Documentos de Académico
Documentos de Profesional
Documentos de Cultura
Ingresos
Ventas S/1,978,015.1 S/0.0 S/1,799,993.7
Cobros de ventas a crédito S/0.0 S/0.0 S/0.0
Otros S/0.0 S/0.0 S/0.0
Total Ingresos S/1,978,015.1 S/0.0 S/1,799,993.7
Egresos
TOPOGRAFIA DE DETALLE, GEODESI S/600,000.0 S/0.0 S/0.0
ESTUDIO DE TRAFICO S/161,000.0 S/0.0 S/0.0
ESTUDIO GEOLOGIA GEOTECNIA S/1,104,500.0 S/0.0 S/0.0
ESTUDIO HIDROLOGIA E HIDRAUL S/404,899.5 S/0.0 S/0.0
ESTUDIO SUELOS, PAVIMENTOS Y S/210,000.0 S/0.0 S/0.0
ESTUDIO DE ESTRUCTURAS Y OBR S/325,000.0 S/0.0 S/0.0
ESTUDIO DE ANÁLISIS RIESGOS S/80,979.9 S/0.0 S/0.0
COSTOS Y PRESUPUESTOS S/155,000.0 S/0.0 S/0.0
ESTUDIO DE VIABILIDAD S/45,000.0 S/0.0 S/0.0
ESTUDIO DE CONSERVACIÓN S/45,000.0 S/0.0 S/0.0
ESTUDIO AMBIENTAL S/800,000.0 S/0.0 S/0.0
ARQUEOLOGIA S/320,000.0 S/0.0 S/0.0
GASTOS GENERALES S/1,500,000.0 S/0.0 S/0.0
Total Egresos S/5,751,379.4 S/0.0 S/0.0
Financiamiento
Préstamo recibido S/0.0 S/0.0 S/0.0
Pago de préstamos S/0.0 S/0.0 S/0.0
Total Financiamiento S/0.0 S/0.0 S/0.0
1 2
Flujo de caja Chimbote Uchiza
ENTREGABLE
2
MES 4 MES 5 MES 5.5 MES 6 MES 7
120 DC 150 DC 165 DC 180 DC 210 DC
-S/1,973,370.6 -S/1,973,370.6 -S/1,973,370.6 -S/542,606.3 -S/542,606.3