Analisis de Costos de Nave Industrial

ITEM DESCRIPCIÓN CANTIDAD UND P.U.
(USD/kg) PARCIAL (USD)

1.00 ESTRUCTURAS METÁLICAS
1.01 Suministro y Fabricación de Estructuras Metálicas 27,531.44 kg 2.95 81,217.83
VALOR VENTA TOTAL $ (SIN IGV) 82,273.83

ANALISIS DE PRECIOS UNITARIOS
Peso (Kg) P. Unit (US$/Kg) P. Total (US$) %
MATERIALES
Acero 27,531.44 1.36 37,354.25 57%
Soldadura 27,531.44 0.08 2,202.52 3%
Pernos / Fijaciones 27,531.44 0.06 1,589.94 2%
Pintura 27,531.44 0.42 11,496.00 17%
MANO DE OBRA 0%
Fabricacion 27,531.44 0.14 3,868.84 6%
Embalaje 27,531.44 0.06 1,651.89 3%
SERVICIOS Y SUBCONTRATOS 0%
Inspeccion 27,531.44 0.03 688.29 1%
Ingeniera 27,531.44 0.04 1,032.43 2%
serv. Aplicaicon de Pintura 27,531.44 0.11 2,960.50 4%
Serv. Granallado 27,531.44 0.11 3,078.92 5%
Costo total US$ 65,923.56 100%
Gastos Generales Planta (12%) 7,910.83 12%
Utilidad (10%) 7,383.44
Total Venta 81,217.83
US$/Kg 2.95
Transporte
Costo Viaje S/. 1200
Costo Viaje US$ 320
Costo Venta Viaje US$ 352
60-80 US$/tn
Calculo de Pernos
Peso EEMM (Kg) 27,531.44
% Peso Perno / Peso EEMM 2.50%
Peso Pernos (Kg) 688.29
Costo US$/Kg 2.31
Costo Pernos US$ 1,589.94
US$ Costo Perno/ Kg EEMM 0.06
Fabricacion de EEEMM
US$/HH Fab. 5.50
HH Fab. 703.43
US$ Fab. 3,868.84
US$/Kg 0.14
Tipo de Estructura Peso (Kg) Peso (Tn) HH /Tn HH Fab.

Liviana (0 < kg/m <= 30) 6,377.17 6.38 33 210.45
Mediana (30 < kg/m <= 60) 13,129.75 13.13 28 367.63
Tarea 0 7,979.26 7.98 15 119.69
Templadores 45.26 0.05 125 5.66
Total HH 703.43
Peso (Tn) 27.53
Ratio HH/Tn 2.50 2 4
HH Ing 68.83
Dias 4.30
US$/hh Ing 15
US$ 1,032.43
Modelato y DUS$/Tn 37.50 30-40
Conexiones US$/Tn 5.00
42.50
US$/Kg 0.0375
Item Descripcion 1 Plano Descripcion 2 (Vista)
1 Ejemplo Nave Industrial 1de 2 MQ13-600-DR-5820-SS2100

4 Ejemplo Nave Industrial 1de 2 Elevacion por Ejes 1 y 6
5 Ejemplo Nave Industrial 1de 2 Planta Techumbre Eje 1-2
7 Ejemplo Nave Industrial 2de 2 Planta Techumbre Eje 2-3-4
14 Ejemplo Nave Industrial 2de 2 Elevacion por Eje A
15 Ejemplo Nave Industrial 2de 2 Elevacion por Eje D
16 Ejemplo Nave Industrial 2de 2 Elevacion por Eje D
33 Ejemplo Nave Industrial 2de 2 Planta Correas Eje 1-2
34 Ejemplo Nave Industrial 2de 2 Planta Correas Eje 2-3-4
37 Ejemplo Nave Industrial 2de 2 Elevacion por Ejes 1 y 6 / Eje A-B
38 Ejemplo Nave Industrial 2de 2 Elevacion por Ejes 1 y 6 / Eje B-C
39 Ejemplo Nave Industrial 2de 2 Elevacion por Ejes 1 y 6 / Eje C-D
40 Ejemplo Nave Industrial 2de 2 Elevacion por Ejes A / Eje 1-2
49 Ejemplo Nave Industrial 2de 2 Elevacion por Ejes D / Ejes 1-2
50 Ejemplo Nave Industrial 2de 2 Elevacion por Ejes D / Ejes 2-3-4
54 Ejemplo Nave Industrial 2de 2 Elevacion por Eje 3 / A-B
55 Ejemplo Nave Industrial 2de 2 Elevacion por Eje 3 / B-C
56 Ejemplo Nave Industrial 2de 2 Elevacion por Eje 3 / C-D
57 Ejemplo Nave Industrial 2de 2 Elevacion por Eje 3
61 Ejemplo Nave Industrial 2de 2 Planta Correas
Descripcion 3 (Tipo de Elemento) Codigo Perfil Clasificacion del Material
Columnas Portico W14X38 W14X38 Perfil W laminado

