Documentos de Académico
Documentos de Profesional
Documentos de Cultura
$ 1,391,397.82
$ 1,391,397.82 $ 1,391,397.82
DEBE HABER
$ 500,903.22
$ 500,903.22
$ 500,903.22 $ 500,903.22
DEBE HABER
$ 681,228.37
$ 681,228.37
$ 681,228.37 $ 681,228.37
DEBE HABER
$ 926,470.59
$ 926,470.59
$ 926,470.59 $ 926,470.59
DEBE HABER
$ 3,500,000.00
$ 3,500,000.00
$ 3,500,000.00 $ 3,500,000.00
VENTA $ 45,000,000 Interés anual 12%
Interés mensual 1%
24 cuotas iguales $ 1,875,000
$ 18,564.36
$ 18,380.55 $ 18,564.36
$ 18,198.57 $ 18,380.55 $ 18,564.36
$ 18,018.38 $ 18,198.57 $ 18,380.55 $ 18,564.36
$ 17,839.98 $ 18,018.38 $ 18,198.57 $ 18,380.55 $ 18,564.36
$ 17,663.35 $ 17,839.98 $ 18,018.38 $ 18,198.57 $ 18,380.55 $ 18,564.36
$ 17,488.46 $ 17,663.35 $ 17,839.98 $ 18,018.38 $ 18,198.57 $ 18,380.55
$ 17,315.31 $ 17,488.46 $ 17,663.35 $ 17,839.98 $ 18,018.38 $ 18,198.57
$ 17,143.87 $ 17,315.31 $ 17,488.46 $ 17,663.35 $ 17,839.98 $ 18,018.38
$ 16,974.13 $ 17,143.87 $ 17,315.31 $ 17,488.46 $ 17,663.35 $ 17,839.98
$ 16,806.07 $ 16,974.13 $ 17,143.87 $ 17,315.31 $ 17,488.46 $ 17,663.35
$ 16,639.67 $ 16,806.07 $ 16,974.13 $ 17,143.87 $ 17,315.31 $ 17,488.46
$ 16,474.92 $ 16,639.67 $ 16,806.07 $ 16,974.13 $ 17,143.87 $ 17,315.31
$ 16,311.81 $ 16,474.92 $ 16,639.67 $ 16,806.07 $ 16,974.13 $ 17,143.87
$ 16,150.30 $ 16,311.81 $ 16,474.92 $ 16,639.67 $ 16,806.07 $ 16,974.13
$ 15,990.40 $ 16,150.30 $ 16,311.81 $ 16,474.92 $ 16,639.67 $ 16,806.07
$ 15,832.08 $ 15,990.40 $ 16,150.30 $ 16,311.81 $ 16,474.92 $ 16,639.67
$ 15,675.32 $ 15,832.08 $ 15,990.40 $ 16,150.30 $ 16,311.81 $ 16,474.92
$ 15,520.12 $ 15,675.32 $ 15,832.08 $ 15,990.40 $ 16,150.30 $ 16,311.81
$ 15,366.46 $ 15,520.12 $ 15,675.32 $ 15,832.08 $ 15,990.40 $ 16,150.30
$ 15,214.32 $ 15,366.46 $ 15,520.12 $ 15,675.32 $ 15,832.08 $ 15,990.40
INT 10 INT 11 INT 12 INT 13 INT 14 INT 15 INT 16
$ 18,564.36
$ 18,380.55 $ 18,564.36
$ 18,198.57 $ 18,380.55 $ 18,564.36
$ 18,018.38 $ 18,198.57 $ 18,380.55 $ 18,564.36
$ 17,839.98 $ 18,018.38 $ 18,198.57 $ 18,380.55 $ 18,564.36
$ 17,663.35 $ 17,839.98 $ 18,018.38 $ 18,198.57 $ 18,380.55 $ 18,564.36
