Art. 87 D.S.

4501 INCREMENTO SALARIAL

Ley 065 Art 88 Art 83 Art 151 Art 94 Ap Sol Adic 1/05/2021 D.S. 4711 01/05/2022 2,250.00
DS21531

DESCUENTOS
AFPs SN=TG-AFP
TOTAL RC - IVA
Item NOMINA 13% TOTAL LIQUIDO
GANADO Renta DESCUENTOS
Riesgo Comun Comision Aporte Sueldo PAGABLE
Jubilacion PULPERIA SN-4smn DESCUENTOS
1,71% 0,50% Solidario Neto 1 smn=2250 TG - T DSC
10% 0,50% AFP
=12,71%
DESCUENTOS
TOTAL
Item NOMINA GANADO

1 ADMINISTRACION
1.1 Trabajador A 10,200.00 1,020.00 174.42 51.00 51.00 1,296.42 8,903.58 - 1,296.42 8,903.58
1.2 Trabajadora B 9,800.00 980.00 167.58 49.00 49.00 1,245.58 8,554.42 1,245.58 8,554.42
PARCIAL 20,000.00 2,000.00 342.00 100.00 100.00 2,542.00 17,458.00 - - 2,542.00 17,458.00
2 PRODUCCION MINA - - -
2.1 Trabjador C 10,300.00 1,030.00 176.13 51.50 51.50 1,309.13 8,990.87 1,309.13 8,990.87
Trabajador C-1 8,200.00 820.00 140.22 41.00 41.00 1,042.22 7,157.78 1,042.22 7,157.78
PARCIAL 18,500.00 1,850.00 316.35 92.50 92.50 2,351.35 16,148.65 2,351.35 16,148.65
3 INGENIO - - -
3.1 Trabjador E 10,000.00 1,000.00 171.00 50.00 50.00 1,271.00 8,729.00 1,271.00 8,729.00
PARCIAL 10,000.00 1,000.00 171.00 50.00 50.00 1,271.00 8,729.00 1,271.00 8,729.00
4 MAESTRANZA - - -
4.1 Trabajador F 9,700.00 970.00 165.87 48.50 48.50 1,232.87 8,467.13 1,232.87 8,467.13
PARCIAL 9,700.00 970.00 165.87 48.50 48.50 1,232.87 8,467.13 1,232.87 8,467.13
5 MANTENIMIENTO - - -
5.1 Trabajador G 11,000.00 1,100.00 188.10 55.00 55.00 1,398.10 9,601.90 1,398.10 9,601.90
5.2 Trabajador H 9,000.00 900.00 153.90 45.00 45.00 1,143.90 7,856.10 1,143.90 7,856.10
PARCIAL 20,000.00 2,000.00 342.00 100.00 100.00 2,542.00 17,458.00 2,542.00 17,458.00
TOTALES 78,200.00 7,820.00 1,337.22 391.00 391.00 68,260.78 - - 9,939.22 68,260.78
 BENFICIOS SOCIALES

TOTAL APORTES
RIESGO APORTE PATRONALES
NOMBRES Y APELLIDOS TOTAL GANADO CNS 10 PROFESIONAL 1,71 PRO VIVIENDA 2 APS 3 SOLIDARIO 2% 18,71% AGUINALDO 8,33% INDEMNIZACION 8,33 TOTAL BENEFICIOS TOTAL
ADMINISTRACION - - - - - - - -
Trabajador A 10,200.00 1,020.00 174.42 204.00 306.00 1,704.42 849.66 849.66 1,699.32 3,403.74
Trabajadora B 9,800.00 980.00 167.58 196.00 294.00 1,637.58 816.34 816.34 1,632.68 3,270.26
PARCIAL 20,000.00 2,000.00 342.00 400.00 600.00 3,342.00 1,666.00 1,666.00 3,332.00 6,674.00
PRODUCCION MINA - - - - - - - - - -
Trabjador C 10,300.00 1,030.00 176.13 206.00 309.00 206.00 1,927.13 857.99 857.99 1,715.98 3,643.11
Trabajador C-1 8,200.00 820.00 140.22 164.00 246.00 164.00 1,534.22 683.06 683.06 1,366.12 2,900.34
PARCIAL 18,500.00 1,850.00 316.35 370.00 555.00 370.00 3,461.35 1,541.05 1,541.05 3,082.10 6,543.45
INGENIO - - - - - - - - - -
Trabjador E 10,000.00 1,000.00 171.00 200.00 300.00 200.00 1,871.00 833.00 833.00 1,666.00 3,537.00
PARCIAL 10,000.00 1,000.00 171.00 200.00 300.00 200.00 1,871.00 833.00 833.00 1,666.00 3,537.00
MAESTRANZA - - - - - - - - - -
Trabajador F 9,700.00 970.00 165.87 194.00 291.00 194.00 1,814.87 808.01 808.01 1,616.02 3,430.89
PARCIAL 9,700.00 970.00 165.87 194.00 291.00 194.00 1,814.87 808.01 808.01 1,616.02 3,430.89
MANTENIMIENTO - - - - - - - - - -
Trabajador G 11,000.00 1,100.00 188.10 220.00 330.00 220.00 2,058.10 916.30 916.30 1,832.60 3,890.70
Trabajador H 9,000.00 900.00 153.90 180.00 270.00 180.00 1,683.90 749.70 749.70 1,499.40 3,183.30
PARCIAL 20,000.00 2,000.00 342.00 400.00 600.00 400.00 3,742.00 1,666.00 1,666.00 3,332.00 7,074.00
78,200.00 7,820.00 1,337.22 1,564.00 2,346.00 1,164.00 14,231.22 6,514.06 6,514.06 13,028.12 27,259.34
 Ley 065 Art 88 Art 83 Art 151

DESCU
AFPs
TOTAL
Item NOMINA Renta Riesgo
GANADO Comision
Jubilacion Comun
10% 1,71% 0,50%

DESCU
TOTAL
Item NOMINA
GANADO

1 ADMINISTRACION
1.1 Trabajador A 15,500.00 1,550.00 265.05 77.50
1.2 Trabajadora B 13,200.00 1,320.00 225.72 66.00
PARCIAL 28,700.00
2 PRODUCCION MINA
2.1 Trabjador C 15,800.00
Trabajador C-1 12,500.00
PARCIAL 28,300.00
3 INGENIO
3.1 Trabjador E 13,800.00
PARCIAL 13,800.00
4 MAESTRANZA
4.1 Trabajador F 10,000.00
PARCIAL 10,000.00
5 MANTENIMIENTO
5.1 Trabajador G 12,000.00
5.2 Trabajador H 8,700.00
PARCIAL 20,700.00
TOTALES 101,500.00 - - -

REALIZAR:
PLANILLA LABORAL EN EXCEL 25 PATRONAL
PLANILLA PATRONAL EXCEL 25 CAJA SALUD 10%
REGISTROS DE DIARIO A MANO 50 R.C. 1.71%
100 FONVIS 2%
A.S. 3%
AP. SOL S.M. 2%
 Art. 87 D.S. 4501 INCREMENTO SALARIAL
Art 94 1/05/2021
Ap Sol Adic D.S. 4711 01/05/2022
DS21531

DESCUENTOS
SN=TG-AFP
RC - IVA
LIQUIDO
DESCUENTOS 13% TOTAL
Aporte Sueldo PAGABLE
PULPERIA SN-4smn DESCUENTOS
Solidario Neto TG - T DSC
1 smn=2250
0,50%
=12,71%
DESCUENTOS

77.50 13,529.95 588.89

66.00 11,522.28

- - -
2,250.00

9000

4,529.95