Documentos de Académico
Documentos de Profesional
Documentos de Cultura
1/1/2022 1
CAJA M/N Bs 500,000.00
BANCOS M/N Bs 3,000,000.00
MERCADERIA Bs 1,000,000.00
VEHICULO Bs 100,000.00
MUEBLES Y ENSERES Bs 80,000.00
EDIFICIO Bs 500,000.00
TERRENO Bs 500,000.00
SUELDOS Y SALARIOS POR PAGAR
DEP ACUM VEHICULO
DEP ACUM MUEBLES Y ENSERES
DEP ACUM EDIFICIO
CAPITAL SOCIAL
AJUSTE DE CAPITAL
Bs 5,680,000.00
1/20/2022 2
BANCOS M/N Bs 500,000.00
CAJA M/N
Bs 500,000.00
2/10/2022 3
BANCOS M/N Bs 150,000.00
DOC POR COBRAR Bs 150,000.00
IT Bs 9,000.00
VENTA
DEBITO FISCAL
IT POR PAGAR
Bs 309,000.00
2/10/2022 4
CMV Bs 200,000.00
MERCADERIA
Bs 200,000.00
2/7/2022 5
SUELDOS Y SALARIOS POR PAGAR Bs 50,000.00
BANCOS M/N
Bs 50,000.00
3/9/2022 6
MERCADERIA Bs 287,100.00
CREDITO FISCAL Bs 42,900.00
BANCOS M/N
DOC POR PAGAR
Bs 330,000.00
4/10/2022 7
BANCOS M/N Bs 150,000.00
DOC POR COBRAR
Bs 150,000.00
5/9/2022 8
DOC POR PAGAR Bs 165,000.00
BANCOS M/N
Bs 165,000.00
6/30/2022 9
BANCOS M/N Bs 1,200,000.00
IT Bs 36,000.00
VENTA
DEBITO FISCAL
IT POR PAGAR
Bs 1,236,000.00
6/30/2022 10
CMV Bs 600,000.00
MERCADERIA
Bs 600,000.00
6/30/2022 11
SUELDOS Y SALARIOS Bs 100,000.00
AFP POR PAGAR
FECHA DETALLE
1/1/2022 INICIAL
2/10/2022 VENTA 1
3/9/2022 COMPRA 1
6/30/2022 VENTA 2
Bs 50,000.00
Bs 20,000.00
Bs 8,000.00
Bs 12,500.00
Bs 5,389,500.00
Bs 200,000.00
Bs 5,680,000.00
Bs 500,000.00
Bs 500,000.00
VENTA = Bs 300,000.00
Bs 261,000.00
Bs 39,000.00
Bs 9,000.00
Bs 309,000.00
Bs 200,000.00
Bs 200,000.00
Bs 50,000.00
Bs 50,000.00
COMPRA = Bs 330,000.00
Bs 165,000.00
Bs 165,000.00
Bs 330,000.00
Bs 150,000.00
Bs 150,000.00
Bs 165,000.00
Bs 165,000.00
Bs 1,044,000.00
Bs 156,000.00
Bs 36,000.00
Bs 1,236,000.00
Bs 600,000.00
Bs 600,000.00
PLANILLA DE SUELDOS Y SALARIOS SEMESTR
Bs 15,000.00
Bs 15,000.00
Bs 100,000.00
Bs 100,000.00
Bs 195,000.00
Bs 22,307.69
Bs 8,923.08
Bs 13,942.31
O MONETARIO
SALDO
1,000,000.00
800,000.00
1,087,100.00
487,100.00
FECHA DETALLE DEBE
1/1/2022 1
CAJA M/N Bs 500,000.00
BANCOS M/N Bs 3,000,000.00
MERCADERIA Bs 1,000,000.00
VEHICULO Bs 100,000.00
MUEBLES Y ENSERES Bs 80,000.00
EDIFICIO Bs 500,000.00
TERRENO Bs 500,000.00
SUELDOS Y SALARIOS POR PAGAR
DEP ACUM VEHICULO
DEP ACUM MUEBLES Y ENSERES
DEP ACUM EDIFICIO
CAPITAL SOCIAL
AJUSTE DE CAPITAL
Bs 5,680,000.00
1/20/2022 2
BANCOS M/N Bs 500,000.00
CAJA M/N
Bs 500,000.00
2/10/2022 3
BANCOS M/N Bs 150,000.00
DOC POR COBRAR Bs 150,000.00
IT Bs 9,000.00
VENTAS
DEBITO FISCAL
IT POR PAGAR
Bs 309,000.00
2/10/2022 4
CMV Bs 200,000.00
MERCADERIA
Bs 200,000.00
2/7/2022 5
SUELDOS Y SALARIOS POR PAGAR Bs 50,000.00
BANCOS M/N
