Documentos de Académico
Documentos de Profesional
Documentos de Cultura
Total Patrimonio
5,432,053
5,983,105
5,487,786
6,400,459
6,159,964
5,896,628
4,750,967
4,061,084
2,442,993
992,620
PRECIO POR ACCIÓN DE LO ÚLTIMOS AÑOS INDICES DE LA BOLSA
01/04/2000 1,626.71
01/05/2000 1,461.69
01/06/2000 1,486.79
01/07/2000 1,355.80
01/08/2000 1,436.92
01/09/2000 1,355.56
01/10/2000 1,269.77
01/11/2000 1,199.70
01/12/2000 1,208.41
01/01/2001 1,280.64
01/02/2001 1,291.75
01/03/2001 1,271.92
01/04/2001 1,196.92
01/05/2001 1,311.58
01/06/2001 1,347.01
01/07/2001 1,331.68
01/08/2001 1,334.71
01/09/2001 1,217.95
01/10/2001 1,139.33
01/11/2001 1,167.46
01/12/2001 1,176.45
01/01/2002 1,274.28
01/02/2002 1,285.52
01/03/2002 1,299.76
01/04/2002 1,258.35
01/05/2002 1,240.59
01/06/2002 1,134.93
01/07/2002 1,169.55
01/08/2002 1,195.37
01/09/2002 1,150.07
01/10/2002 1,232.92
01/11/2002 1,373.03
01/12/2002 1,391.97
01/01/2003 1,517.40
01/02/2003 1,556.31
01/03/2003 1,558.90
01/04/2003 1,768.56
01/05/2003 1,808.34
01/06/2003 1,824.88
01/07/2003 1,850.17
01/08/2003 1,896.82
01/09/2003 1,980.83
01/10/2003 2,109.18
01/11/2003 2,151.18
01/12/2003 2,435.04
01/01/2004 2,730.00
01/02/2004 2,748.11
01/03/2004 3,035.72
01/04/2004 2,827.74
01/05/2004 2,926.83
01/06/2004 2,885.90
01/07/2004 2,825.45
01/08/2004 2,850.68
01/09/2004 3,278.80
01/10/2004 3,545.37
01/11/2004 3,616.72
01/12/2004 3,710.39
01/01/2005 3,881.96
01/02/2005 4,078.26
01/03/2005 4,158.85
01/04/2005 3,986.29
01/05/2005 3,925.34
01/06/2005 4,038.07
01/07/2005 4,210.83
01/08/2005 4,611.76
01/09/2005 5,070.83
01/10/2005 4,764.35
01/11/2005 5,034.30
01/12/2005 4,802.25
01/01/2006 5,633.51
01/02/2006 6,080.68
01/03/2006 5,920.50
01/04/2006 7,142.92
01/05/2006 7,211.67
01/06/2006 8,155.80
01/07/2006 8,973.69
01/08/2006 10,011.95
01/09/2006 10,390.34
01/10/2006 10,694.54
01/11/2006 11,482.41
01/12/2006 12,884.20
01/01/2007 13,633.78
01/02/2007 15,150.74
01/03/2007 17,152.82
01/04/2007 20,674.78
01/05/2007 20,129.50
01/06/2007 22,365.90
01/07/2007 23,418.17
01/08/2007 20,846.26
01/09/2007 21,823.44
01/10/2007 21,696.27
01/11/2007 18,255.97
01/12/2007 17,524.79
01/01/2008 15,009.98
01/02/2008 17,766.94
01/03/2008 17,387.47
01/04/2008 17,429.94
01/05/2008 17,130.79
01/06/2008 16,293.97
01/07/2008 13,765.45
01/08/2008 13,287.42
01/09/2008 11,248.42
01/10/2008 7,055.04
01/11/2008 7,405.50
01/12/2008 7,048.67
01/01/2009 6,905.39
01/02/2009 6,671.72
01/03/2009 9,237.65
01/04/2009 9,979.19
01/05/2009 13,392.27
01/06/2009 13,059.70
01/07/2009 14,092.02
01/08/2009 13,955.38
01/09/2009 15,144.20
01/10/2009 14,213.54
01/11/2009 14,129.00
01/12/2009 14,167.20
01/01/2010 14,440.50
01/02/2010 14,002.32
01/03/2010 15,129.00
01/04/2010 15,842.26
01/05/2010 14,487.31
01/06/2010 13,985.01
01/07/2010 14,275.38
01/08/2010 15,153.33
01/09/2010 17,867.36
01/10/2010 19,220.93
01/11/2010 20,854.50
01/12/2010 23,374.57
01/01/2011 22,887.41
01/02/2011 22,842.96
01/03/2011 21,957.49
01/04/2011 19,636.22
01/05/2011 21,566.07
01/06/2011 18,878.78
01/07/2011 21,963.10
01/08/2011 20,697.11
01/09/2011 18,329.10
01/10/2011 19,629.63
01/11/2011 19,911.82
01/12/2011 19,473.71
01/01/2012 21,948.07
01/02/2012 22,728.75
01/03/2012 23,612.02
01/04/2012 22,677.93
01/05/2012 20,997.56
01/06/2012 20,207.16
01/07/2012 19,627.50
01/08/2012 20,311.66
01/09/2012 21,674.79
01/10/2012 20,789.41
01/11/2012 20,044.62
01/12/2012 20,629.35
01/01/2013 21,435.29
01/02/2013 20,611.68
01/03/2013 19,858.95
01/04/2013 17,352.92
01/05/2013 16,049.65
01/06/2013 15,549.55
01/07/2013 15,118.46
01/08/2013 16,652.22
01/09/2013 15,919.71
01/10/2013 16,322.01
01/11/2013 15,200.40
01/12/2013 15,753.65
01/01/2014 15,452.05
01/02/2014 15,441.26
01/03/2014 14,298.92
01/04/2014 15,528.38
01/05/2014 15,753.25
01/06/2014 16,662.28
01/07/2014 16,866.07
01/08/2014 17,010.82
01/09/2014 16,226.61
01/10/2014 15,673.23
01/11/2014 15,106.46
01/12/2014 14,794.32
01/01/2015 13,669.78
01/02/2015 13,397.42
01/03/2015 12,461.81
01/04/2015 13,366.86
01/05/2015 13,180.61
01/06/2015 13,113.17
01/07/2015 11,987.88
01/08/2015 10,340.55
01/09/2015 10,030.57
01/10/2015 10,545.69
01/11/2015 10,226.89
01/12/2015 9,848.59
01/01/2016 9,391.84
01/02/2016 10,742.19
01/03/2016 12,057.93
01/04/2016 13,702.47
01/05/2016 13,535.97
01/06/2016 13,856.90
01/07/2016 15,210.97
01/08/2016 15,130.24
01/09/2016 15,296.98
01/10/2016 15,171.04
01/11/2016 15,414.97
01/12/2016 15,566.96
01/01/2017 15,983.95
01/02/2017 15,766.12
01/03/2017 15,757.01
01/04/2017 15,559.30
01/05/2017 16,000.08
01/06/2017 16,132.87
01/07/2017 16,750.17
01/08/2017 17,616.44
01/09/2017 18,087.42
01/10/2017 19,874.12
01/11/2017 19,722.18
01/12/2017 19,974.38
01/01/2018 21,068.89
01/02/2018 20,831.78
01/03/2018 20,558.84
01/04/2018 21,428.86
01/05/2018 20,814.29
01/06/2018 19,800.26
01/07/2018 20,485.72
01/08/2018 19,443.11
01/09/2018 19,564.07
01/10/2018 18,909.40
01/11/2018 19,180.97
01/12/2018 19,350.40
01/01/2019 20,190.87
01/02/2019 20,614.45
01/03/2019 21,098.07
01/04/2019 20,896.50
01/05/2019 19,922.77
01/06/2019 20,622.79
01/07/2019 19,957.26
01/08/2019 19,106.75
01/09/2019 19,602.71
01/10/2019 19,904.87
01/11/2019 20,078.00
