Está en la página 1de 5

MATRIZ GENERAL 500

TIENDA 1= LA TIENDA 2:EL


PTM. PX/PZ ESPIGA PATIN
CAFÉ SELLO ROJO 8800 8500
CAFÉ LA BASTILLA
CAFÉ AGUILA ROJA $8,550 $8,350
CAFÉ LUKAFE $8,100 $8,400
CAFÉ COLOSAL $7,900
CAFÉ AROMA
CAFÉ EL CAMBULO
CAFÉ CLIMA
CAFÉ DOÑA PEPA
CAFÉ QUINDIO $8,000
∑ PX $ 25,450.00 $ 41,150.00

P Ẋ $ 8,484.00 $ 8,230.00
TIENDA 3= TIENDA 5: TIENDA
BELLO TIENDA = 4 SUPERMERCADO 6 :SUPERMERCADO LA
HORIZONTE ALEJANDRO MAHITE ESPIGA DE ORO
8600 $8,400 $8,270

$8,500 $8,800 $8,000 $8,500

$8,300

$7,950
$7,500

$ 32,550.00 $ 17,100.00 $16,400 $16,770

$ 8,136.00 $ 8,550.00 $ 8,200.00 $ 8,385.00


TIENDA 7:
AUTOSERVICIO TIENDA 8: TIENDA 9: TIENDA: 10 RAPID
DON QUIJOTE MICRO MAX MERCAFE EXPRESS
$8,000 $8,100 $7,950
$7,900
$7,500 $7,600 $7,400 $7,950

$5,350
$4,300 $3,850

$6,950
$6,500
$15,500 $15,700 $19,600 $38,550

$ 7,750.00 $ 7,850.00 $ 6,533.00 $ 6,425.00


TIENDA 12 TIENDA TIENDA 14:
TIENDA 11- DON 13 :SUPERMERCADO MARIA
NUBITA MATIAS MER-K ALEJANDRA
$8,150 $8,400 $8,500 $8,100
8,250 $8,300 $7,850.00
$7,600 $7,850
$.8.300 $8,400

4,750 $4,000 $4,600

$28,750 $25,100 $20,350 $20,550

$ 5,750.00 $ 8,367.00 $ 6,783.00 $ 6,850.00


TIENDA 15:
FONTI MAX PX P Ẋ
&8.000 $ 99,770.00 $ 7,675.00
$7,900 $ 40,200.00 $ 8,040.00
$8,400 $ 105,000.00 $ 8,077.00
$ 24,900.00 $ 6,225.00
$ 21,550.00 $ 7,183.00
$3,800 $ 25,300.00 $ 4,217.00
$ - $ -
$ 7,950.00 $ 7,950.00
$ 14,450.00 $ 7,225.00
$ 14,500.00 $ 7,250.00
$20,100 353620
$ 353,620.00 $ 63,842.00
$ 5,025.00 $ 111,318.00
$111.318 / 15=$7.421 $63.842 / 10=$6.384

$7.421+$6.384=$13.805

$13.805 / 2= $6.903

PROMEDIO DE LA MATRIZ GENERAL= $6.903

RANG SUP= $ 8,800


Px PROME= $ 6,903
RANG INF= $ 3,800

También podría gustarte