Documentos de Académico
Documentos de Profesional
Documentos de Cultura
En español:
I. Financial Statement Analysis (8 points)
Exhibición 1
Exhibit 1
6) With the available information, forecast the Income Statement of the company from
2023 to 2027. Also find the NPV if there are not adjustments between Free Cash Flow
and Net Income. Consider 2022 as the year "0". (2.5 points)
7) Perform a sensitivity analysis of the NPV with the price of the shirts. Assume 4
scenarios in which prices increase and 4 scenarios in which prices decrease 5 soles by
scenario. Make a chart where you can see the relationship between the NPV and the
price and explain the relationship. (1.5 points)
8) Perform a sensitivity analysis of the NPV with the discount rate. Assume an interest rate
level of 0% to 40% at 5% intervals. Make a chart where you can see the relationship
between the NPV and the interest rate and explain the relationship. (1 point)
9) Perform a scenario analysis of the NPV with discount rate and price. Assume the
intervals used in questions 2) and 3). Also explain in which case the NPV takes a
maximum value and in which case it takes a minimum value. (1.5 points)
10) What is the minimum demand that makes the NPV positive? And the minimum
price? It is recommended to perform the calculations in another tab. (1.5 points)