Está en la página 1de 4

MATRIZ GENERAL CAFE 250

SUPERMER
ALEJANDRO
PTM. PX/PZ LA ESPIGA EL PATIN CADO
MAHITE

CAFÉ SELLO ROJO $ 4,750.00 $4,400


CAFÉ LA BASTILLA $4,250 $ 4,350.00 $ 4,400.00
CAFÉ AGUILA ROJA $4,200 $ 4,500.00 $ 4,900.00 $4,400
CAFÉ LUKAFE
CAFÉ COLOSAL $ 4,100.00
CAFÉ AROMA
CAFÉ EL CAMBULO
CAFÉ CLIMA
CAFÉ DOÑA PEPA
CAFÉ QUINDIO $4,000
∑ PX $ 12,450.00 $ 13,600.00 $ 13,400.00 $8,800
P Ẋ $ 4,150.00 $ 4,533.33 $ 4,466.67 $ 4,400.00

% 30.00% 30.00% 30.00% 20.00%

$ 4,150.00
Promedio
SUPERMERC
AUTOSERVI
ADO LA RAPID
CIO DON MICRO MAX MERCAFE NUBITA
ESPIGA DE EXPRESS
QUIJOTE
ORO
$4,600 $4,200 $2,250 $4,250 $3,950
$3,250 2,850
$4,400 $4,000 $4,100 $3,850 $3,950 $3,900
$4,250
$4,900 $3,800
$2,000

$4,050
$2,450

$9,000 $8,200 $6,350 $14,000 $18,500 $14,950


$ 4,500.00 $ 4,100.00 $ 3,175.00 $ 3,500.00 $ 3,700.00 $ 3,737.50

20.00% 20.00% 20.00% 40.00% 50.00% 40.00%


SUPERMER MARIA
DON MATIAS CADO MER- ALEJANDR FONTI MAX ∑ PX PẊ
K A

$4,200 $3,800 $3,350 $ 44,550.00 $ 4,455.00


$4,300 $27,500 $ 3,928.57
$4,300 $3,950 $4,600 $ 59,600.00 $ 4,257.14
$4,100 #3.800 $ 12,150.00 $ 4,050.00
$ 16,700.00 $ 4,175.00
$3,300 $ 5,300.00 $ 2,650.00
$ - $ -
$ 4,100.00 $ 4,100.00
$ 4,050.00 $ 4,050.00
$3,750 $3,800 $ 17,850.00 $ 3,570.00
$11,800 $16,100 $12,200 $7,150 $191,800 $3,524
$ 3,933.33 $ 4,025.00 $ 4,066.67 $ 3,575.00 $60,080 $4,005

30.00% 40.00% 30.00% 20.00% $ 191,800.00

$ 4,005.30 $60.080 / 15=$4.005

$7.488 / 2= $3.744

PROMEDIO DE LA MATRIZ GENE

RANG SUP=
Px PROME=
RANG INF=
$ 34,831.00

/ 15=$4.005 $34.831 / 10=$3.483

$7.488 / 2= $3.744

OMEDIO DE LA MATRIZ GENERAL= $3.744

$ 4,900
$ 3,744
$ 2,000

También podría gustarte