Está en la página 1de 2

Método PEPS (Primeras Entradas, Primeras Salidas):

| FECHA | CONCEPTO | ENTRADAS | SALIDAS | SALDO | COSTO UNITARIO | COSTO


TOTAL |

| 01-ene | Inventario inicial 150 0 150 $10.00 $1500.00 |

| 02-ene | Compra 350 |0 | 500 | $10.10 | $5050.00 |

| 08-ene | Venta 0 | 450 | 50 | $10.10 | $505.00 |

| 10-ene | Compra 700 |0 | 750 | $10.20 | $7650.00 |

| 15-ene | Venta 0 | 600 | 150 | $10.20 | $1530.00 |

| 20-ene | Compra | 900 |0 | 1050 | $10.90 | $11445.00 |

| 22-ene | Venta |0 | 800 | 250 | $10.90 | $2725.00 |

| 25-ene | Compra | 600 |0 | 850 | $11.00 | $9350.00 |

| 27-ene | Venta |0 | 590 | 260 | $11.00 | $2860.00 |

Método UEPS (Últimas Entradas, Primeras Salidas):

| FECHA | CONCEPTO | ENTRADAS | SALIDAS | SALDO | COSTO UNITARIO | COSTO


TOTAL |

|--------------|---------------------|----------|---------|-----------|----------------|-------------|

| 01-ene | Inventario inicial | 150 |0 | 150 | $10.00 | $1500.00 |

| 02-ene | Compra | 350 |0 | 500 | $10.10 | $5050.00 |

| 10-ene | Compra | 700 |0 | 1200 | $10.20 | $12240.00 |

| 20-ene | Compra | 900 |0 | 2100 | $10.90 | $22990.00 |

| 25-ene | Compra | 600 |0 | 2700 | $11.00 | $29700.00 |

| 08-ene | Venta |0 | 450 | 2250 | $11.00 | $4950.00 |

| 15-ene | Venta |0 | 600 | 1650 | $11.00 | $18150.00 |

| 22-ene | Venta |0 | 800 | 850 | $10.90 | $9275.00 |

| 27-ene | Venta |0 | 590 | 260 | $11.00 | $2860.00 |


Método Promedio Ponderado:

| FECHA | CONCEPTO | ENTRADAS | SALIDAS | SALDO | COSTO UNITARIO | COSTO


TOTAL |

|--------------|---------------------|----------|---------|-----------|----------------|-------------|

| 01-ene | Inventario inicial | 150 |0 | 150 | $10.00 | $1500.00 |

| 02-ene | Compra | 350 |0 | 500 | $10.05 | $5025.00 |

| 10-ene | Compra | 700 |0 | 1200 | $10.14 | $12168.00 |

| 20-ene | Compra | 900 |0 | 2100 | $10.53 | $22113.00 |

| 25-ene | Compra | 600 |0 | 2700 | $10.77 | $29079.00 |

| 08-ene | Venta |0 | 450 | 2250 | $10.77 | $4847.00 |

| 15-ene | Venta |0 | 600 | 1650 | $10.77 | $6462.00 |

| 22-ene | Venta |0 | 800 | 850 | $10.77 | $9154.50 |

| 27-ene | Venta |0 | 590 | 260 | $10.77 | $2798.20 |

También podría gustarte