01/12/2019 20,526.13
01/01/2020 19,834.90
01/02/2020 18,264.30
01/03/2020 14,463.96
01/04/2020 14,779.28
01/05/2020 15,580.85
01/06/2020 16,878.00
01/07/2020 17,512.53
01/08/2020 18,576.89
01/09/2020 17,948.78
01/10/2020 17,472.20
01/11/2020 19,796.51
01/12/2020 20,822.15
01/01/2021 21,110.22
01/02/2021 22,530.22
01/03/2021 21,372.03
01/04/2021 19,562.77
01/05/2021 21,041.71
01/06/2021 18,850.91
01/07/2021 17,671.77
01/08/2021 17,653.54
01/09/2021 18,279.15
01/10/2021 20,737.77
01/11/2021 20,416.43
01/12/2021 21,111.73
01/01/2022 22,943.81
01/02/2022 23,749.03
01/03/2022 25,433.68
01/04/2022 22,818.90
01/05/2022 20,719.04
01/06/2022 18,388.82
01/07/2022 19,293.66
01/08/2022 18,853.05
01/09/2022 19,448.06
01/10/2022 21,095.21
01/11/2022 22,455.13
01/12/2022 21,330.33
01/01/2023 22,416.72
01/02/2023 21,576.43
01/03/2023 21,898.03
01/04/2023 21,822.57
01/05/2023 21,178.83
01/06/2023 22,329.75
01/07/2023 23,509.38
01/08/2023 23,133.53
01/09/2023 22,528.40
01/10/2023 21,817.40
01/11/2023 21,934.40
01/12/2023 25,332.60
01/01/2024 26,934.00
Rm
Índice Selectivo Variación Indice Según Indice
Variación Indice General Año
BVL Selectivo General
2,051.78 2018 0.079
0.07 2,201.15 0.07 2019 0.077
0.04 2,286.61 0.04 2020 0.078
0.12 2,591.77 0.13 2021 0.077
0.01 2,586.17 - 0.00 2022 0.077
0.00 2,602.23 0.01
- 0.01 2,579.43 - 0.01
0.00 2,591.57 0.00
0.12 2,786.14 0.08
- 0.03 2,678.27 - 0.04
0.01 2,768.62 0.03
0.01 2,815.14 0.02
- 0.01 2,907.83 0.03
- 0.01 2,979.01 0.02
- 0.08 2,768.97 - 0.07
K e R f ( Rm R f ) embig
Año Rf Rm (Ind General) Rm (Ind Selectivo) Rm (Damodaran) Beta Embig
2018 4.02% 7.90% 8.42% 6.94% 1.27 1.82%
2019 3.91% 7.73% 8.26% 6.94% 1.68 1.66%
2020 3.75% 7.78% 8.29% 6.94% 1.68 1.66%
2021 3.65% 7.74% 8.25% 6.94% 2.34 1.64%
2022 3.72% 7.72% 8.20% 6.94% 4.67 1.69%
2018
WACC K dWd (1 T ) K pW p K
Kd Promedio Ponderdo de la Deuda
Deuda fin 5,303,308
Patrimonio 5,896,628
deuda+patrimonio 11,199,936
Wd 47%
Tasa impuesto 0.295
Ke 0
We 53%
lo de verde suma 1
wacc
Cálculo del Kd 1 I moneda extra
I moneda local
1 Tasa devalu
AÑO 2022
participaci
tasa interes tasa interes
1+(1-t) *(D/E) BL on de la Deuda soles
soles dólar
deuda
1.63 1.27 4.31% 302,885.00
2.15 1.68 5.71% 401,086.00
2.16 1.68 28.60% 2008234
3.00 2.34 1.66% 116499
5.99 4.67 3.21% 225324
5.49% 385884
0.38% 26981
35.52% 2,494,500.00
13.22% 928,289.00
CAPM 1 CAPM 2 CAPM 0.71% 49,818.00
SEG
IND GENERAL SEG. ING SELE
DAMODARAN 0.42% 29,709
11% 11% 10% 0.07% 5173
12% 13% 11% 0.69% 48479
12% 13% 11% 100.00% 7,022,861.00
15% 16% 13%
24% 26% 20%
p W p K eWe
nderdo de la Deuda (3% - 6%)
1 I moneda extranjera T/C mes final T/C mes inicial
cal 1 Tasa de devaluación=
1 Tasa devaluación T/C mes inicial
Kd= 6.65%
tasa de tasas $. %
T/C mes T/C mes Total tasas tasas
diferencia devaluación convertidas participacio
final inicial en Soles ponderadas
/revaluación a S/. n deuda
ESTADO DE SITUACION FINANCIERA TELEFÓNICA
Cuenta 2013 2014 2015 2016
Activos
Activos Corrientes
Efectivo y Equivalentes al Efectivo 633,855 489,032 825,888 526,919
Cuentas por Cobrar Comerciales (neto) 1,150,302 1,112,173 1,322,913 1,529,544
Otras Cuentas por Cobrar (neto) 113,113 88,332 243,029 65,812
Cuentas por Cobrar a Entidades Relacionadas 68,851 61,439 122,997 13,184
Inventarios 357,187 332,397 219,815 299,763
Activos por Impuestos a las Ganancias - 113,795 14,577 235,420
Otros Activos no financieros 107,637 98,588 86,551 101,699
Total Activos Corrientes 2,430,945 2,295,756 2,835,770 2,772,341
Activos No Corrientes
Inversiones en subsidiarias, negocios conjuntos y asociadas 369,992 416,591 501,293 583,083
Cuentas por Cobrar Comerciales - - - 30,937
Otras Cuentas por Cobrar 228,028 226,202 303,404 317,511
Cuentas por Cobrar a Entidades Relacionadas - - - 122,695
Propiedades, Planta y Equipo (neto) 5,365,254 5,723,440 6,071,518 6,180,426
Activos intangibles distintos de la plusvalia 1,744,857 1,673,062 1,567,829 2,583,402
Activos por impuestos diferidos 244,226 255,520 273,657 10,309
Activos por Impuestos Corrientes, no Corrientes -
Plusvalía 1,224,379 1,224,379 1,224,379 1,224,379
Otros Activos no financieros 112,115 95,262 88,282 81,786
Total Activos No Corrientes 9,289,224 9,614,456 10,030,362 11,134,528
TOTAL DE ACTIVOS 11,720,169 11,910,212 12,866,132 13,906,869
Pasivos y Patrimonio
Pasivos Corrientes
Otros Pasivos Financieros 619,566 432,172 661,129 857,640
Cuentas por pagar comerciales y otras cuentas por pagar 2,807,927 3,025,370 2,869,017 3,006,905
Cuentas por Pagar Comerciales 2,261,249 2,234,094 2,269,329 2,364,357
Cuentas por Pagar a Entidades Relacionadas - - 4,006 158
Otras Cuentas por Pagar 361,364 569,438 360,826 408,810
Ingresos diferidos 185,314 221,838 234,856 233,580
Provisión por Beneficios a los Empleados - - - -
Otras provisiones 656,602 124,576 1,787,147 1,807,964
Pasivos por Impuestos a las Ganancias 11,480 - - -
Total Pasivos Corrientes 4,095,575 3,582,118 5,317,293 5,672,509
Pasivos No Corrientes
Otros Pasivos Financieros 1,879,903 1,498,946 1,077,675 982,086
Cuentas por pagar comerciales y otras cuentas por pagar 140,466 97,719 265,645 254,738
Cuentas por Pagar a Entidades Relacionadas - - - -
