Documentos de Académico
Documentos de Profesional
Documentos de Cultura
QUINCENA 0
SEMANA 00 SEMANA 00
2-Feb-22 8-Feb-22 9-Feb-22
TC 3.85 TC
SOLES DÓLARES SOLES
CENTRO DE
PARTIDA
COSTOS
2400 ANCLAJES
ORDENES DE
ACERO 6,960.02
ORDENES DE SERVICIO 1,235.08 0.00
PLANILLAS 8,260.97
CAJAS CHICAS 0.00
Sub total sin IGV 52,139.17 6,960.02 38,372.60
Sub total en S/ 78,935.25 56,556.91
18% IGV 14,208.35 10,180.24
Q. CALLE INDEPENDENCIA
FECHA
NA 0 QUINCENA 1 QUINCENA 2
SEMANA 00 SEMANA 01 SEMANA 02 SEMANA 03 SEMANA 04
15-Feb-22 16-Feb-22 22-Feb-22 23-Feb-22 1-Mar-22 2-Mar-22 8-Mar-22 9-Mar-22
3.75 TC 3.80 TC 3.75 TC 3.75 TC
DÓLARES SOLES DÓLARES SOLES DÓLARES SOLES DÓLARES SOLES
7,000.00
38,291.00
NA 2 QUINCENA 3 QUINCENA 4
SEMANA 04 SEMANA 05 SEMANA 06 SEMANA 07 SEMANA 08
15-Mar-22 16-Mar-22 22-Mar-22 23-Mar-22 29-Mar-22 30-Mar-22 5-Apr-22 6-Apr-22
3.75 TC 3.78 TC 3.78 TC 3.78 TC
DÓLARES SOLES DÓLARES SOLES DÓLARES SOLES DÓLARES SOLES
12,000.00 8,000.00
28,750.00 31,100.00
15,220.00 3,735.00
15,000.00 20,500.00
26,745.62 33,686.28
390.00 585.00
0.00
0.00
1,927.97
62,500.00
158,572.90
0.00
0.00
0.00
0.00
0.00
0.00 0.00 0.00 0.00 0.00 221,072.90
514,201.38
198,575.00
29,324.19
24,210.18
192,839.49
3,030.35
0.00 0.00 0.00 0.00 0.00
0.00 0.00
0.00 0.00
0.00 OK
0.00 OK
19,930.00 OK
0.00
0.00
0.00
0.00
19,930.00 OK
47,399.79 OK
0.00 OK
42,360.43 OK
16,927.97 OK
0.00 OK
0.00 OK
INC IGV +
S/ 1,028,788.21 PLANILLA +
CAJA CHICA
Indicadores
Semana 0 Semana 0 Semana 1
Valorizado S/ - S/ - S/ 45,291.00
Gastado S/ 78,935.25 S/ 143,753.13 S/ 225,541.87
Presupuesto
S/2,500,000.00
S/2,000,000.00
S/1,500,000.00
S/1,000,000.00
S/500,000.00
S/-
0 0
a a
an an a
m m m
Se Se Se
Semana 2 Semana 3 Semana 4 Semana 5 Semana 6
S/ - S/ - S/ 57,075.00 S/ - S/ 54,868.30
S/ - S/ - S/ 10,273.50 S/ - S/ 9,876.29
Control de costos
S/2,500,000.00
S/2,000,000.00
S/1,500,000.00
S/1,000,000.00
S/500,000.00
S/-
0 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18
a a a a a a a a a a a
an an an an an an an an an an an ana ana ana ana ana ana ana ana ana
m m m m m m m m m m m
Se Se Se Se Se Se Se Se Se Se Se Sem Sem Sem Sem Sem Sem Sem S em Sem
Valorizado Gastado
Semana 7 Semana 8 Semana 9 Semana 10 Semana 11
S/ - S/ 40,574.20 S/ - S/ 43,956.92 S/ -
S/ - S/ 7,303.36 S/ - S/ 7,912.25 S/ -
S/ 161,071.54 S/ 105,980.88
S/ 21,409.91 S/ 3,150.00
S/ 40,022.94 S/ 41,704.87
S/ 498.50 S/ 485.00
S/ 182,481.45 S/ 109,130.88
S/ 32,846.66 S/ 19,643.56
Semana 17 Semana 18
S/ - S/ 74,096.57
S/ 223,002.89 S/ 151,320.75
Semana 17 Semana 18
S/ 366,664.35 S/ 429,458.05
S/ 1,772,314.27 S/ 1,923,635.01
Valorizaciones
Fecha Descripción Costo SOLES DÓLAR Total
Semana 1 09/02-15/02 - S/ -
FEVEL S/ 7,000.00
Semana 2 16/02-22/02 S/ 45,291.00
DIPOBRAS S/ 38,291.00
Semana 3 23/02-01/03
Semana 4 02/03-08/03
Semana 5 09/03-15/03 FLESAN S/ 57,075.00 $ 15,220.00 S/ 57,075.00
Semana 6 16/03-22/03
FEVEL S/ 12,000.00
Semana 7 23/03-29/03 DIPOBRAS S/ 28,750.00 S/ 54,868.30
FLESAN S/ 14,118.30 $ 3,735.00
Semana 8 30/03-05/04
FEVEL S/ 8,000.00
Semana 9 06/04-12/04 DIPOBRAS S/ 31,100.00 S/ 40,574.20
FLESAN S/ 1,474.20 $ 390.00
Semana 10 13/04-19/04
FEVEL S/ 15,000.00
Semana 11 20/04-26/04 DIPOBRAS S/ 26,745.62 S/ 43,956.92
FLESAN S/ 2,211.30 $ 585.00
Semana 12 27/04-03/05
FEVEL S/ 20,500.00
Semana 13 04/05-10/05 S/ 54,186.28
DIPOBRAS S/ 33,686.28
Semana 14 11/05-17/05
Semana 15 18/05-24/05
Planilla
Fecha Costo
Semana 1 09/02-15/02 S/ 8,260.97