CALCULO DE POTENCIA TRIFASICA CALCULO DE F

INGRESAR
INGRESAR KVA FORMULA POTENCIA AMPERIOS INGRESAR KVA
VOLTAJE

KVA TRANSFORMADOR
KVA VOLTAJE 112500 289
112.5 225 389.7114 15
112.5
CALCULO DE POTENCIA MONOFASICA
INGRESAR KVA INGRESAR FORMULA POTENCIA AMPERIOS
VOLTAJE

KVA VOLTAJE 15000 CALCULO DE CONDUCTOR X FASE X CAPACID

68
15 220 220 KVA TRANFOR

CALCULO DE VOLTAJE TRIFASICO

INGRESAR
INGRESAR KVA FORMULA POTENCIA VOLTAJE
AMPERAJE
KVA AMPERAJE 75000
108
75 400 692.8203

CALCULO DE VOLTAJE MONOFASICO

INGRESAR
INGRESAR KVA VOLTAJE FORMULA POTENCIA VOLTAJE

KVA VOLTAJE 400000

1818
400 220 220

CALCULO DE KVA TRIFASICA

INGRESAR INGRESA
FORMULA KVA TRIFASICA
VOLTAJE AMPERAJE
VOLTIOS AMP 233047.4
233
230 585 1000

CALCULO DE KVA MONOFASICA

INGRESAR INGRESA
FORMULA KVA MONOFASICA
VOLTAJE AMPERAJE
VOLTIOS AMP 88000
88
 88
220 400 1000
 CALCULO DE FUSIBLES
INGRESAR
VOLTAJE POTENCIA
FORMULA FUSIBLE
AMPERIOS
volt media
tension
7.6 10.74802307 2 MONOFASICA
13.2 22.86307066 6 TRIFASICA

NDUCTOR X FASE X CAPACIDAD TRANSFORMADOR

FACTOR CORR X FACTOR CORRE
TEMP X DISTANCIA
MONOFASICOS 15 KV LISTA DE PRECIOS TRANSFORMADORES CONVENCIONALES SUMERGIDOS EN LIQUIDO REFRIGERANTE MARCA RYMEL - INGERCOSTA LTDA
PRECIO COSTO iva 16% sobre PRECIO COSTO GANANCIA TOTAL
POTENCIA PRECIO LISTA valor 50% s/iva valor 50%s/iva TOTAL COMPRA PRECIO VENTA IVA TOTAL GANANCIA IVA
FACT 50% S/IVA NETA GANANCIA
3 $ 1,430,000 $ 1,001,000 $ 500,500 $ 500,500 $ 80,080 $ 1,001,000 $ 1,081,080 $ 1,144,000 $ 183,040 $ 1,327,040 $ 143,000 $ 102,960 $ 245,960
5 $ 1,600,000 $ 1,120,000 $ 560,000 $ 560,000 $ 89,600 $ 1,120,000 $ 1,209,600 $ 1,280,000 $ 204,800 $ 1,484,800 $ 160,000 $ 115,200 $ 275,200
10 $ 1,860,000 $ 1,302,000 $ 651,000 $ 651,000 $ 104,160 $ 1,302,000 $ 1,406,160 $ 1,488,000 $ 238,080 $ 1,726,080 $ 186,000 $ 133,920 $ 319,920
15 $ 2,050,000 $ 1,435,000 $ 717,500 $ 717,500 $ 114,800 $ 1,435,000 $ 1,549,800 $ 1,640,000 $ 262,400 $ 1,902,400 $ 205,000 $ 147,600 $ 352,600
25 $ 2,700,000 $ 1,890,000 $ 945,000 $ 945,000 $ 151,200 $ 1,890,000 $ 2,041,200 $ 2,160,000 $ 345,600 $ 2,505,600 $ 270,000 $ 194,400 $ 464,400
37.5 $ 3,375,000 $ 2,362,500 $ 1,181,250 $ 1,181,250 $ 189,000 $ 2,362,500 $ 2,551,500 $ 2,700,000 $ 432,000 $ 3,132,000 $ 337,500 $ 243,000 $ 580,500
50 $ 3,940,000 $ 2,758,000 $ 1,379,000 $ 1,379,000 $ 220,640 $ 2,758,000 $ 2,978,640 $ 3,152,000 $ 504,320 $ 3,656,320 $ 394,000 $ 283,680 $ 677,680
75 $ 5,190,000 $ 3,633,000 $ 1,816,500 $ 1,816,500 $ 290,640 $ 3,633,000 $ 3,923,640 $ 4,152,000 $ 664,320 $ 4,816,320 $ 519,000 $ 373,680 $ 892,680
100 $ 6,190,000 $ 4,333,000 $ 2,166,500 $ 2,166,500 $ 346,640 $ 4,333,000 $ 4,679,640 $ 4,952,000 $ 792,320 $ 5,744,320 $ 619,000 $ 445,680 $ 1,064,680
167 $ 9,690,000 $ 6,783,000 $ 3,391,500 $ 3,391,500 $ 542,640 $ 6,783,000 $ 7,325,640 $ 7,752,000 $ 1,240,320 $ 8,992,320 $ 969,000 $ 697,680 $ 1,666,680