Placaba base PB1 PL25.0 Plancha 25.0 mm_A36 Plancha Lisa A36
Vigas Portico W18x35 W18X35 Perfil W laminado
Columnetas W14x38 W14X38 Perfil W laminado
Vigas de Compresion W8x18 W8X18 Perfil W laminado
Diagonal L4X3/8 L4X4X3/8 Perfil L laminado
Correa Techo C6x8.2 C6X8.2 Perfil C laminado
Correa Pared C6x8.2 C6X8.2 Perfil C laminado
Vano C6x8.2 C6X8.2 Perfil C laminado
Colgadores F3/8 Fe liso 3/8" Barra Reonda Lisa
Clasificacion N° Piezas N° Conjuntos Largo (mm) Ancho (mm) ml o m2 Totales
Mediana (30 < kg/m <= 60) 6 2 5500 1000 66

Mediana (30 < kg/m <= 60) 6 2 560 300 2.016
Mediana (30 < kg/m <= 60) 6 2 8588 1000 103.056
Mediana (30 < kg/m <= 60) 2 2 5300 1000 21.2
Mediana (30 < kg/m <= 60) 4 1 4160 1000 16.64
Mediana (30 < kg/m <= 60) 1 1 4160 1000 4.16
Liviana (0 < kg/m <= 30) 2 4 5000 1000 40
Mediana (30 < kg/m <= 60) 2 1 5000 1000 10
Liviana (0 < kg/m <= 30) 1 4 3840 1000 15.36
Mediana (30 < kg/m <= 60) 1 1 3840 1000 3.84
Liviana (0 < kg/m <= 30) 1 4 3370 1000 13.48
Mediana (30 < kg/m <= 60) 1 1 3370 1000 3.37
Liviana (0 < kg/m <= 30) 2 4 6915 1000 55.32
Liviana (0 < kg/m <= 30) 2 2 6504 1000 26.016
Liviana (0 < kg/m <= 30) 1 2 6698 1000 13.396
Liviana (0 < kg/m <= 30) 1 2 7250 1000 14.5
Liviana (0 < kg/m <= 30) 1 2 6128 1000 12.256
Liviana (0 < kg/m <= 30) 1 2 5175 1000 10.35
Liviana (0 < kg/m <= 30) 1 2 5175 1000 10.35
Liviana (0 < kg/m <= 30) 1 2 6128 1000 12.256
Liviana (0 < kg/m <= 30) 2 2 6726 1000 26.904
Liviana (0 < kg/m <= 30) 2 2 6354 1000 25.416
Liviana (0 < kg/m <= 30) 2 2 6726 1000 26.904
Liviana (0 < kg/m <= 30) 2 2 6354 1000 25.416
Liviana (0 < kg/m <= 30) 1 2 5915.7 1000 11.8314
Liviana (0 < kg/m <= 30) 1 2 5487 1000 10.974
Liviana (0 < kg/m <= 30) 1 2 5915.7 1000 11.8314
Liviana (0 < kg/m <= 30) 1 2 5487 1000 10.974
Liviana (0 < kg/m <= 30) 1 2 5622 1000 11.244
Liviana (0 < kg/m <= 30) 1 2 5169 1000 10.338
Liviana (0 < kg/m <= 30) 1 2 5622 1000 11.244
Liviana (0 < kg/m <= 30) 1 2 5169 1000 10.338
Tarea 0 1 14 4160 1000 58.24
Tarea 0 2 14 5000 1000 140
Tarea 0 1 14 3840 1000 53.76
Tarea 0 1 14 3370 1000 47.18
Tarea 0 2 3 7540 1000 45.24
Tarea 0 2 3 4800 1000 28.8
Tarea 0 2 3 4500 1000 27
Tarea 0 1 3 4160 1000 12.48
Tarea 0 1 3 3160 1000 9.48
Tarea 0 1 3 5000 1000 15
Tarea 0 1 1 1750 1000 1.75
Tarea 0 1 3 5000 1000 15
Tarea 0 1 1 1750 1000 1.75
Tarea 0 1 3 3840 1000 11.52
Tarea 0 1 1 2640 1000 2.64
Tarea 0 1 3 3370 1000 10.11
Tarea 0 1 3 4160 1000 12.48
Tarea 0 2 3 5000 1000 30
Tarea 0 1 3 3840 1000 11.52
Tarea 0 1 3 3370 1000 10.11
Liviana (0 < kg/m <= 30) 2 2 2200 1000 8.8
Tarea 0 1 3 7540 1000 22.62
Tarea 0 1 3 4800 1000 14.4