Otras Cuentas por Pagar 37,811 39,150 45,061 50,596
Ingresos Diferidos 102,655 58,569 220,584 204,142
Otras provisiones 172,172 748,324 717,733 597,077
Pasivos por impuestos diferidos - - - -
Pasivos por Impuestos Corrientes, no Corriente -
Total Pasivos No Corrientes 2,192,541 2,344,989 2,061,053 1,833,901
Total Pasivos 6,288,116 5,927,107 7,378,346 7,506,410
Patrimonio
Capital Emitido 2,878,643 2,876,152 2,876,152 2,876,152
Primas de Emisión 83,403 77,899 77,899 77,899
Otras Reservas de Capital 427,847 445,090 540,510 545,435
Resultados Acumulados 2,051,111 2,591,219 1,996,288 2,907,767
Otras Reservas de Patrimonio - 8,951 - 7,255 - 3,063 - 6,794
Total Patrimonio 5,432,053 5,983,105 5,487,786 6,400,459
TOTAL PASIVO Y PATRIMONIO 11,720,169 11,910,212 12,866,132 13,906,869
ESTADO DE RESULTADOS
Cuenta 2,013 2,014 2,015 2,016
Ingresos de actividades ordinarias 8,655,731 9,308,716 9,571,568 9,221,852
Costo de Ventas - - - -
Ganancia (Pérdida) Bruta 8,655,731 9,308,716 9,571,568 9,221,852
Gastos de Ventas y Distribución - 182,971 - 214,286 - 176,432 - 146,353
Gastos de Administración - 6,807,280 - 7,444,999 - 7,768,083 - 7,870,726
Otros Ingresos Operativos 46,508 71,567 44,760 217,945
Otros Gastos Operativos - 38,748 - 73,152 - 14,545 - 3,298
Ganancia (Pérdida) por actividades de operación 1,673,240 1,647,846 1,657,268 1,419,420
Ingresos Financieros 30,906 15,592 23,988 27,912
Gastos Financieros - 364,240 - 229,178 - 383,534 - 156,638
Otros ingresos (gastos) de las subsidiarias,negocios conjuntos y 75,621 79,617 76,702 82,906
asociadas
Diferencias de Cambio neto 85 - 3,934 - 24,612 - 4,721
Resultado antes de Impuesto a las Ganancias 1,415,612 1,509,943 1,349,812 1,368,879
Gasto por Impuesto a las Ganancias - 598,166 - 547,799 - 1,848,529 - 457,400
Ganancia (Pérdida) Neta del Ejercicio 817,446 962,144 - 498,717 911,479
2017 2018 2019 2020 2021 2022
2022
0.705
0.088437
4,259,939.00
3.77
1129957.294
1.45%
7.396480%
58921.89612
Cuentas por Cuentas por
Efectivo y Cuentas por cobrar Cobrar Otras Cobrar a
Cuenta Activos Activos Corrientes Equivalentes al comerciales y otras Comerciales Cuentas por Entidades
Efectivo cuentas por cobrar Cobrar (neto)
(neto) Relacionadas
Patrimonio
Data
Cuenta Suma de OtrosSuma de Otros PSuma de Cuentas
Suma de Total 0.49
2013 619,566 1,879,903 140,466 5,432,053 0.34
2014 432,172 1,498,946 97,719 5,983,105 0.37
2015 661,129 1,077,675 265,645 5,487,786 0.33
2016 857,640 982,086 254,738 6,400,459 0.34
2017 396,637 1,508,799 207,841 6,159,964 0.41
2018 459,730 1,689,598 263,271 5,896,628 1.05
2019 651,153 3,959,123 371,407 4,750,967 1.11
2020 490,030 3,734,196 276,259 4,061,084 1.88
2021 627,995 3,790,504 178,973 2,442,993 4.29
2022 703,971 3,422,789 133,179 992,620
Total Result 5,900,023 23,543,619 2,189,498 47,607,659
Total Activos ACTIVOS
Corrientes
Distintos de
los Activos o
Grupos de Inversiones Cuentas por
Cuentas por
Otros Activos para en cobrar
Activos por Activos no Total Activos No subsidiarias, comerciales Cuentas por Otras Cobrar a
su Disposición
Inventarios Impuestos a financiero Activos Corrientes negocios y otras Cobrar Cuentas por Entidades
las Ganancias Clasificados Corrientes Comerciales Cobrar Relacionada
s como conjuntos y cuentas por
asociadas cobrar2 s3
Mantenidos
para la Venta
o para
Distribuir a los
Propietarios
2,430,945
357,187 0 107,637 2,430,945 369,992 228,028 0 228,028 0
332,397 113,795 98,588 2,295,756 2,295,756 416,591 226,202 0 226,202 0
219,815 14,577 86,551 2,835,770 2,835,770 501,293 303,404 0 303,404 0
299,763 235,420 101,699 2,772,341 2,772,341 583,083 471,143 30,937 317,511 122,695
313,885 308,969 97,392 2,697,887 2,697,887 830,341 355,158 40,135 314,436 587
312,132 303,060 302,531 2,927,159 2,927,159 12,200 343,921 55,951 287,383 587
306,834 208,399 348,202 3,888,730 3,888,730 272,970 200,048 22,028 177,433 587
168,288 135,715 367,335 3,040,250 3,040,250 267,553 70,122 4,964 65,158 0
235,597 182,992 429,658 2,742,244 2,742,244 236,154 95,753 3,406 92,347 0
190,147 304,705 509,841 2,565,123 2,565,123 223,173 85,419 3,246 82,173 0
Otras
Reservas
Otras de TOTAL
Patrimoni Primas de Reservas Resultados Patrimoni Total PASIVO Y
Total Pasivos o Capital Emitido Emisión de Capital Acumulados o Patrimonio PATRIMONIO
6,288,116 2,878,643 83,403 427,847 2,051,111 -8,951 5,432,053 11,720,169
5,927,107 2,876,152 77,899 445,090 2,591,219 -7,255 5,983,105 11,910,212
7,378,346 2,876,152 77,899 540,510 1,996,288 -3,063 5,487,786 12,866,132
7,506,410 2,876,152 77,899 545,435 2,907,767 -6,794 6,400,459 13,906,869
7,380,478 2,876,152 77,899 584,857 2,629,159 -8,103 6,159,964 13,540,442
7,896,505 2,876,152 77,899 576,453 2,368,477 -2,353 5,896,628 13,793,133
10,660,939 2,876,152 77,899 582,513 1,216,817 -2,414 4,750,967 15,411,906
9,614,315 2,876,152 77,899 587,847 521,281 -2,095 4,061,084 13,675,399
10,379,433 2,876,152 77,899 601,855 -1,104,771 -8,142 2,442,993 12,822,426
11,312,369 2,106,949 0 0 -1,110,590 -3,739 992,620 12,304,989
47,607,659 131,951,677
DATOS REALES DATOS SIMULADOS 1 DATOS SIMULADOS 2
AÑOS PASIVOS PATRIMONIOPASIVOS2 PATRIMONIOPASIVO3