Bs 50,000.00
3/9/2022 6
MERCADERIA Bs 287,100.00
CREDITO FISCAL Bs 42,900.00
BANCOS M/N
DOC POR PAGAR
Bs 330,000.00
4/10/2022 7
BANCOS M/N Bs 150,000.00
DOC POR COBRAR
Bs 150,000.00
5/9/2022 8
DOC POR PAGAR Bs 165,000.00
BANCOS M/N
Bs 165,000.00
6/30/2022 9
BANCOS M/N Bs 1,200,000.00
IT Bs 36,000.00
VENTAS
DEBITO FISCAL
IT POR PAGAR
Bs 1,236,000.00
6/30/2022 10
CMV Bs 592,963.64
MERCADERIA
Bs 592,963.64
6/30/2022 11
SUELDOS Y SALARIOS Bs 100,000.00
AFP POR PAGAR
12/31/2022 17
VEHICULO Bs11,538.46
MUEBLES Y ENSERES Bs9,230.77
EDIFICIO Bs57,692.31
TERRENO Bs57,692.31
REI
Bs136,153.85
12/31/2022 18
REI Bs649,615.38
DEP ACUM VEHICULO
DEP ACUM MUEBLES Y ENSERES
DEP ACUM EDIFICIO
AJUSTE DE CAPITAL
Bs649,615.38
12/31/2022 19
DEP VEHICULO Bs 22,307.69
DEP MUEBLES Y ENSERES Bs 8,923.08
DEP EDIFICIO Bs 13,942.31
DEP ACUM VEHICULO
DEP ACUM MUEBLES Y ENSERES
DEP ACUM EDIFICIO
Bs 45,173.08
HABER
FECHA DETALLE
1/1/2022 INICIAL
2/10/2022 VENTA 1
3/9/2022 COMPRA1
6/30/2022 VENTA 2
Bs 50,000.00
Bs 20,000.00
Bs 8,000.00
Bs 12,500.00
Bs 5,389,500.00
Bs 200,000.00
Bs 5,680,000.00
Bs 500,000.00
Bs 500,000.00
VENTAS 300,000.00
Bs 261,000.00
Bs 39,000.00
Bs 9,000.00
Bs 309,000.00
Bs 200,000.00
Bs 200,000.00
Bs 50,000.00
Bs 50,000.00
COMPRA 330,000.00
Bs 165,000.00
Bs 165,000.00
Bs 330,000.00
Bs 150,000.00
Bs 150,000.00
Bs 165,000.00
Bs 165,000.00
Bs 1,044,000.00
Bs 156,000.00
Bs 36,000.00
Bs 1,236,000.00
Bs 592,963.64
Bs 592,963.64
PLANILLA DE SUELDOS Y SALARIOS SEMESTRE
Bs 15,000.00
Bs 15,000.00
Bs 100,000.00
Bs 100,000.00
Bs 17,710.00
Bs 17,710.00 CREDITO FISCAL
DEBE HABER
Bs 42,900.00
Bs 44,850.00 Bs 1,950.00
Bs 44,850.00
592,980.00
DIVIDIR SALDO ANTERIOR EN CANTIDAD MONETARIA DIVIDIRLO ENTRE SALDO ANTERIOR DE CANTIDAD FISICA
25,710.00 74,290.00
Bs 195,000.00
22,307.69
8,923.08
13,942.31
OR DE CANTIDAD FISICA
OR DE CANTIDAD FISICA
AD VENDIDA (SALIDA)
CAJA M/N BANCOS M/N
DEBE HABER DEBE HABER
Bs 500,000.00 Bs 500,000.00 Bs 3,000,000.00 Bs 50,000.00
Bs 500,000.00 Bs 165,000.00
Bs 150,000.00 Bs 165,000.00
Bs 150,000.00 Bs 15,000.00
Bs 1,200,000.00 Bs 100,000.00
Bs 17,710.00
EDIFICIO TERRENO
DEBE HABER DEBE HABER
Bs 500,000.00 Bs 500,000.00
Bs 57,692.31 Bs 57,692.31
Bs 557,692.31 Bs 557,692.31
SUELDOS Y SALARIOS POR PAGAR DEP ACUM VEHICULO DEP ACUM MUEBLES Y ENSERES
DEBE HABER DEBE HABER DEBE
Bs 50,000.00 Bs 50,000.00 Bs 20,000.00
Bs 74,290.00 Bs 74,290.00 Bs 2,307.69
Bs 22,307.69
Bs 17,846.15
IT
HABER
CREDITO FISCAL
HABER
Bs 44,850.00
Bs 44,850.00
CARGAS SOCIALES
HABER
PREV INDEMNIZACION
HABER
Bs 8,330.00
Bs 8,330.00
DEP EDIFICIO
HABER
HABER
SALDOS AJUSTADOS