TRIFASICOS 15 KV LISTA DE PRECIOS TRANSFORMADORES CONVENCIONALES SUMERGIDOS EN LIQUIDO REFRIGERANTE MARCA RYMEL - INGERCOSTA LTDA
POTENCIA PRECIO LISTA PRECIO COSTO valor 50% s/iva valor 50%s/iva iva 16% sobre PRECIO COSTO TOTAL COMPRA PRECIO VENTA IVA TOTAL GANANCIA GANANCIA IVA TOTAL
FACT 50% S/IVA NETA GANANCIA
15 $ 3,515,000 $ 2,460,500 $ 1,230,250 $ 1,230,250 $ 196,840 $ 2,460,500 $ 2,657,340 $ 2,812,000 $ 449,920 $ 3,261,920 $ 351,500 $ 253,080 $ 604,580
30 $ 4,390,000 $ 3,073,000 $ 1,536,500 $ 1,536,500 $ 245,840 $ 3,073,000 $ 3,318,840 $ 3,512,000 $ 561,920 $ 4,073,920 $ 439,000 $ 316,080 $ 755,080
45 $ 4,935,000 $ 3,454,500 $ 1,727,250 $ 1,727,250 $ 276,360 $ 3,454,500 $ 3,730,860 $ 3,948,000 $ 631,680 $ 4,579,680 $ 493,500 $ 355,320 $ 848,820
75 $ 6,155,000 $ 4,308,500 $ 2,154,250 $ 2,154,250 $ 344,680 $ 4,308,500 $ 4,653,180 $ 4,924,000 $ 787,840 $ 5,711,840 $ 615,500 $ 443,160 $ 1,058,660
112.5 $ 7,750,000 $ 5,425,000 $ 1,627,500 $ 3,797,500 $ 607,600 $ 5,425,000 $ 6,032,600 $ 6,200,000 $ 992,000 $ 7,192,000 $ 775,000 $ 384,400 $ 1,159,400
150 $ 9,250,000 $ 6,475,000 $ 1,942,500 $ 4,532,500 $ 725,200 $ 6,475,000 $ 7,200,200 $ 7,400,000 $ 1,184,000 $ 8,584,000 $ 925,000 $ 458,800 $ 1,383,800
225 $ 11,500,000 $ 8,050,000 $ 5,635,000 $ 2,415,000 $ 901,600 $ 8,050,000 $ 8,951,600 $ 9,200,000 $ 1,472,000 $ 10,672,000 $ 1,150,000 $ 570,400 $ 1,720,400
300 $ 14,200,000 $ 9,940,000 $ 6,958,000 $ 2,982,000 $ 1,113,280 $ 2,982,000 $ 7,077,280 $ 11,360,000 $ 1,817,600 $ 13,177,600 $ 8,378,000 $ 704,320 $ 9,082,320
400 $ 17,850,000 $ 12,495,000 $ 8,746,500 $ 3,748,500 $ 1,399,440 $ 3,748,500 $ 8,896,440 $ 14,280,000 $ 2,284,800 $ 16,564,800 $ 10,531,500 $ 885,360 $ 11,416,860
500 $ 21,700,000 $ 15,190,000 $ 10,633,000 $ 4,557,000 $ 1,701,280 $ 4,557,000 $ 10,815,280 $ 17,360,000 $ 2,777,600 $ 20,137,600 $ 12,803,000 $ 1,076,320 $ 13,879,320
630 $ 28,890,000 $ 20,223,000 $ 14,156,100 $ 6,066,900 $ 2,264,976 $ 6,066,900 $ 14,398,776 $ 23,112,000 $ 3,697,920 $ 26,809,920 $ 17,045,100 $ 1,432,944 $ 18,478,044
750 $ 32,400,000 $ 22,680,000 $ 15,876,000 $ 6,804,000 $ 2,540,160 $ 6,804,000 $ 16,148,160 $ 25,920,000 $ 4,147,200 $ 30,067,200 $ 19,116,000 $ 1,607,040 $ 20,723,040
800 $ 35,450,000 $ 24,815,000 $ 17,370,500 $ 7,444,500 $ 2,779,280 $ 7,444,500 $ 17,668,280 $ 28,360,000 $ 4,537,600 $ 32,897,600 $ 20,915,500 $ 1,758,320 $ 22,673,820
1000 $ 41,000,000 $ 28,700,000 $ 20,090,000 $ 8,610,000 $ 3,214,400 $ 8,610,000 $ 20,434,400 $ 32,800,000 $ 5,248,000 $ 38,048,000 $ 24,190,000 $ 2,033,600 $ 26,223,600
1250 $ 45,000,000 $ 31,500,000 $ 22,050,000 $ 9,450,000 $ 3,528,000 $ 9,450,000 $ 22,428,000 $ 36,000,000 $ 5,760,000 $ 41,760,000 $ 26,550,000 $ 2,232,000 $ 28,782,000
1500 $ 55,000,000 $ 38,500,000 $ 26,950,000 $ 11,550,000 $ 4,312,000 $ 11,550,000 $ 27,412,000 $ 44,000,000 $ 7,040,000 $ 51,040,000 $ 32,450,000 $ 2,728,000 $ 35,178,000
2000 $ 61,000,000 $ 42,700,000 $ 29,890,000 $ 12,810,000 $ 4,782,400 $ 12,810,000 $ 30,402,400 $ 48,800,000 $ 7,808,000 $ 56,608,000 $ 35,990,000 $ 3,025,600 $ 39,015,600

