Está en la página 1de 6

inicial 1 2 3

demanda 200 250 300


produccion 262 262 262
inventarios 60 122 134 96
empleados 11 26 26 26
contrataciones 15
despidos
hrs-extras 0.5 0.5 0.5 0.5

costos unitarios 1 2 3
costo -inventario S/. 12.00 S/. 1,464.00 S/. 1,608.00 S/. 1,152.00
costo-escazes S/. 8.00
costos-contrato S/. 1,400.00 S/. 21,000.00
costos-despidos S/. 1,600.00
costos-salarios regulares S/. 1,200.00 S/. 31,200.00 S/. 31,200.00 S/. 31,200.00
costo -hr-extras S/. 1,800.00 S/. 900.00 S/. 900.00 S/. 900.00
4 5 6 final
240 280 300
262 262 262
118 100 62 62
26 26 26

0.5 0.5 0.5

4 5 6 final
S/. 1,416.00 S/. 1,200.00 S/. 744.00 S/. 7,584.00

S/. 900.00

S/. 31,200.00 S/. 31,200.00 S/. 31,200.00 S/. 187,200.00


S/. 900.00 S/. 900.00 S/. 900.00 S/. 5,400.00
Costo Total S/. 201,084.00
inicial 1 2 3
demanda 200 250 300
produccion 140 250 300
inventarios 60 0 0 0
empleados 11 18 31 38
contrataciones 7 14 6
despidos
hrs-extras 0 0 0 0

costos unitarios 1 2 3
costo -inventario S/. 12.00
costo-escazes S/. 8.00
costos-contrato S/. 1,400.00 S/. 9,800.00 S/. 19,250.00 S/. 8,750.00
costos-despidos S/. 1,600.00
costos-salarios regulares S/. 1,200.00 S/. 21,000.00 S/. 37,500.00 S/. 45,000.00
costo -hr-extras S/. 1,800.00 S/. - S/. - S/. -
4 5 6 final
240 280 300 1570
240 280 300
0 0 0 60
30 35 38
-8 5 3
8
0 0 0

4 5 6 final
S/. 720.00
S/. -
S/. - S/. 7,000.00 S/. 3,500.00 S/. 900.00
S/. 12,800.00 S/. 12,800.00
S/. 36,000.00 S/. 42,000.00 S/. 45,000.00 S/. 226,500.00
S/. - S/. - S/. - S/. -
Costo Total S/. 240,920.00
unidades por operario 1 2 3 4 5
inventario inicial 60 860 560 210 970
Pronostico 150 300 350 200 300
Pedidos de Clientes 200 250 300 240 280
PMP/MPS 1000 0 0 1000 0
Inventario final 860 560 210 970 670
DPP/ATP 860 690

Tamaño de Lote 1000


Inventario inicial de PMP 60
6
670
350
300
0
320

También podría gustarte