$ 17,488.46 $ 17,663.35 $ 17,839.98 $ 18,018.38 $ 18,198.57 $ 18,380.55 $ 18,564.36
$ 17,315.31 $ 17,488.46 $ 17,663.35 $ 17,839.98 $ 18,018.38 $ 18,198.57 $ 18,380.55
$ 17,143.87 $ 17,315.31 $ 17,488.46 $ 17,663.35 $ 17,839.98 $ 18,018.38 $ 18,198.57
$ 16,974.13 $ 17,143.87 $ 17,315.31 $ 17,488.46 $ 17,663.35 $ 17,839.98 $ 18,018.38
$ 16,806.07 $ 16,974.13 $ 17,143.87 $ 17,315.31 $ 17,488.46 $ 17,663.35 $ 17,839.98
$ 16,639.67 $ 16,806.07 $ 16,974.13 $ 17,143.87 $ 17,315.31 $ 17,488.46 $ 17,663.35
$ 16,474.92 $ 16,639.67 $ 16,806.07 $ 16,974.13 $ 17,143.87 $ 17,315.31 $ 17,488.46
$ 16,311.81 $ 16,474.92 $ 16,639.67 $ 16,806.07 $ 16,974.13 $ 17,143.87 $ 17,315.31
$ 16,150.30 $ 16,311.81 $ 16,474.92 $ 16,639.67 $ 16,806.07 $ 16,974.13 $ 17,143.87
INT 17 INT 18 INT 19 INT 20 INT 21 INT 22 INT 23
$ 18,564.36
$ 18,380.55 $ 18,564.36
$ 18,198.57 $ 18,380.55 $ 18,564.36
$ 18,018.38 $ 18,198.57 $ 18,380.55 $ 18,564.36
$ 17,839.98 $ 18,018.38 $ 18,198.57 $ 18,380.55 $ 18,564.36
$ 17,663.35 $ 17,839.98 $ 18,018.38 $ 18,198.57 $ 18,380.55 $ 18,564.36
$ 17,488.46 $ 17,663.35 $ 17,839.98 $ 18,018.38 $ 18,198.57 $ 18,380.55 $ 18,564.36
$ 17,315.31 $ 17,488.46 $ 17,663.35 $ 17,839.98 $ 18,018.38 $ 18,198.57 $ 18,380.55
INT 24 TOTAL
$ 1,875,000.00
$ 1,875,000.00
$ 1,875,000.00
$ 1,875,000.00
$ 1,875,000.00
$ 1,875,000.00
$ 1,875,000.00
$ 1,875,000.00
$ 1,875,000.00
$ 1,875,000.00
$ 1,875,000.00
$ 1,875,000.00
$ 1,875,000.00
$ 1,875,000.00
$ 1,875,000.00
$ 1,875,000.00
$ 1,875,000.00
$ 1,875,000.00
$ 1,875,000.00
$ 1,875,000.00
$ 1,875,000.00
$ 1,875,000.00
$ 1,875,000.00
$ 18,564.36 $ 1,875,000.00
$ 45,000,000.00
Artículos: Medias
Localización: Sala de ventas Unidad: 1
Proveedores: Koaj
Fecha ENTRADAS
D M A DETALLE Valor UnitariCantidad
a 1 1 2010 Inventario inicial
b 1 1 2010 compra $ 18 1000
c 2 1 2010 venta
d 3 1 2010 Compra $ 17 500
e 4 1 2010 Venta
SALDOS 1500
|) ENERO 1 DE 2009
JUEGO DE INVENTARIOS
INVENTARIO INICIAL $ 30,000
(+) COMPRAS $ 26,500
(=) M/CIA DISPONIBLE $ 56,500
(-) INVENTARIO FINAL $ 28,050
(=) COSTO DE VENTA $ 28,450
Ganancias Y Pérdidas
VENTAS $ 45,000
(-) COSTO DE VENTAS $ 28,450
(=) UTILIDAD BRUTA $ 16,550