2018 2,412,599 5,896,628 2,653,858.90 5,896,628 2,412,599
2019 4,981,683 4,750,967 5,479,851.30 4,750,967 4,981,683
2020 4,500,485 4,061,084 4,950,533.50 4,061,084 4,500,485
2021 4,597,472 2,442,993 5,057,219.20 2,442,993 4,597,472
2022 4,259,939 992,620 4,685,932.90 992,620 4,259,939
TOTALES 20,752,178 18,144,292 22,827,395.80 18,144,292 20,752,178
K e R f ( Rm R f ) embig
2018 TABLA DE DATOS DEL CAPM
DESA
D
L U 1 1 t
E
2018
calculo de beta apalancado
Bu 0.7800 > rellenar datos
t 0.295
D 2,653,859
E 5,896,628
D/E 0.45006382
(1-t) 0.705
(1+(1-t) 1.705
(1+(1-t)*D/E 0.76735881
BL= 1.5474
2019
calculo de beta apalancado
Bu 0.7800 > rellenar datos
t 0.295
D 5,479,851
E 4,750,967
D/E 1.15341809
(1-t) 0.705
(1+(1-t) 1.705
(1+(1-t)*D/E 1.96657785
BL= 2.7466
2020
calculo de beta apalancado
Bu 0.7800 > rellenar datos
t 0.295
D 4,950,534
E 4,061,084
D/E 1.21901775
(1-t) 0.705
(1+(1-t) 1.705
(1+(1-t)*D/E 2.07842527
BL= 2.8584
2021
calculo de beta apalancado
Bu 0.7800 > rellenar datos
t 0.295
D 5,057,219
E 2,442,993
D/E 2.07009156
(1-t) 0.705
(1+(1-t) 1.705
(1+(1-t)*D/E 3.52950612
BL= 4.3095
2022
calculo de beta apalancado
Bu 0.7800 > rellenar datos
t 0.295
D 4,685,933
E 992,620
D/E 4.7207722
(1-t) 0.705
(1+(1-t) 1.705
(1+(1-t)*D/E 8.0489166
BL= 8.8289
DESARROLLO CON DATOS SIMULADOS 2
K e R f ( Rm R f ) embig
L U 1
TABLA DE DATOS DEL CAPM
calculo de beta apala
% observaciones valores finales Bu
Rf 3.85% 3.8537% t
Rm BVL general 0.000179% 365 0.0007% D
Rm BVL selectivo E
Rm damodarán 6.94% 6.9400% D/E
Bu damodaran 0.7800 1.4142 (1-t)
Embig 0.0281 0.000281000% (1+(1-t)
(1+(1-t)*D/E
CAPM Ke= -1.59% BL=
CAPM Ke=
CAPM Ke= 8.22%
Resumen
Estadísticas de la regresión
Coeficiente de co0.672204083163199
Coeficiente de d 0.451858329421276
R^2 ajustado 0.373552376481459
Error típico 3.18660500801839
Observaciones 9
ANÁLISIS DE VARIANZA
Grados de libertad Suma de cuadrados
Promedio de los cuadrados
Regresión 1 58.5954618823273 58.59546188233
Residuos 7 71.081160339895 10.15445147713
Total 8 129.676622222222
256% 124.91%
248% 124.91%
256% 124.91%
255% 124.91%
252% 124.91%
256% 124.91%
269% 124.91%
268% 124.91%
276% 124.91%
292% 124.91%
Extruct Capital indep
Precio acciones dependiente
DIFERENCIAS 15.92 34%
-75.91% 12.31 37%
-90.91% 8.26 33%
-87.91% 10.13 34%
-91.91% 9.07 41%
-90.91% 7.61 105%
-83.91% 4.40 111%
-19.91% 4.36 188%
-13.91% 3.77 429%
63.09%
304.09%
COVARIANZA
PRECIO ACCIONESTRUCTURA
PRECIO ACCION 14.40851358 inc directa
ESTRUCTURA -3.1295358025 1.5043136
F Valor crítico de F
5.77042118 0.0473150613
131.09%
123.09%
131.09%
130.09%
127.09%
131.09%
144.09%
143.09%
151.09%
167.09%
EMBIG EMBIG
Promedio de
EMBIG
EMBIG
(variación en
Etiquetas de (variación en
AÑO/DIA pbs) - Spread
fila pbs) - Spread
- EMBIG Perú
- EMBIG Perú
(pbs)
(pbs)
30/7/09 6.68
31/7/09 6.54
3/8/09 6.54
4/8/09 6.44
5/8/09 6.38
6/8/09 6.44
7/8/09 6.38
10/8/09 6.45
11/8/09 6.57
12/8/09 6.57
13/8/09 6.49
14/8/09 6.64
17/8/09 6.59
18/8/09 6.47
19/8/09 6.46
20/8/09 6.47
21/8/09 6.42
24/8/09 6.37
25/8/09 6.36
26/8/09 6.39
27/8/09 6.39
28/8/09 6.39
31/8/09 6.39
1/9/09 6.44
2/9/09 6.42
3/9/09 6.34
4/9/09 6.39
7/9/09 6.34
8/9/09 6.25
9/9/09 6.30
10/9/09 6.18
14/9/09 6.08
15/9/09 6.07
16/9/09 5.95
17/9/09 5.96
18/9/09 5.99
21/9/09 6.06
22/9/09 6.03
23/9/09 6.08
24/9/09 6.06
25/9/09 6.01
28/9/09 6.03
29/9/09 5.92
30/9/09 5.83
1/10/09 5.84
2/10/09 5.83
5/10/09 5.63
6/10/09 5.58
7/10/09 5.59
12/10/09 5.43
13/10/09 5.47
14/10/09 5.57
15/10/09 5.67
16/10/09 5.78
19/10/09 5.79
20/10/09 5.83
21/10/09 5.85
22/10/09 5.89
23/10/09 5.93
26/10/09 5.98
27/10/09 6.34
28/10/09 6.29
29/10/09 6.01
30/10/09 5.91
2/11/09 6.05
3/11/09 6.01
4/11/09 5.96
5/11/09 5.91
6/11/09 5.87
9/11/09 5.78
10/11/09 5.73
11/11/09 5.73
12/11/09 5.76
13/11/09 5.73
16/11/09 5.69
17/11/09 5.69
18/11/09 5.70
19/11/09 5.67
20/11/09 5.66
23/11/09 5.62
24/11/09 5.57
25/11/09 5.53
26/11/09 5.49
27/11/09 5.68
30/11/09 5.61
1/12/09 5.62
2/12/09 5.63
3/12/09 5.68
4/12/09 5.75
7/12/09 5.80
9/12/09 5.77
10/12/09 5.82
11/12/09 5.86
14/12/09 5.93
15/12/09 6.05
16/12/09 5.98
17/12/09 5.95
18/12/09 5.93
21/12/09 5.91
22/12/09 5.95
23/12/09 6.00
28/12/09 6.00
29/12/09 6.05
30/12/09 5.98
4/1/10 5.98
5/1/10 5.94
6/1/10 5.88
7/1/10 5.93
8/1/10 5.89
11/1/10 5.90
12/1/10 5.96
13/1/10 5.94
14/1/10 6.00
15/1/10 6.02
18/1/10 6.02
19/1/10 5.97
20/1/10 6.00
21/1/10 6.11
22/1/10 6.11
25/1/10 6.02
26/1/10 6.05
27/1/10 6.03
28/1/10 6.26
29/1/10 6.34
1/2/10 6.26
2/2/10 6.28
3/2/10 6.38
4/2/10 6.48
5/2/10 6.53
8/2/10 6.48
9/2/10 6.33
10/2/10 6.28
11/2/10 6.16
12/2/10 6.06
15/2/10 6.06
16/2/10 6.02
17/2/10 6.02
18/2/10 6.13
19/2/10 6.08
22/2/10 6.06
23/2/10 6.23
24/2/10 6.05
25/2/10 5.99
26/2/10 5.80
1/3/10 5.71
2/3/10 5.85
3/3/10 5.91
4/3/10 5.90
5/3/10 5.83
8/3/10 5.77
9/3/10 5.72
10/3/10 5.87
11/3/10 5.85
12/3/10 5.80
15/3/10 5.76
16/3/10 5.76
17/3/10 5.80
18/3/10 5.80
19/3/10 5.82
22/3/10 5.78
23/3/10 5.75
24/3/10 5.85
25/3/10 5.89
26/3/10 5.85
29/3/10 5.89
30/3/10 5.82
31/3/10 5.82
5/4/10 5.77
6/4/10 5.80
7/4/10 5.82
8/4/10 5.82
9/4/10 5.84
12/4/10 5.79
13/4/10 5.73
14/4/10 5.66
15/4/10 5.66
16/4/10 5.61
19/4/10 5.61
20/4/10 5.63
21/4/10 5.59
22/4/10 5.61