TRIFASICOS RADIAL CON SW LISTA DE PRECIOS TRANSFORMADORES TIPO PEDESTAL SUMERGIDOS EN LIQUIDO REFRIGERANTE MARCA RYMEL - INGERCOSTA LTDA
POTENCIA PRECIO LISTA PRECIO COSTO valor 70% s/iva valor 30% iva 16% sobre PRECIO COSTO TOTAL COMPRA PRECIO VENTA IVA TOTAL GANANCIA GANANCIA IVA TOTAL
FACT 70% S/IVA NETA GANANCIA
30 $ 10,775,000 $ 7,542,500 $ 3,771,250 $ 3,771,250 $ 603,400 $ 7,542,500 $ 8,145,900 $ 8,620,000 $ 1,379,200 $ 9,999,200 $ 1,077,500 $ 775,800 $ 1,853,300
45 $ 11,100,000 $ 7,770,000 $ 3,885,000 $ 3,885,000 $ 621,600 $ 7,770,000 $ 8,391,600 $ 8,880,000 $ 1,420,800 $ 10,300,800 $ 1,110,000 $ 799,200 $ 1,909,200
75 $ 12,400,000 $ 8,680,000 $ 4,340,000 $ 4,340,000 $ 694,400 $ 8,680,000 $ 9,374,400 $ 9,920,000 $ 1,587,200 $ 11,507,200 $ 1,240,000 $ 892,800 $ 2,132,800
112.5 $ 13,950,000 $ 9,765,000 $ 4,882,500 $ 4,882,500 $ 781,200 $ 9,765,000 $ 10,546,200 $ 11,160,000 $ 1,785,600 $ 12,945,600 $ 1,395,000 $ 1,004,400 $ 2,399,400
150 $ 15,000,000 $ 10,500,000 $ 5,250,000 $ 5,250,000 $ 840,000 $ 10,500,000 $ 11,340,000 $ 12,000,000 $ 1,920,000 $ 13,920,000 $ 1,500,000 $ 1,080,000 $ 2,580,000
225 $ 18,500,000 $ 12,950,000 $ 9,065,000 $ 3,885,000 $ 1,450,400 $ 12,950,000 $ 14,400,400 $ 14,800,000 $ 2,368,000 $ 17,168,000 $ 1,850,000 $ 917,600 $ 2,767,600
300 $ 19,800,000 $ 13,860,000 $ 9,702,000 $ 4,158,000 $ 1,552,320 $ 13,860,000 $ 15,412,320 $ 15,840,000 $ 2,534,400 $ 18,374,400 $ 1,980,000 $ 982,080 $ 2,962,080
400 $ 23,000,000 $ 16,100,000 $ 11,270,000 $ 4,830,000 $ 1,803,200 $ 16,100,000 $ 17,903,200 $ 18,400,000 $ 2,944,000 $ 21,344,000 $ 2,300,000 $ 1,140,800 $ 3,440,800
500 $ 27,000,000 $ 18,900,000 $ 13,230,000 $ 5,670,000 $ 2,116,800 $ 18,900,000 $ 21,016,800 $ 21,600,000 $ 3,456,000 $ 25,056,000 $ 2,700,000 $ 1,339,200 $ 4,039,200