Tarea 0 1 3 4500 1000 13.5
Liviana (0 < kg/m <= 30) 1 4 5500 1000 22
Liviana (0 < kg/m <= 30) 1 2 2200 1000 4.4
Liviana (0 < kg/m <= 30) 1 4 3000 1000 12
Liviana (0 < kg/m <= 30) 1 2 2200 1000 4.4
Templadores 1 60 1226 1000 73.56
% Conexiones 10%
Peso Unit Area Unit Peso Total Area Total
Peso Total Area Total
(Kg/ml o (m2/ml o C/Conexion C/Conexion
(Kg) (m2)
Kg/m2) m2/m2) es es
57.8 1.37 3,814.80 90.42 4,196.28 99.46
196.25 2 395.64 4.03 435.20 4.44
52 1.48 5,358.91 152.52 5,894.80 167.78
57.8 1.37 1,225.36 29.04 1,347.90 31.95
26.6 0.922 442.62 15.34 486.89 16.88
32.7 1.08 136.03 4.49 149.64 4.94
26.6 0.922 1,064.00 36.88 1,170.40 40.57
32.7 1.08 327.00 10.80 359.70 11.88
26.6 0.922 408.58 14.16 449.43 15.58
32.7 1.08 125.57 4.15 138.12 4.56
26.6 0.922 358.57 12.43 394.42 13.67
32.7 1.08 110.20 3.64 121.22 4.00
14.6 0.406 807.67 22.46 888.44 24.71
14.6 0.406 379.83 10.56 417.82 11.62
14.6 0.406 195.58 5.44 215.14 5.98
14.6 0.406 211.70 5.89 232.87 6.48
7.3 0.305 89.47 3.74 98.42 4.11
7.3 0.305 75.55 3.16 83.11 3.47
7.3 0.305 75.55 3.16 83.11 3.47
7.3 0.305 89.47 3.74 98.42 4.11
7.3 0.305 196.40 8.21 216.04 9.03
7.3 0.305 185.54 7.75 204.09 8.53
7.3 0.305 196.40 8.21 216.04 9.03
7.3 0.305 185.54 7.75 204.09 8.53
7.3 0.305 86.37 3.61 95.01 3.97
7.3 0.305 80.11 3.35 88.12 3.68
7.3 0.305 86.37 3.61 95.01 3.97
7.3 0.305 80.11 3.35 88.12 3.68
7.3 0.305 82.08 3.43 90.29 3.77
7.3 0.305 75.47 3.15 83.01 3.47
7.3 0.305 82.08 3.43 90.29 3.77
7.3 0.305 75.47 3.15 83.01 3.47
12.2 0.48 710.53 27.96 781.58 30.75
12.2 0.48 1,708.00 67.20 1,878.80 73.92
12.2 0.48 655.87 25.80 721.46 28.39
12.2 0.48 575.60 22.65 633.16 24.91
12.2 0.48 551.93 21.72 607.12 23.89
12.2 0.48 351.36 13.82 386.50 15.21
12.2 0.48 329.40 12.96 362.34 14.26
12.2 0.48 152.26 5.99 167.48 6.59
12.2 0.48 115.66 4.55 127.22 5.01
12.2 0.48 183.00 7.20 201.30 7.92
12.2 0.48 21.35 0.84 23.49 0.92
12.2 0.48 183.00 7.20 201.30 7.92
12.2 0.48 21.35 0.84 23.49 0.92
12.2 0.48 140.54 5.53 154.60 6.08
12.2 0.48 32.21 1.27 35.43 1.39
12.2 0.48 123.34 4.85 135.68 5.34
12.2 0.48 152.26 5.99 167.48 6.59
12.2 0.48 366.00 14.40 402.60 15.84
12.2 0.48 140.54 5.53 154.60 6.08
12.2 0.48 123.34 4.85 135.68 5.34
12.2 0.48 107.36 4.22 118.10 4.65
12.2 0.48 275.96 10.86 303.56 11.94
12.2 0.48 175.68 6.91 193.25 7.60
12.2 0.48 164.70 6.48 181.17 7.13
12.2 0.48 268.40 10.56 295.24 11.62
12.2 0.48 53.68 2.11 59.05 2.32
12.2 0.48 146.40 5.76 161.04 6.34
12.2 0.48 53.68 2.11 59.05 2.32
0.55933333 0.02992374 41.14 2.20 45.26 2.42
27,531.44 888.15
Perfil Peso Neto (Kg) % Merma Peso Bruto (Kg) Peso Unitario
C6X8.2 8,671.74 10% 9,538.91 12.20