23/4/10 5.66
26/4/10 5.63
27/4/10 5.70
28/4/10 5.72
29/4/10 5.75
30/4/10 5.70
3/5/10 5.67
4/5/10 5.77
5/5/10 5.77
6/5/10 5.88
7/5/10 5.86
10/5/10 5.77
11/5/10 5.77
12/5/10 5.72
13/5/10 5.74
14/5/10 5.81
17/5/10 5.77
18/5/10 5.77
19/5/10 5.81
20/5/10 5.84
21/5/10 5.81
24/5/10 5.78
25/5/10 5.79
26/5/10 5.77
27/5/10 5.74
28/5/10 5.74
31/5/10 5.71
1/6/10 5.74
2/6/10 5.70
3/6/10 5.63
4/6/10 5.65
7/6/10 5.67
8/6/10 5.67
9/6/10 5.69
10/6/10 5.66
11/6/10 5.66
14/6/10 5.63
15/6/10 5.60
16/6/10 5.56
17/6/10 5.56
18/6/10 5.56
21/6/10 5.53
22/6/10 5.51
23/6/10 5.51
24/6/10 5.58
25/6/10 5.58
30/6/10 5.42
1/7/10 5.44
2/7/10 5.46
5/7/10 5.55
6/7/10 5.42
7/7/10 5.33
8/7/10 5.33
9/7/10 5.32
12/7/10 5.30
13/7/10 5.28
14/7/10 5.29
15/7/10 5.20
16/7/10 5.17
19/7/10 5.15
20/7/10 5.05
21/7/10 5.20
22/7/10 5.07
23/7/10 5.07
26/7/10 5.11
27/7/10 4.98
2/8/10 4.94
3/8/10 4.94
4/8/10 4.92
5/8/10 4.89
6/8/10 4.81
9/8/10 4.64
10/8/10 4.67
11/8/10 4.56
12/8/10 4.61
13/8/10 4.58
16/8/10 4.57
17/8/10 4.49
18/8/10 4.49
19/8/10 4.47
20/8/10 4.49
23/8/10 4.40
24/8/10 4.44
25/8/10 4.49
26/8/10 4.61
27/8/10 4.67
31/8/10 4.74
1/9/10 4.66
2/9/10 4.60
3/9/10 4.60
6/9/10 4.58
7/9/10 4.58
8/9/10 4.68
9/9/10 4.76
10/9/10 4.72
13/9/10 4.69
14/9/10 4.72
15/9/10 4.72
16/9/10 4.62
17/9/10 4.78
20/9/10 4.80
21/9/10 4.77
22/9/10 4.74
23/9/10 4.77
24/9/10 4.79
27/9/10 4.70
28/9/10 4.57
29/9/10 4.59
30/9/10 4.61
1/10/10 4.60
4/10/10 4.55
5/10/10 4.59
6/10/10 4.63
7/10/10 4.50
11/10/10 4.67
12/10/10 4.39
13/10/10 4.41
14/10/10 4.39
15/10/10 4.51
18/10/10 4.49
19/10/10 4.61
20/10/10 4.59
21/10/10 4.59
22/10/10 4.47
25/10/10 4.45
26/10/10 4.41
27/10/10 4.40
28/10/10 4.47
29/10/10 4.37
2/11/10 4.42
3/11/10 4.48
4/11/10 4.42
5/11/10 4.42
8/11/10 4.58
9/11/10 4.58
10/11/10 4.72
11/11/10 4.66
12/11/10 4.78
15/11/10 4.87
16/11/10 4.95
17/11/10 4.95
18/11/10 5.02
19/11/10 4.98
22/11/10 4.92
23/11/10 5.04
24/11/10 4.97
25/11/10 4.97
26/11/10 4.96
29/11/10 4.94
30/11/10 5.08
1/12/10 5.12
2/12/10 5.03
3/12/10 5.03
6/12/10 5.03
7/12/10 5.03
9/12/10 5.10
10/12/10 5.01
13/12/10 5.43
14/12/10 5.23
15/12/10 5.43
16/12/10 5.45
17/12/10 5.52
20/12/10 5.34
21/12/10 5.26
22/12/10 5.40
23/12/10 5.34
27/12/10 5.34
28/12/10 5.34
29/12/10 5.23
30/12/10 5.28
3/1/11 5.20
4/1/11 5.11
5/1/11 5.16
6/1/11 5.22
7/1/11 5.24
10/1/11 5.20
11/1/11 5.13
12/1/11 5.12
13/1/11 5.15
14/1/11 5.13
17/1/11 5.18
18/1/11 5.11
19/1/11 5.20
20/1/11 5.20
21/1/11 5.14
24/1/11 5.11
25/1/11 5.15
26/1/11 5.15
27/1/11 5.17
28/1/11 5.21
31/1/11 5.19
1/2/11 5.24
2/2/11 5.15
3/2/11 5.24
4/2/11 5.26
7/2/11 5.28
8/2/11 5.24
9/2/11 5.39
10/2/11 5.35
11/2/11 5.40
14/2/11 5.51
15/2/11 5.48
16/2/11 5.38
17/2/11 5.37
18/2/11 5.40
21/2/11 5.40
22/2/11 5.36
23/2/11 5.37
24/2/11 5.37
25/2/11 6.07
28/2/11 5.28
1/3/11 5.23
2/3/11 5.21
3/3/11 5.20
4/3/11 5.19
7/3/11 5.22
8/3/11 5.23
9/3/11 5.21
10/3/11 5.22
11/3/11 5.19
14/3/11 5.27
15/3/11 5.24
16/3/11 5.32
17/3/11 5.23
18/3/11 5.22
21/3/11 5.36
22/3/11 5.38
23/3/11 5.43
24/3/11 5.43
25/3/11 5.46
28/3/11 5.48
29/3/11 5.35
30/3/11 5.50
31/3/11 5.50
1/4/11 5.47
4/4/11 5.50
5/4/11 5.54
6/4/11 5.49
7/4/11 5.45
8/4/11 5.48
11/4/11 5.52
12/4/11 5.53
13/4/11 5.56
14/4/11 5.75
15/4/11 5.70
18/4/11 5.75
19/4/11 5.72
20/4/11 5.72
25/4/11 5.77
26/4/11 5.93
27/4/11 6.02
28/4/11 5.90
29/4/11 5.75
3/5/11 5.75
4/5/11 5.61
5/5/11 5.49
6/5/11 5.41
9/5/11 5.37
10/5/11 5.47
11/5/11 5.45
12/5/11 5.37
13/5/11 5.35
16/5/11 5.26
17/5/11 5.21
18/5/11 5.25
19/5/11 5.24
20/5/11 5.25
23/5/11 5.19
24/5/11 5.19
25/5/11 5.23
26/5/11 5.20
27/5/11 5.20
30/5/11 5.20
31/5/11 5.23
1/6/11 5.32
2/6/11 5.26
3/6/11 5.30
6/6/11 5.30
7/6/11 5.34
8/6/11 5.30
9/6/11 5.29
10/6/11 5.22
13/6/11 5.18
14/6/11 5.20
15/6/11 5.25
16/6/11 5.21
17/6/11 5.22
20/6/11 5.22
21/6/11 5.21
22/6/11 5.21
23/6/11 5.21
24/6/11 5.18
27/6/11 5.19
28/6/11 5.20
30/6/11 5.15
1/7/11 5.18
4/7/11 5.18
5/7/11 5.12
6/7/11 5.10
7/7/11 5.17
8/7/11 5.09
11/7/11 5.10
12/7/11 5.13
13/7/11 5.16
14/7/11 5.07
15/7/11 5.10
18/7/11 4.99
19/7/11 4.94
20/7/11 4.94
21/7/11 4.90
22/7/11 4.90
25/7/11 4.92
26/7/11 4.87
27/7/11 4.86
1/8/11 4.56
2/8/11 4.45
3/8/11 4.51
4/8/11 4.63
5/8/11 4.68
8/8/11 4.91
9/8/11 4.83
10/8/11 4.81
11/8/11 4.95
12/8/11 4.82
15/8/11 4.71
16/8/11 4.71
17/8/11 4.63
18/8/11 4.60
19/8/11 4.55
22/8/11 4.53
23/8/11 4.65
24/8/11 4.67
25/8/11 4.58
26/8/11 4.55
31/8/11 4.49
1/9/11 4.44
2/9/11 4.42
5/9/11 4.42
6/9/11 4.40
7/9/11 4.41
8/9/11 4.40
9/9/11 4.50
12/9/11 4.53
13/9/11 4.55
14/9/11 4.65
15/9/11 4.65
16/9/11 4.71
19/9/11 4.64
20/9/11 4.64
21/9/11 4.64
22/9/11 4.77
23/9/11 4.71
26/9/11 4.98
27/9/11 5.02
28/9/11 5.04
29/9/11 4.96
30/9/11 4.99
3/10/11 4.94
4/10/11 5.01
5/10/11 5.01
6/10/11 4.93
7/10/11 4.79
10/10/11 4.79
11/10/11 4.80
12/10/11 4.73
13/10/11 4.59
14/10/11 4.63
17/10/11 4.56
18/10/11 4.56
19/10/11 4.56
20/10/11 4.59
21/10/11 4.68
24/10/11 4.59
25/10/11 4.55
26/10/11 4.55
27/10/11 4.55
28/10/11 4.72
2/11/11 4.37
3/11/11 4.32
4/11/11 4.23
7/11/11 4.24
8/11/11 4.27
9/11/11 4.30
10/11/11 4.30
11/11/11 4.31
14/11/11 4.29
15/11/11 4.29
16/11/11 4.30
17/11/11 4.33
18/11/11 4.35
21/11/11 4.37
22/11/11 4.40
23/11/11 4.54
24/11/11 4.47
25/11/11 4.46