N° DETALLE DEUDOR ACREEDOR
1 CAJA M/N Bs0.00 Bs0.00
2 BANCOS M/N Bs4,487,290.00
3 MERCADERIA Bs487,100.00
4 VEHICULO Bs111,538.46
5 MUEBLES Y ENSERES Bs89,230.77
6 EDIFICIO Bs557,692.31
7 TERRENO Bs557,692.31
8 SUELDOS Y SALARIOS POR PAGAR Bs0.00 Bs0.00
9 DEP ACUM VEHICULO Bs44,615.38
10 DEP ACUM MUEBLES Y ENSERES Bs17,846.15
11 DEP ACUM EDIFICIO Bs27,884.62
12 CAPITAL SOCIAL Bs5,389,500.00
13 AJUSTE DE CAPITAL Bs844,942.31
14 DOC POR COBRAR Bs0.00 Bs0.00
15 IT Bs45,000.00
16 VENTA Bs1,305,000.00
17 DEBITO FISCAL Bs150,150.00
18 IT POR PAGAR Bs45,000.00
19 CMV Bs800,000.00
20 CREDITO FISCAL Bs0.00 Bs0.00
21 DOC POR PAGAR Bs0.00 Bs0.00
22 SUELDOS Y SALARIOS Bs100,000.00
23 AFP POR PAGAR Bs0.00 Bs0.00
24 RC-IVA POR PAGAR Bs0.00 Bs0.00
25 CARGAS SOCIALES Bs34,370.00
26 CNS POR PAGAR Bs0.00 Bs0.00
27 PROVIV. POR PAGAR Bs0.00 Bs0.00
28 INFOCAL POR PAGAR Bs0.00 Bs0.00
29 PROV AGUINALDO Bs8,330.00
30 PREV INDEMNIZACION Bs8,330.00
31 MATERIAL DE LIMPIEZA Bs13,050.00
32 REI Bs513,461.54
33 DEP VEHICULO Bs22,307.69
34 DEP MUEBLES Y ENSERES Bs8,923.08
35 DEP EDIFICIO Bs13,942.31
TOTALES Bs7,841,598.46 Bs7,841,598.46
PERDIDA DE LA GESTION
ESTADO DE RESULTADO BALANCE GENERAL
EGRESO INGRESO ACTIVO PAS + PAT
Bs4,487,290.00
Bs487,100.00
Bs111,538.46
Bs89,230.77
Bs557,692.31
Bs557,692.31
Bs0.00
Bs44,615.38
Bs17,846.15
Bs27,884.62
Bs5,389,500.00
Bs844,942.31
Bs0.00
Bs45,000.00
Bs1,305,000.00
Bs150,150.00
Bs45,000.00
Bs800,000.00
Bs100,000.00
Bs34,370.00
Bs8,330.00
Bs8,330.00
Bs13,050.00
Bs513,461.54
Bs22,307.69
Bs8,923.08
Bs13,942.31
Bs1,551,054.62 Bs1,305,000.00 Bs6,290,543.85 Bs6,536,598.46
Bs246,054.62 Bs246,054.62
Bs1,551,054.62 Bs1,551,054.62 Bs6,536,598.46 Bs6,536,598.46
(-)
(-)
(-)
EMPRESA AMANECER SRL
ESTADO DE RESULTADOS
DEL 1ro. DE ENERO AL 31 DE DICIEMBRE DE 2020
(Expresado en Bolivianos)
ACTIVO
CORRIENTE
DISPONIBLE Bs4,487,290.00
BANCOS M/N Bs4,487,290.00
REALIZABLE Bs487,100.00
MERCADERIA Bs487,100.00
TOTAL ACTIVO CORRIENTE Bs4,974,390.00
NO CORRIENTE
ACTIVO FIJO Bs1,225,807.69
VEHICULO Bs111,538.46
DEP ACUM VEHICULO -Bs44,615.38 Bs66,923.08
MUEBLES Y ENSERES Bs89,230.77
DEP ACUM MUEBLES Y ENSERES -Bs17,846.15 Bs71,384.62
EDIFICIO Bs557,692.31
DEP ACUM EDIFICIO -Bs27,884.62 Bs529,807.69
TERRENO Bs557,692.31
PASIVO
CORRIENTE Bs203,480.00
DEBITO FISCAL Bs150,150.00
IT POR PAGAR Bs45,000.00
PROV AGUINALDO Bs8,330.00
NO CORRIENTE Bs8,330.00
PREV INDEMNIZACION Bs8,330.00
TOTAL PASIVO Bs211,810.00
PATRIMONIO Bs5,988,387.69
CAPITAL SOCIAL Bs5,389,500.00
AJUSTE DE CAPITAL Bs844,942.31
PERDIDA DE LA GESTIÓN Bs246,054.62
TOTAL PATRIMONIO Bs5,988,387.69