Fe liso 3/8" 45.26 10% 49.78 0.56
L3X3X1/4 1,916.17 10% 2,107.79 7.30
L4X4X3/8 1,754.27 10% 1,929.69 14.60
Plancha 25.0 mm_A36 435.20 15% 500.48 196.25
W10X22 768.68 10% 845.55 32.70
W14X38 5,544.18 10% 6,098.59 57.80
W18X35 5,894.80 10% 6,484.28 52.00
W8X18 2,501.14 10% 2,751.26 26.60
27,531.44 30,306.34
Perfil Formato Cantidad Peso Bruto (Kg)

C6X8.2 , A36 6m 131 9,538.91
Fe liso 3/8" , A36 6m 15 49.78
L3X3X1/4 , A36 6m 49 2,107.79
L4X4X3/8, A36 6m 23 1,929.69
Plancha 25.0 mm_A36 1.2x2.4m 1 500.48
W10X22 , A992 9m 3 845.55
W14X38 , A992 9m 12 6,098.59
W18X35, A992 9m 14 6,484.28
W8X18, A992 9m 12 2,751.26
Costo
Costo Unit.
ml o m2 Formato Cantidad Materiales
(US$/Kg)
(US$)
781.88 6 131.00 1.05 10,015.85
89.01 6 15.00 0.88 43.81
288.74 6 49.00 0.95 2,002.40
132.17 6 23.00 0.95 1,833.21
2.55 2.88 1.00 1.29 645.63
25.86 9 3.00 1.41 1,192.22
105.51 9 12.00 1.41 8,599.02
124.70 9 14.00 1.41 9,142.84
103.43 9 12.00 1.41 3,879.28
Total US$ 37,354.25
US$/Kg 1.36
Febrero
Perfil US$/Kg
C 1.05
Fe 0.88
L 0.95
PL 1.29
TC 1.49
w 1.41
Descripcion 3 (Tipo de E Suma de Peso Total C/Conexiones Clasificacion del Mater
Colgadores 45.26 Barra Reonda Lisa
Columnas Portico 4,196.28 Perfil C laminado
Columnetas 1,347.90 Perfil L laminado
Correa Pared 3,964.27 Perfil W laminado
Correa Techo 4,015.00 Plancha Lisa A36
Diagonal 3,670.44 Total Result
Placaba base PB1 435.20
Vano 692.47
Vigas de Compresion 3,269.82
Vigas Portico 5,894.80
Total Result 27,531.44
Suma de Peso Total C/Conexiones Perfil Suma de Peso Total C/Conexiones
45.26 C6X8.2 8,671.74
8,671.74 Fe liso 3/8" 45.26
3,670.44 L3X3X1/4 1,916.17
14,708.80 L4X4X3/8 1,754.27
435.20 Plancha 25.0 mm_A36 435.20
27,531.44 W10X22 768.68
W14X38 5,544.18
W18X35 5,894.80
W8X18 2,501.14
Clasificacion Suma de Peso Total C/Conexiones
Liviana (0 < kg/m <= 30) 6,377.17
Mediana (30 < kg/m <= 60) 13,129.75
Tarea 0 7,979.26
Templadores 45.26
COD Perfil AISC (pulg) W (kg/m) AU (m2/m)
L12X1-3/8 L12X12X1-3/8 156 1.22
L12X1-1/4 L12X12X1-1/4 143 1.22
L12X1-1/8 L12X12X1-1/8 130 1.22
L12X1 L12X12X1 116 1.22