28/11/11 4.26
29/11/11 4.51
30/11/11 4.49
1/12/11 4.42
2/12/11 4.38
5/12/11 4.36
6/12/11 4.39
7/12/11 4.34
9/12/11 4.37
12/12/11 4.36
13/12/11 4.30
14/12/11 4.30
15/12/11 4.31
16/12/11 4.29
19/12/11 4.29
20/12/11 4.26
21/12/11 4.29
22/12/11 4.29
26/12/11 4.24
27/12/11 4.29
28/12/11 4.29
29/12/11 4.25
2/1/12 4.21
3/1/12 4.27
4/1/12 4.29
5/1/12 4.27
6/1/12 4.29
9/1/12 4.35
10/1/12 4.33
11/1/12 4.41
12/1/12 4.33
13/1/12 4.47
16/1/12 4.47
17/1/12 4.41
18/1/12 4.39
19/1/12 4.37
20/1/12 4.43
23/1/12 4.43
24/1/12 4.51
25/1/12 4.38
26/1/12 4.36
27/1/12 4.26
30/1/12 4.24
31/1/12 4.13
1/2/12 4.14
2/2/12 4.15
3/2/12 4.17
6/2/12 4.17
7/2/12 4.10
8/2/12 4.13
9/2/12 4.13
10/2/12 4.13
13/2/12 4.10
14/2/12 4.04
15/2/12 4.06
16/2/12 4.04
17/2/12 4.14
20/2/12 4.04
21/2/12 4.02
22/2/12 4.00
23/2/12 4.01
24/2/12 4.02
27/2/12 4.02
28/2/12 4.06
29/2/12 4.02
1/3/12 3.95
2/3/12 3.83
5/3/12 3.91
6/3/12 3.91
7/3/12 3.91
8/3/12 3.87
9/3/12 3.91
12/3/12 3.79
13/3/12 4.45
14/3/12 3.87
15/3/12 3.80
16/3/12 3.81
19/3/12 3.84
20/3/12 4.15
21/3/12 4.15
22/3/12 3.80
23/3/12 3.82
26/3/12 3.82
27/3/12 3.86
28/3/12 3.82
29/3/12 3.82
30/3/12 3.86
2/4/12 3.84
3/4/12 3.84
4/4/12 3.84
9/4/12 3.78
10/4/12 3.77
11/4/12 3.81
12/4/12 3.65
13/4/12 3.69
16/4/12 3.73
17/4/12 3.71
18/4/12 3.73
19/4/12 3.71
20/4/12 3.81
23/4/12 3.69
24/4/12 3.71
25/4/12 3.71
26/4/12 3.75
27/4/12 3.67
2/5/12 3.58
3/5/12 3.58
4/5/12 3.60
7/5/12 3.60
8/5/12 3.60
9/5/12 3.55
10/5/12 3.68
11/5/12 3.68
14/5/12 3.66
15/5/12 3.63
16/5/12 3.74
17/5/12 3.80
18/5/12 3.76
21/5/12 3.72
22/5/12 3.77
23/5/12 3.75
24/5/12 3.75
25/5/12 4.12
28/5/12 3.77
29/5/12 3.75
30/5/12 3.83
31/5/12 3.79
1/6/12 3.79
4/6/12 3.75
5/6/12 3.71
6/6/12 3.69
7/6/12 3.79
8/6/12 3.75
11/6/12 3.67
12/6/12 3.57
13/6/12 3.54
14/6/12 3.50
15/6/12 3.52
18/6/12 3.43
19/6/12 3.54
20/6/12 3.54
21/6/12 3.53
22/6/12 3.54
25/6/12 3.50
26/6/12 3.51
27/6/12 3.56
28/6/12 3.56
2/7/12 3.48
3/7/12 3.48
4/7/12 3.47
5/7/12 3.47
6/7/12 3.45
9/7/12 3.45
10/7/12 3.37
11/7/12 3.28
12/7/12 3.17
13/7/12 3.17
16/7/12 3.24
17/7/12 3.18
18/7/12 3.10
19/7/12 3.21
20/7/12 3.17
23/7/12 3.15
25/7/12 3.19
26/7/12 3.21
30/7/12 3.06
31/7/12 3.00
1/8/12 2.98
2/8/12 2.98
3/8/12 2.99
6/8/12 3.01
7/8/12 2.99
8/8/12 2.98
9/8/12 3.11
10/8/12 3.05
13/8/12 3.09
14/8/12 3.10
15/8/12 3.31
16/8/12 3.33
17/8/12 3.35
20/8/12 3.37
21/8/12 3.35
22/8/12 3.25
23/8/12 3.15
24/8/12 3.17
27/8/12 3.14
28/8/12 3.08
29/8/12 3.07
3/9/12 3.09
4/9/12 3.09
5/9/12 3.11
6/9/12 3.11
7/9/12 3.18
10/9/12 3.03
11/9/12 3.07
12/9/12 3.11
13/9/12 3.07
14/9/12 3.22
17/9/12 3.12
18/9/12 3.06
19/9/12 3.01
20/9/12 3.00
21/9/12 3.02
24/9/12 2.99
25/9/12 2.99
26/9/12 2.99
27/9/12 2.97
28/9/12 3.01
3/10/12 2.95
4/10/12 2.97
5/10/12 2.98
9/10/12 2.97
10/10/12 2.94
11/10/12 2.96
12/10/12 2.90
15/10/12 2.96
16/10/12 2.96
17/10/12 2.84
18/10/12 2.89
19/10/12 2.89
22/10/12 2.89
23/10/12 2.85
24/10/12 2.85
25/10/12 2.93
26/10/12 3.07
29/10/12 2.85
30/10/12 2.98
31/10/12 2.85
5/11/12 2.98
6/11/12 3.00
7/11/12 2.96
8/11/12 2.97
9/11/12 2.95
12/11/12 2.95
13/11/12 2.94
14/11/12 2.90
15/11/12 2.90
16/11/12 2.99
19/11/12 3.03
20/11/12 2.95
21/11/12 3.06
22/11/12 3.00
23/11/12 3.00
26/11/12 3.06
27/11/12 2.93
28/11/12 2.94
29/11/12 2.89
30/11/12 2.94
3/12/12 2.99
4/12/12 2.96
5/12/12 2.94
6/12/12 2.96
7/12/12 2.97
10/12/12 2.97
11/12/12 2.99
12/12/12 3.01
13/12/12 3.05
14/12/12 3.03
17/12/12 3.05
18/12/12 3.05
19/12/12 3.01
20/12/12 3.06
21/12/12 3.06
26/12/12 3.06
27/12/12 3.06
2/1/13 3.08
3/1/13 3.08
4/1/13 3.13
7/1/13 3.13
8/1/13 3.15
9/1/13 3.11
10/1/13 3.12
11/1/13 3.20
14/1/13 3.15
15/1/13 3.03
16/1/13 3.01
17/1/13 3.00
18/1/13 3.05
21/1/13 3.03
22/1/13 3.03
23/1/13 2.98
24/1/13 2.97
25/1/13 3.10
28/1/13 3.10
29/1/13 3.10
30/1/13 3.19
31/1/13 3.24
1/2/13 3.34
4/2/13 3.38
5/2/13 3.23
6/2/13 3.29
7/2/13 3.29
8/2/13 3.29
12/2/13 3.21
13/2/13 3.31
14/2/13 3.26
15/2/13 3.33
18/2/13 3.33
19/2/13 3.26
20/2/13 3.28
21/2/13 3.28
22/2/13 3.38
25/2/13 3.28
26/2/13 3.24
27/2/13 3.34
28/2/13 3.31
1/3/13 3.30
4/3/13 3.22
5/3/13 3.22
6/3/13 3.23
7/3/13 3.21
8/3/13 3.39
11/3/13 3.24
12/3/13 3.24
13/3/13 3.24
14/3/13 3.31
15/3/13 3.37
18/3/13 3.31
19/3/13 3.43
20/3/13 2.84
21/3/13 3.41
22/3/13 3.39
25/3/13 3.34
26/3/13 3.38
27/3/13 3.36
1/4/13 3.38
2/4/13 3.36
3/4/13 3.22
4/4/13 3.10
5/4/13 2.84
8/4/13 3.09
9/4/13 3.09
10/4/13 2.99
11/4/13 3.09
12/4/13 3.09
15/4/13 2.91
16/4/13 3.09
17/4/13 3.09
18/4/13 3.09
19/4/13 2.91
22/4/13 3.08
23/4/13 2.95
24/4/13 2.92
25/4/13 3.08
26/4/13 3.00
29/4/13 3.08
30/4/13 3.08
2/5/13 2.94
3/5/13 3.08
6/5/13 3.08
7/5/13 2.98
8/5/13 2.97
9/5/13 2.95
10/5/13 3.07
13/5/13 3.01
14/5/13 3.17
15/5/13 3.19
16/5/13 3.15
17/5/13 3.39
20/5/13 3.33
21/5/13 3.23
22/5/13 3.23
23/5/13 3.35
24/5/13 3.35
27/5/13 3.02
28/5/13 3.64
29/5/13 3.86
30/5/13 3.81
31/5/13 3.77
3/6/13 3.64
4/6/13 3.62
5/6/13 3.75
6/6/13 3.99
7/6/13 3.83
10/6/13 3.72
11/6/13 3.76
12/6/13 3.75
13/6/13 3.89
14/6/13 3.74
17/6/13 3.94
18/6/13 4.03
19/6/13 3.77
20/6/13 4.12
21/6/13 4.53
24/6/13 4.68
25/6/13 4.68
26/6/13 4.72
27/6/13 4.67
1/7/13 4.39
2/7/13 4.34
3/7/13 4.20
4/7/13 4.46
5/7/13 4.46
8/7/13 4.62
9/7/13 4.24
10/7/13 4.62
11/7/13 4.62
