COTIZACIÓN DE ARRENDAMIENTO PURO

02 de abril de 2024

Apreciable:
Por medio de la presente deseamos poner a su consideración la siguiente cotización de
DESCRIPCIÓN DEL BIEN:
PURO
TOYOTA MONTACARGAS 8000 LBS
bajo los siguientes términos.

DATOS GENERALES
Concepto 48 MESES
Valor del bien $827,319.80
I.V.A. del Bien $132,371.17
Total $959,690.97
Anticipo de Rentas % 0.0000 $0.00
Comisión por Apertura % 2.0000 $16,546.40
Número de Rentas en Depósito 1.0
Gasto Administrativo No incluido en renta $2,800.00
Investigación y Buró No incluido en renta $780.00
Seguros No incluido en renta $0.00
Otros No incluido en renta $300.00
Monto Base de Cálculo $827,319.80
Forma de Pago MENSUAL PESOS
V.E.R. $165,463.96

PAGO INICIAL PAGO INICIAL

Depósito en Garantía $24,887.00
Renta inicial $24,887.00
Gastos $3,880.00
Comisión por Apertura $16,546.40
Subtotal $70,200.40
IVA $11,232.06
Total $81,432.46

RENTAS POSTERIORES
Rentas Mensuales de (C/U) $24,887.00
Gastos de Arrendamiento $0.00
IVA $3,981.92
Pago Total $28,868.92
La presente cotización de Arrendamiento Puro es informativa y sujeta a autorización de crédito, por lo que nos es grato
suscribirnos a usted. Cotización sujeta a cambios sin previo aviso.
Atentamente: Visto Bueno Cliente:

DEBORA DENNISE RODRIGUEZ VEGA

- Importes expresados en PESOS

Ahorros Fiscales

Rentas x Plazo $1,194,576.00

Ahorro ISR -$358,372.80
Ahorro PTU -$119,457.60
Desembolso S/propiedad $716,745.60
V.E.R. $165,463.96
Desembolso C/propiedad $882,209.56
 Tabla de Pagos Arrendamiento Puro 48 meses
No. Rentas Mensuales Gastos de arrendamiento Pago inicial Subtotal sin IVA IVA Total a pagar

1 $24,887.00 $20,426.40 $24,887.00 $70,200.40 $11,232.06 $81,432.46

2 $24,887.00 $24,887.00 $3,981.92 $28,868.92

3 $24,887.00 $24,887.00 $3,981.92 $28,868.92

4 $24,887.00 $24,887.00 $3,981.92 $28,868.92

5 $24,887.00 $24,887.00 $3,981.92 $28,868.92

6 $24,887.00 $24,887.00 $3,981.92 $28,868.92

7 $24,887.00 $24,887.00 $3,981.92 $28,868.92

8 $24,887.00 $24,887.00 $3,981.92 $28,868.92

9 $24,887.00 $24,887.00 $3,981.92 $28,868.92

10 $24,887.00 $24,887.00 $3,981.92 $28,868.92

11 $24,887.00 $24,887.00 $3,981.92 $28,868.92

12 $24,887.00 $24,887.00 $3,981.92 $28,868.92

13 $24,887.00 $24,887.00 $3,981.92 $28,868.92

14 $24,887.00 $24,887.00 $3,981.92 $28,868.92

15 $24,887.00 $24,887.00 $3,981.92 $28,868.92

16 $24,887.00 $24,887.00 $3,981.92 $28,868.92

17 $24,887.00 $24,887.00 $3,981.92 $28,868.92

18 $24,887.00 $24,887.00 $3,981.92 $28,868.92

19 $24,887.00 $24,887.00 $3,981.92 $28,868.92

20 $24,887.00 $24,887.00 $3,981.92 $28,868.92

21 $24,887.00 $24,887.00 $3,981.92 $28,868.92

22 $24,887.00 $24,887.00 $3,981.92 $28,868.92

23 $24,887.00 $24,887.00 $3,981.92 $28,868.92

24 $24,887.00 $24,887.00 $3,981.92 $28,868.92

25 $24,887.00 $24,887.00 $3,981.92 $28,868.92

26 $24,887.00 $24,887.00 $3,981.92 $28,868.92

27 $24,887.00 $24,887.00 $3,981.92 $28,868.92

28 $24,887.00 $24,887.00 $3,981.92 $28,868.92

29 $24,887.00 $24,887.00 $3,981.92 $28,868.92

30 $24,887.00 $24,887.00 $3,981.92 $28,868.92

31 $24,887.00 $24,887.00 $3,981.92 $28,868.92

32 $24,887.00 $24,887.00 $3,981.92 $28,868.92

33 $24,887.00 $24,887.00 $3,981.92 $28,868.92

34 $24,887.00 $24,887.00 $3,981.92 $28,868.92

35 $24,887.00 $24,887.00 $3,981.92 $28,868.92

36 $24,887.00 $24,887.00 $3,981.92 $28,868.92

37 $24,887.00 $24,887.00 $3,981.92 $28,868.92

38 $24,887.00 $24,887.00 $3,981.92 $28,868.92

39 $24,887.00 $24,887.00 $3,981.92 $28,868.92

40 $24,887.00 $24,887.00 $3,981.92 $28,868.92

41 $24,887.00 $24,887.00 $3,981.92 $28,868.92

42 $24,887.00 $24,887.00 $3,981.92 $28,868.92

43 $24,887.00 $24,887.00 $3,981.92 $28,868.92

44 $24,887.00 $24,887.00 $3,981.92 $28,868.92

45 $24,887.00 $24,887.00 $3,981.92 $28,868.92

46 $24,887.00 $24,887.00 $3,981.92 $28,868.92

47 $24,887.00 $24,887.00 $3,981.92 $28,868.92

48 $24,887.00 $24,887.00 $3,981.92 $28,868.92

Total $1,194,576.00 $20,426.40 $1,239,889.40 $198,382.30 $1,438,271.70