L10X1-3/8 L10X10X1-3/8 130 1.02
L10X1-1/4 L10X10X1-1/4 119 1.02
L10X1-1/8 L10X10X1-1/8 108 1.02
L10X1 L10X10X1 96 1.02
L10X7/8 L10X10X7/8 85 1.02
L10X3/4 L10X10X3/4 73 1.02
L8X1-1/8 L8X8X1-1/8 85 0.81
L8X1 L8X8X1 76 0.81
L8X7/8 L8X8X7/8 67 0.81
L8X3/4 L8X8X3/4 58 0.81
L8X5/8 L8X8X5/8 49 0.81
L8X9/16 L8X8X9/16 44 0.81
L8X1/2 L8X8X1/2 39 0.81
L8X6X1 L8X6X1 66 0.71
L8X6X7/8 L8X6X7/8 58 0.71
L8X6X3/4 L8X6X3/4 50 0.71
L8X6X5/8 L8X6X5/8 42 0.71
L8X6X9/16 L8X6X9/16 38 0.71
L8X6X1/2 L8X6X1/2 34 0.71
L8X6X7/16 L8X6X7/16 30 0.71
L8X4X1 L8X4X1 55 0.61
L8X4X7/8 L8X4X7/8 49 0.61
L8X4X3/4 L8X4X3/4 43 0.61
L8X4X5/8 L8X4X5/8 36 0.61
L8X4X9/16 L8X4X9/16 32 0.61
L8X4X1/2 L8X4X1/2 29 0.61
L8X4X7/16 L8X4X7/16 26 0.61
L7X4X3/4 L7X4X3/4 39 0.56
L7X4X5/8 L7X4X5/8 33 0.56
L7X4X1/2 L7X4X1/2 27 0.56
L7X4X7/16 L7X4X7/16 23 0.56
L7X4X3/8 L7X4X3/8 20 0.56
L6X1 L6X6X1 56 0.61
L6X7/8 L6X6X7/8 49 0.61
L6X3/4 L6X6X3/4 43 0.61
L6X5/8 L6X6X5/8 36 0.61
L6X9/16 L6X6X9/16 33 0.61
L6X1/2 L6X6X1/2 29 0.61
L6X7/16 L6X6X7/16 26 0.61
L6X3/8 L6X6X3/8 22 0.61
L6X5/16 L6X6X5/16 19 0.61
L6X4X7/8 L6X4X7/8 40 0.51
L6X4X3/4 L6X4X3/4 35 0.51
L6X4X5/8 L6X4X5/8 30 0.51
L6X4X9/16 L6X4X9/16 27 0.51
L6X4X1/2 L6X4X1/2 24 0.51
L6X4X7/16 L6X4X7/16 21 0.51
L6X4X3/8 L6X4X3/8 18 0.51
L6X4X5/16 L6X4X5/16 15 0.51
L6X3-1/2X1/2 L6X3-1/2X1/2 23 0.48
L6X3-1/2X3/8 L6X3-1/2X3/8 17 0.48
L6X3-1/2X5/16 L6X3-1/2X5/16 15 0.48
L5X7/8 L5X5X7/8 41 0.51
L5X3/4 L5X5X3/4 35 0.51
L5X5/8 L5X5X5/8 30 0.51
L5X1/2 L5X5X1/2 24 0.51
L5X7/16 L5X5X7/16 21 0.51
L5X3/8 L5X5X3/8 18 0.51
L5X5/16 L5X5X5/16 15 0.51
L5X3-1/2X3/4 L5X3-1/2X3/4 29 0.43
L5X3-1/2X5/8 L5X3-1/2X5/8 25 0.43
L5X3-1/2X1/2 L5X3-1/2X1/2 20 0.43
L5X3-1/2X3/8 L5X3-1/2X3/8 15 0.43
L5X3-1/2X5/16 L5X3-1/2X5/16 13 0.43
L5X3-1/2X1/4 L5X3-1/2X1/4 10 0.43
L5X3X1/2 L5X3X1/2 19 0.41
L5X3X7/16 L5X3X7/16 17 0.41
L5X3X3/8 L5X3X3/8 15 0.41
L5X3X5/16 L5X3X5/16 12 0.41
L5X3X1/4 L5X3X1/4 10 0.41
L4X3/4 L4X4X3/4 28 0.41
L4X5/8 L4X4X5/8 23 0.41
L4X1/2 L4X4X1/2 19 0.41
L4X7/16 L4X4X7/16 17 0.41
L4X3/8 L4X4X3/8 15 0.41
L4X5/16 L4X4X5/16 12 0.41
L4X1/4 L4X4X1/4 10 0.41
L4X3-1/2X1/2 L4X3-1/2X1/2 18 0.38