12/7/13 4.52
15/7/13 4.45
16/7/13 4.17
17/7/13 4.29
18/7/13 4.19
19/7/13 3.99
22/7/13 3.86
23/7/13 3.86
24/7/13 4.10
25/7/13 4.19
26/7/13 4.31
31/7/13 4.40
1/8/13 4.35
2/8/13 4.49
5/8/13 4.33
6/8/13 4.28
7/8/13 4.28
8/8/13 4.43
9/8/13 4.46
12/8/13 4.42
13/8/13 4.27
14/8/13 4.27
15/8/13 4.32
16/8/13 4.56
19/8/13 4.83
20/8/13 4.75
21/8/13 4.70
22/8/13 4.75
23/8/13 5.23
26/8/13 4.63
27/8/13 4.75
28/8/13 4.66
29/8/13 4.75
2/9/13 4.75
3/9/13 4.76
4/9/13 4.75
5/9/13 4.76
6/9/13 4.77
9/9/13 4.84
10/9/13 4.82
11/9/13 4.84
12/9/13 4.77
13/9/13 4.74
16/9/13 4.74
17/9/13 4.52
18/9/13 4.35
19/9/13 4.35
20/9/13 4.40
23/9/13 4.16
24/9/13 4.25
25/9/13 4.21
26/9/13 4.28
27/9/13 4.54
30/9/13 4.25
1/10/13 4.27
2/10/13 4.36
3/10/13 4.22
4/10/13 4.34
7/10/13 4.39
9/10/13 4.29
10/10/13 4.26
11/10/13 4.39
14/10/13 4.27
15/10/13 4.27
16/10/13 4.22
17/10/13 4.26
18/10/13 4.24
21/10/13 4.29
22/10/13 4.19
23/10/13 4.21
24/10/13 4.24
25/10/13 4.19
28/10/13 4.25
29/10/13 4.38
30/10/13 4.24
31/10/13 4.25
4/11/13 4.32
5/11/13 4.34
6/11/13 4.38
7/11/13 4.37
8/11/13 4.42
11/11/13 4.45
12/11/13 4.57
13/11/13 4.62
14/11/13 4.47
15/11/13 4.44
18/11/13 4.39
19/11/13 4.37
20/11/13 4.39
21/11/13 4.51
22/11/13 4.46
25/11/13 4.51
26/11/13 4.49
27/11/13 4.49
28/11/13 4.49
29/11/13 4.49
2/12/13 4.56
3/12/13 4.53
4/12/13 4.63
5/12/13 4.63
6/12/13 4.63
9/12/13 4.61
10/12/13 4.46
11/12/13 4.50
12/12/13 4.45
13/12/13 4.53
16/12/13 4.36
17/12/13 4.40
18/12/13 4.40
19/12/13 4.48
20/12/13 4.48
23/12/13 4.40
24/12/13 4.47
26/12/13 4.47
27/12/13 4.40
30/12/13 4.50
2/1/14 4.49
3/1/14 4.49
6/1/14 4.44
7/1/14 4.43
8/1/14 4.44
9/1/14 4.49
10/1/14 4.39
13/1/14 4.34
14/1/14 4.36
15/1/14 4.34
16/1/14 4.30
17/1/14 4.41
20/1/14 4.44
21/1/14 4.44
22/1/14 4.40
23/1/14 4.44
24/1/14 4.46
27/1/14 4.63
28/1/14 4.56
29/1/14 4.58
30/1/14 4.56
31/1/14 4.56
3/2/14 4.56
4/2/14 4.53
5/2/14 4.43
6/2/14 4.43
7/2/14 4.45
10/2/14 4.38
11/2/14 4.35
12/2/14 4.41
13/2/14 4.38
14/2/14 4.30
17/2/14 4.38
18/2/14 4.30
19/2/14 4.23
20/2/14 4.29
21/2/14 4.40
24/2/14 4.35
25/2/14 4.24
26/2/14 4.27
27/2/14 4.34
28/2/14 4.32
3/3/14 4.24
4/3/14 4.20
5/3/14 4.22
6/3/14 4.14
7/3/14 4.22
10/3/14 4.22
11/3/14 4.16
12/3/14 4.14
13/3/14 4.14
14/3/14 4.14
17/3/14 4.16
18/3/14 4.09
19/3/14 4.16
20/3/14 4.21
21/3/14 4.16
24/3/14 4.16
25/3/14 4.18
26/3/14 4.18
27/3/14 4.11
28/3/14 4.16
31/3/14 4.13
1/4/14 4.08
2/4/14 4.11
3/4/14 4.15
4/4/14 4.05
7/4/14 4.03
8/4/14 3.98
9/4/14 3.98
10/4/14 4.10
11/4/14 4.01
14/4/14 3.89
15/4/14 3.93
16/4/14 3.93
21/4/14 4.00
22/4/14 3.93
23/4/14 4.05
24/4/14 4.09
25/4/14 4.09
28/4/14 3.92
29/4/14 4.02
30/4/14 3.87
2/5/14 3.95
5/5/14 3.94
6/5/14 3.87
7/5/14 3.85
8/5/14 3.82
9/5/14 3.80
12/5/14 3.81
13/5/14 3.77
14/5/14 3.84
15/5/14 3.77
16/5/14 3.89
19/5/14 3.77
20/5/14 3.77
21/5/14 3.93
22/5/14 3.81
23/5/14 3.84
26/5/14 3.86
27/5/14 3.88
28/5/14 3.79
29/5/14 3.79
30/5/14 3.73
2/6/14 3.73
3/6/14 3.73
4/6/14 3.75
5/6/14 3.75
6/6/14 3.62
9/6/14 3.64
10/6/14 3.71
11/6/14 3.90
12/6/14 3.80
13/6/14 3.78
16/6/14 3.82
17/6/14 3.87
18/6/14 3.89
19/6/14 3.89
20/6/14 3.85
23/6/14 3.84
24/6/14 3.85
25/6/14 3.79
26/6/14 3.75
27/6/14 3.79
30/6/14 3.78
1/7/14 3.78
2/7/14 3.80
3/7/14 3.74
4/7/14 3.76
7/7/14 3.69
8/7/14 3.72
9/7/14 3.76
10/7/14 3.74
11/7/14 3.74
14/7/14 3.75
15/7/14 3.76
16/7/14 3.76
17/7/14 3.80
18/7/14 3.73
21/7/14 3.68
22/7/14 3.73
23/7/14 3.63
24/7/14 3.68
25/7/14 3.66
30/7/14 3.77
31/7/14 3.78
1/8/14 3.81
4/8/14 3.81
5/8/14 3.87
6/8/14 3.80
7/8/14 3.74
8/8/14 3.55
11/8/14 3.84
12/8/14 3.74
13/8/14 3.74
14/8/14 3.72
15/8/14 3.71
18/8/14 3.69
19/8/14 3.67
20/8/14 3.70
21/8/14 3.64
22/8/14 3.63
25/8/14 3.61
26/8/14 3.61
27/8/14 3.58
28/8/14 3.56
29/8/14 3.59
1/9/14 3.56
2/9/14 3.65
3/9/14 3.61
4/9/14 3.63
5/9/14 3.62
8/9/14 3.68
9/9/14 3.72
10/9/14 3.82
11/9/14 3.75
12/9/14 3.96
15/9/14 4.06
16/9/14 3.89
17/9/14 3.89
18/9/14 3.84
19/9/14 3.79
22/9/14 3.82
23/9/14 3.82
24/9/14 3.82
25/9/14 3.86
26/9/14 3.88
29/9/14 3.91
30/9/14 3.93
1/10/14 3.83
2/10/14 3.85
3/10/14 3.85
6/10/14 3.80
7/10/14 3.79
9/10/14 3.80
10/10/14 3.74
13/10/14 3.77
14/10/14 3.77
15/10/14 3.67
16/10/14 3.67
17/10/14 3.65
20/10/14 3.65
21/10/14 3.67
22/10/14 3.65
23/10/14 3.72
24/10/14 3.73
27/10/14 3.79
28/10/14 3.74
29/10/14 3.76
30/10/14 3.74
31/10/14 3.69
3/11/14 3.71
4/11/14 3.70
5/11/14 3.71
6/11/14 3.70
7/11/14 3.66
10/11/14 3.63
11/11/14 3.71
12/11/14 3.62
13/11/14 3.66
14/11/14 3.67
17/11/14 3.73
18/11/14 3.65
19/11/14 3.68
20/11/14 3.70
21/11/14 3.61
24/11/14 3.61
25/11/14 3.60
26/11/14 3.55
27/11/14 3.60
28/11/14 3.60
1/12/14 3.56
2/12/14 3.64
3/12/14 3.56
4/12/14 3.58
5/12/14 3.64
9/12/14 3.73
10/12/14 3.76
11/12/14 3.77
12/12/14 3.86
15/12/14 3.91
16/12/14 3.96
17/12/14 3.76
18/12/14 3.76
19/12/14 3.71
22/12/14 3.70
23/12/14 3.70
24/12/14 3.70
26/12/14 3.70
29/12/14 3.61
30/12/14 3.58
31/12/14 3.57
5/1/15 3.63
6/1/15 3.58
7/1/15 3.58
8/1/15 3.65
9/1/15 3.58
12/1/15 3.58
13/1/15 3.56
14/1/15 3.59
15/1/15 3.58
16/1/15 3.59
19/1/15 3.60
20/1/15 3.54
21/1/15 3.58
22/1/15 3.56
23/1/15 3.47
26/1/15 3.48
27/1/15 3.48
28/1/15 3.43
29/1/15 3.39
30/1/15 3.34
2/2/15 3.22
3/2/15 3.31
4/2/15 3.33
5/2/15 3.33
