Mercaderia(Inv No. 2)
Utilidad y/o perdida
Total
Balance General
Caja
Efectivo en Transito
Cuentas por Cobrar
Mercaderia(Inv No. 2)
Mobiliario
Dep Acum Mobiliario
Merc Rem Suc/02 Rec
Merc Rem Suc/03 Rec
Suministros
Suc Cuenta Corriente
Cuentas por Pagar
Casa Central Cuenta Cte
Capital
Ganancias No Dist
Gastos de Organizacin
Utilidad y/o perdida
Total
Casa Central
Debe
Haber
Sucursal
Debe
Haber
44,935.00
Estados Conjuntos
Debe
Haber
22,330.00
35,750.00
27,610.00
67,265.00
15,840.00
4,510.00
4,070.00 A
11,000.00
26,620.00
82,555.00
39,732.00
8,855.00
1,650.00
31,350.00
26,620.00
20,350.00
47,520.00
32,120.00
11,000.00
12,100.00
4,862.00
2,420.00
9,845.00
5,830.00
3,520.00
82,555.00
Eliminaciones
Debe
Haber
12,100.00 B
14,707.00
8,250.00
12,870.00 C
4,532.00 (-)
39,732.00
880.00
11,880.00
38,610.00
16,170.00 (+)
2,200.00
14,850.00
12,870.00
3,960.00
2,750.00
4,070.00
1,100.00
3,278.00
105,875.00
11,055.00
1,650.00
46,200.00
38,610.00
24,310.00
880.00 C
594.00
3,344.00
A
B
1,034.00
35,486.00
4,070.00
1,100.00
638.00
1,672.00
-
35,486.00 D
38,940.00
2,970.00
35,486.00 D
41,910.00
35,486.00
71,500.00
11,000.00
71,500.00
11,000.00
7,535.00
132,880.00
105,875.00
7,535.00
3,520.00
132,880.00
4,532.00
39,050.00
(-)
39,050.00
compras directas
B
Compras
12,870.00
(3,190.00)
9,680.00 C
15,840.00
11,880.00
52,536.00
11,000.00
1.1
1,100.00
0.1
16,170.00 (+)
52,536.00
12,100.00 B
880.00
0.1
4,070.00 A
0.26
C
880.00
131,032.00
3,278.00
131,032.00
102,597.00
3,278.00
105,875.00
15,840.00
4,070.00 A
0.26
C
880.00
67,265.00
(41,030.00)
26,235.00
(22,957.00)
3,278.00
106,722.00
11,055.00
1,650.00
46,200.00
38,610.00
1,672.00
7,535.00
20,966.00
24,310.00
(3,344.00)
127,688.00
41,910.00
71,500.00
11,000.00
3,278.00
127,688.00
39,490.00
Pda. No. 2
Casa Central Cuenta Corriente
Perdidas y Ganancias
4,290.00
Casa Central
35,244.00
39,490.00
-4290
4,290.00 4290+242=
2,200.00
14,850.00
12,870.00
3,960.00
638.00
34,518.00
34,518.00
35244-4290
30954
1650
CC Dif
242
30954 32846 -1892 1892
82,555.00
Sucursal
37,136.00
82,555.00
4,290.00
4,290.00
(4,290.00)
4,070.00
220.00 mercaderia vendida de 1100- 880= 220
4,290.00
Pda. No. 4
Perdidas y Ganancias
Ganancias No Distribuidas
12,100.00 Recargo
9,680.00 Recargo
2,420.00 Recargo
1,100.00
880.00
220.00
3,520.00
3,520.00
128,590.00
11000+3520
8,855.00
31,350.00
26,620.00
20,350.00
1,034.00
32,846.00
7,535.00
128,590.00
37136-4290
14520
32,846.00
32,846.00
En la Sucursal
Pda. No. 2
Saldo
Ao 2004
En la Casa Central
Saldo
4,290.00
Pda. No. 2
1,650.00
Ao 2004
32,846.00
31,196.00