L4X3-1/2X3/8 L4X3-1/2X3/8 14 0.38
L4X3-1/2X5/16 L4X3-1/2X5/16 11 0.38
L4X3-1/2X1/4 L4X3-1/2X1/4 9 0.38
L4X3X5/8 L4X3X5/8 20 0.36
L4X3X1/2 L4X3X1/2 16 0.36
L4X3X3/8 L4X3X3/8 13 0.36
L4X3X5/16 L4X3X5/16 11 0.36
L4X3X1/4 L4X3X1/4 9 0.36
L3-1/2X1/2 L3-1/2X3-1/2X1/2 17 0.36
L3-1/2X7/16 L3-1/2X3-1/2X7/16 15 0.36
L3-1/2XX3/8 L3-1/2X3-1/2X3/8 13 0.36
L3-1/2X5/16 L3-1/2X3-1/2X5/16 11 0.36
L3-1/2X1/4 L3-1/2X3-1/2X1/4 9 0.36
L3-1/2X3X1/2 L3-1/2X3X1/2 15 0.33
L3-1/2X3X7/16 L3-1/2X3X7/16 14 0.33
L3-1/2X3X3/8 L3-1/2X3X3/8 12 0.33
L3-1/2X3X5/16 L3-1/2X3X5/16 10 0.33
L3-1/2X3X1/4 L3-1/2X3X1/4 8 0.33
L3-1/2X2-1/2X1/2 L3-1/2X2-1/2X1/2 14 0.31
L3-1/2X2-1/2X3/8 L3-1/2X2-1/2X3/8 11 0.31
L3-1/2X2-1/2X5/16 L3-1/2X2-1/2X5/16 9 0.31
L3-1/2X2-1/2X1/4 L3-1/2X2-1/2X1/4 7 0.31
L3X1/2 L3X3X1/2 14 0.31
L3X7/16 L3X3X7/16 12 0.31
L3X3/8 L3X3X3/8 11 0.31
L3X5/16 L3X3X5/16 9 0.31
L3X1/4 L3X3X1/4 7 0.31
L3X3/16 L3X3X3/16 6 0.31
L3X2-1/2X1/2 L3X2-1/2X1/2 13 0.28
L3X2-1/2X7/16 L3X2-1/2X7/16 11 0.28
L3X2-1/2X3/8 L3X2-1/2X3/8 10 0.28
L3X2-1/2X5/16 L3X2-1/2X5/16 8 0.28
L3X2-1/2X1/4 L3X2-1/2X1/4 7 0.28
L3X2-1/2X3/16 L3X2-1/2X3/16 5 0.28
L3X2X1/2 L3X2X1/2 12 0.25
L3X2X3/8 L3X2X3/8 9 0.25
L3X2X5/16 L3X2X5/16 7 0.25
L3X2X1/4 L3X2X1/4 6 0.25
L3X2X3/16 L3X2X3/16 5 0.25
L2-1/2X1/2 L2-1/2X2-1/2X1/2 11 0.25
L2-1/2X3/8 L2-1/2X2-1/2X3/8 9 0.25
L2-1/2X5/16 L2-1/2X2-1/2X5/16 7 0.25
L2-1/2X1/4 L2-1/2X2-1/2X1/4 6 0.25
L2-1/2X3/16 L2-1/2X2-1/2X3/16 5 0.25
L2-1/2X2X3/8 L2-1/2X2X3/8 8 0.23
L2-1/2X2X5/16 L2-1/2X2X5/16 7 0.23
L2-1/2X2X1/4 L2-1/2X2X1/4 5 0.23
L2-1/2X2X3/16 L2-1/2X2X3/16 4 0.23
L2-1/2X1/4 L2-1/2X1-1/2X1/4 5 0.20
L2-1/2X3/16 L2-1/2X1-1/2X3/16 4 0.20
L2X3/8 L2X2X3/8 7 0.20
L2X5/16 L2X2X5/16 6 0.20
L2X1/4 L2X2X1/4 5 0.20
L2X3/16 L2X2X3/16 4 0.20
L2X1/8 L2X2X1/8 2 0.20
Clasificacion 1 Clasificacion 3
Perfil L laminado Extra Pesada (90 < kg/m <= 180)
Perfil L laminado Pesada (60 < kg/m <= 90)
Perfil L laminado Mediana (30 < kg/m <= 60)
Perfil L laminado Liviana (0 < kg/m <= 30)
AREA TEORICA DE PINTADO 888.15 m2
PESO A PINTAR 27,531.44 kg
% pérdida Primera Capa 55%