630 $ 33,800,000 $ 23,660,000 $ 16,562,000 $ 7,098,000 $ 2,649,920 $ 23,660,000 $ 26,309,920 $ 27,040,000 $ 4,326,400 $ 31,366,400 $ 3,380,000 $ 1,676,480 $ 5,056,480
750 $ 38,000,000 $ 26,600,000 $ 18,620,000 $ 7,980,000 $ 2,979,200 $ 26,600,000 $ 29,579,200 $ 30,400,000 $ 4,864,000 $ 35,264,000 $ 3,800,000 $ 1,884,800 $ 5,684,800
800 $ 40,000,000 $ 28,000,000 $ 19,600,000 $ 8,400,000 $ 3,136,000 $ 28,000,000 $ 31,136,000 $ 32,000,000 $ 5,120,000 $ 37,120,000 $ 4,000,000 $ 1,984,000 $ 5,984,000
1000 $ 45,000,000 $ 31,500,000 $ 22,050,000 $ 9,450,000 $ 3,528,000 $ 31,500,000 $ 35,028,000 $ 36,000,000 $ 5,760,000 $ 41,760,000 $ 4,500,000 $ 2,232,000 $ 6,732,000
1250 $ 52,000,000 $ 36,400,000 $ 25,480,000 $ 10,920,000 $ 4,076,800 $ 36,400,000 $ 40,476,800 $ 41,600,000 $ 6,656,000 $ 48,256,000 $ 5,200,000 $ 2,579,200 $ 7,779,200
1500 $ 60,000,000 $ 42,000,000 $ 29,400,000 $ 12,600,000 $ 4,704,000 $ 42,000,000 $ 46,704,000 $ 48,000,000 $ 7,680,000 $ 55,680,000 $ 6,000,000 $ 2,976,000 $ 8,976,000
2000 $ 68,000,000 $ 47,600,000 $ 33,320,000 $ 14,280,000 $ 5,331,200 $ 47,600,000 $ 52,931,200 $ 54,400,000 $ 8,704,000 $ 63,104,000 $ 6,800,000 $ 3,372,800 $ 10,172,800
TRIFASICOS LISTA DE PRECIOS TRANSFORMADORES TIPO PEDESTAL SUMERGIDOS EN LIQUIDO REFRIGERANTE MARCA RYMEL - INGERCOSTA LTDA
POTENCIA PRECIO LISTA PRECIO COSTO valor 70% s/iva valor 30% iva 16% sobre PRECIO COSTO TOTAL COMPRA PRECIO VENTA IVA TOTAL GANANCIA NETA GANANCIA IVA TOTAL
FACT 70% S/IVA GANANCIA
225 SECO $ 24,700,000 $ 22,230,000 $ 11,115,000 $ 11,115,000 $ 1,778,400 $ 22,230,000 $ 24,008,400 $ 24,700,000 $ 3,952,000 $ 28,652,000 $ 2,470,000 $ 2,173,600 $ 4,643,600
225 ACEITE $ 11,500,000 $ 8,050,000 $ 4,025,000 $ 4,025,000 $ 644,000 $ 8,050,000 $ 8,694,000 $ 11,000,000 $ 1,760,000 $ 12,760,000 $ 2,950,000 $ 1,116,000 $ 4,066,000