% pérdida Mist Coat 55%
% pérdida Segunda Capa 55%
% pérdida Tercera Capa 55%
% retoques 5%
Pintura % Solidos Manos Espesor (mils)

1ra capa JET ZINC I-760 61.00 1 2.6
Mist Coat JET 85 MP 85.00 1 2.0
2da Capa JET 85 MP 85.00 1 6.0
3ra Capa JETHANE 650 HS 65.00 1 2.6
Diluyente DISOLVENTE UNIZINC
Diluyente JET ECOPOXY 90
Diluyente JET ECOPOXY 90
Diluyente JET ECOPOL
2309.18686946
MANO DE OBRA APLICACIÓN Area m2 $/m2 x mano Manos en Taller

Aplicación 1ra capa 888.15 1.07 1
Aplicación Mist Coat 888.15 0.40 1
Aplicación 2da Capa 888.15 0.80 1
Aplicación 3ra Capa 888.15 1.07 1
Costo de mano de obra
GRANALLADO Area m2 $/m2

Servicio de Granallado MO + Consumibles 888.15 3.47
Costo de Granallado
Descripción
Material
MO Aplicación Pintura
Servicio Granallado
Total
Total ($/m2)
Total ($/kg)
0.032 m2/kg
Pintado Touch Up Total

Cotizado Cantidad m2-mano/gln $ Parcial $/m2 $/m2 $/m2
55.00 60.00 Gal 34.96 = 3,300.00 3.53 0.19 3.72
31.00 33.00 Gal 63.33 = 1,023.00 1.09 0.06 1.15
31.00 99.00 Gal 21.11 = 3,069.00 3.28 0.17 3.46
53.00 56.00 Gal 37.25 = 2,968.00 3.17 0.17 3.34
20.00 12.00 Gal = 240.00 0.26 0.01 0.27
14.00 19.00 Gal = 266.00 0.28 0.01 0.30
14.00 25.00 Gal = 350.00 0.37 0.02 0.39
14.00 20.00 Gal = 280.00 0.30 0.02 0.32
Costo del sist. de pintura = 11,496.00 12.30 $/m2 0.65 $/m2 12.94 $/m2
$ Parcial $/m2
= 947.36 1.07
= 355.26 0.40
= 710.52 0.80
= 947.36 1.07
= $2,960.50 3.33 $/m2
$ Parcial $/m2
= 3,078.92 3.47
= $3,078.92 3.47 $/m2
Costo US$/Kg
$11,496.00 $0.42
$2,960.50 $0.11
$3,078.92 $0.11
$17,535.41
$19.74
$0.64

Analisis de Costos de Nave Industrial

Cargado por

Información del documento

Derechos de autor

Formatos disponibles

Compartir este documento

Compartir o incrustar documentos

Opciones para compartir

¿Le pareció útil este documento?

¿Este contenido es inapropiado?

Copyright:

Formatos disponibles

Analisis de Costos de Nave Industrial

Cargado por

Copyright:

Formatos disponibles

ITEM DESCRIPCIÓN CANTIDAD UND P.U.

(USD/kg) PARCIAL (USD)

VALOR VENTA TOTAL $ (SIN IGV) 82,273.83

Tipo de Estructura Peso (Kg) Peso (Tn) HH /Tn HH Fab.

1 Ejemplo Nave Industrial 1de 2 MQ13-600-DR-5820-SS2100

Columnas Portico W14X38 W14X38 Perfil W laminado

Mediana (30 < kg/m <= 60) 6 2 5500 1000 66

C6X8.2 8,671.74 10% 9,538.91 12.20

Perfil Formato Cantidad Peso Bruto (Kg)

% pérdida Primera Capa 55%

Pintura % Solidos Manos Espesor (mils)

MANO DE OBRA APLICACIÓN Area m2 $/m2 x mano Manos en Taller

Costo de mano de obra

GRANALLADO Area m2 $/m2

Pintado Touch Up Total

= $2,960.50 3.33 $/m2

= $3,078.92 3.47 $/m2

También podría gustarte