6/2/15 3.42
9/2/15 3.43
10/2/15 3.47
11/2/15 3.47
12/2/15 3.42
13/2/15 3.37
16/2/15 3.42
17/2/15 3.47
18/2/15 3.42
19/2/15 3.39
20/2/15 3.34
23/2/15 3.28
24/2/15 3.29
25/2/15 3.17
26/2/15 3.22
27/2/15 3.17
2/3/15 3.19
3/3/15 3.24
4/3/15 3.30
5/3/15 3.33
6/3/15 3.54
9/3/15 3.54
10/3/15 3.56
11/3/15 3.54
12/3/15 3.56
13/3/15 3.63
16/3/15 3.70
17/3/15 3.67
18/3/15 3.51
19/3/15 3.41
20/3/15 3.36
23/3/15 3.39
24/3/15 3.30
25/3/15 3.32
26/3/15 3.35
27/3/15 3.29
30/3/15 3.28
31/3/15 3.24
1/4/15 3.19
2/4/15 3.19
3/4/15 3.21
6/4/15 3.16
7/4/15 3.16
8/4/15 3.21
9/4/15 3.21
10/4/15 3.24
13/4/15 3.24
14/4/15 3.21
15/4/15 3.19
16/4/15 3.23
17/4/15 3.25
20/4/15 3.25
21/4/15 3.21
22/4/15 3.23
23/4/15 3.19
24/4/15 3.17
27/4/15 3.17
28/4/15 3.20
29/4/15 3.22
30/4/15 3.27
4/5/15 3.36
5/5/15 3.35
6/5/15 3.43
7/5/15 3.44
8/5/15 3.38
11/5/15 3.47
12/5/15 3.48
13/5/15 3.50
14/5/15 3.45
15/5/15 3.40
18/5/15 3.43
19/5/15 3.42
20/5/15 3.47
21/5/15 3.35
22/5/15 3.44
25/5/15 3.42
26/5/15 3.37
27/5/15 3.39
28/5/15 3.39
29/5/15 3.39
1/6/15 3.43
2/6/15 3.45
3/6/15 3.52
4/6/15 3.56
5/6/15 3.66
8/6/15 3.65
9/6/15 3.79
10/6/15 3.80
11/6/15 3.70
12/6/15 3.74
15/6/15 3.76
16/6/15 3.79
17/6/15 3.81
18/6/15 3.73
19/6/15 3.68
22/6/15 3.70
23/6/15 3.68
24/6/15 3.70
25/6/15 3.75
26/6/15 3.75
30/6/15 3.67
1/7/15 3.69
2/7/15 3.67
3/7/15 3.66
6/7/15 3.63
7/7/15 3.60
8/7/15 3.67
9/7/15 3.64
10/7/15 3.68
13/7/15 3.72
14/7/15 3.71
15/7/15 3.71
16/7/15 3.72
17/7/15 3.82
20/7/15 3.81
21/7/15 3.76
22/7/15 3.76
23/7/15 3.86
24/7/15 3.80
30/7/15 3.75
31/7/15 3.73
3/8/15 3.73
4/8/15 3.77
5/8/15 3.80
6/8/15 3.85
7/8/15 3.85
10/8/15 3.84
11/8/15 3.79
12/8/15 3.78
13/8/15 3.85
14/8/15 3.85
17/8/15 3.79
18/8/15 3.92
19/8/15 3.95
20/8/15 3.98
21/8/15 4.04
24/8/15 4.03
25/8/15 4.03
26/8/15 4.19
27/8/15 4.08
28/8/15 4.08
31/8/15 4.07
1/9/15 4.05
2/9/15 4.08
3/9/15 4.08
4/9/15 4.13
7/9/15 4.12
8/9/15 4.12
9/9/15 4.05
10/9/15 4.05
11/9/15 4.00
14/9/15 3.99
15/9/15 4.04
16/9/15 3.96
17/9/15 3.88
18/9/15 3.93
21/9/15 3.93
22/9/15 3.96
23/9/15 4.04
24/9/15 4.11
25/9/15 4.12
28/9/15 4.37
29/9/15 4.28
30/9/15 4.20
1/10/15 4.20
2/10/15 4.14
5/10/15 3.88
6/10/15 3.92
7/10/15 3.97
8/10/15 3.94
9/10/15 3.92
12/10/15 3.77
13/10/15 3.89
14/10/15 3.86
15/10/15 3.79
16/10/15 3.75
19/10/15 3.80
20/10/15 3.82
21/10/15 3.83
22/10/15 3.77
23/10/15 3.81
26/10/15 3.74
27/10/15 3.77
28/10/15 3.77
29/10/15 3.83
30/10/15 3.86
2/11/15 3.83
3/11/15 3.82
4/11/15 3.79
5/11/15 3.84
6/11/15 3.95
9/11/15 3.98
10/11/15 4.00
11/11/15 4.03
12/11/15 4.06
13/11/15 4.11
16/11/15 3.99
17/11/15 4.00
18/11/15 4.04
19/11/15 3.97
20/11/15 3.92
23/11/15 3.95
24/11/15 3.92
25/11/15 3.94
26/11/15 3.95
27/11/15 3.95
30/11/15 3.95
1/12/15 3.92
2/12/15 3.92
3/12/15 4.10
4/12/15 3.97
7/12/15 4.01
9/12/15 4.10
10/12/15 4.05
11/12/15 4.11
14/12/15 4.12
15/12/15 4.12
16/12/15 4.13
17/12/15 4.06
18/12/15 4.06
21/12/15 4.12
22/12/15 4.11
23/12/15 4.11
24/12/15 4.11
25/12/15 4.11
28/12/15 4.11
29/12/15 4.11
30/12/15 4.14
31/12/15 4.15
4/1/16 4.18
5/1/16 4.07
6/1/16 4.08
7/1/16 4.10
8/1/16 4.15
11/1/16 4.21
12/1/16 4.25
13/1/16 4.34
14/1/16 4.30
15/1/16 4.35
18/1/16 4.35
19/1/16 4.37
20/1/16 4.37
21/1/16 4.33
22/1/16 4.29
25/1/16 4.32
26/1/16 4.25
27/1/16 4.21
28/1/16 4.15
29/1/16 4.10
1/2/16 4.14
2/2/16 4.17
3/2/16 4.12
4/2/16 4.10
5/2/16 4.09
8/2/16 4.14
9/2/16 4.14
10/2/16 4.17
11/2/16 4.19
12/2/16 4.18
15/2/16 4.18
16/2/16 4.12
17/2/16 4.04
18/2/16 4.02
19/2/16 4.01
22/2/16 3.95
23/2/16 3.96
24/2/16 3.93
25/2/16 3.88
26/2/16 3.87
29/2/16 3.82
1/3/16 3.68
2/3/16 3.65
3/3/16 3.62
4/3/16 3.63
7/3/16 3.66
8/3/16 3.58
9/3/16 3.52
10/3/16 3.52
11/3/16 3.50
14/3/16 3.52
15/3/16 3.58
16/3/16 3.50
17/3/16 3.40
18/3/16 3.38
21/3/16 3.42
22/3/16 3.43
23/3/16 3.46
28/3/16 3.46
29/3/16 3.44
30/3/16 3.40
31/3/16 3.35
1/4/16 3.37
4/4/16 3.41
5/4/16 3.44
6/4/16 3.41
7/4/16 3.42
8/4/16 3.40
11/4/16 3.26
12/4/16 3.25
13/4/16 3.18
14/4/16 3.14
15/4/16 3.14
18/4/16 3.12
19/4/16 3.08
20/4/16 3.07
21/4/16 3.10
22/4/16 3.13
25/4/16 3.18
26/4/16 3.20
27/4/16 3.16
28/4/16 3.12
29/4/16 3.15
2/5/16 3.16
3/5/16 3.17
4/5/16 3.17
5/5/16 3.15
6/5/16 3.14
9/5/16 3.13
10/5/16 3.14
11/5/16 3.13
12/5/16 3.12
13/5/16 3.13
16/5/16 3.12
17/5/16 3.14
18/5/16 3.23
19/5/16 3.33
20/5/16 3.32
23/5/16 3.36
24/5/16 3.36
25/5/16 3.35
26/5/16 3.33
27/5/16 3.29
30/5/16 3.29
31/5/16 3.32
1/6/16 3.29
2/6/16 3.26
3/6/16 3.17
6/6/16 3.11
7/6/16 3.10
8/6/16 3.05
9/6/16 3.07
10/6/16 3.07
13/6/16 3.08
14/6/16 3.12
15/6/16 3.07
16/6/16 3.07
17/6/16 3.06
20/6/16 3.04
21/6/16 3.05
22/6/16 3.04
23/6/16 3.04
24/6/16 3.05
27/6/16 3.05
28/6/16 2.97
29/6/16 2.86
30/6/16 2.80
1/7/16 2.74
4/7/16 2.74
5/7/16 2.66
6/7/16 2.64
7/7/16 2.62
8/7/16 2.57
11/7/16 2.54
12/7/16 2.57
13/7/16 2.55
14/7/16 2.58
15/7/16 2.60
18/7/16 2.62
19/7/16 2.61
20/7/16 2.60
21/7/16 2.61
22/7/16 2.66
25/7/16 2.72
26/7/16 2.77
27/7/16 2.75
28/7/16 2.75
29/7/16 2.74
1/8/16 2.73
2/8/16 2.73
3/8/16 2.71
4/8/16 2.65
5/8/16 2.65
8/8/16 2.64
9/8/16 2.64
10/8/16 2.58
11/8/16 2.58
12/8/16 2.54
15/8/16 2.52
16/8/16 2.45
17/8/16 2.43
18/8/16 2.43
19/8/16 2.44
22/8/16 2.43
23/8/16 2.43
24/8/16 2.44
25/8/16 2.49
26/8/16 2.49
29/8/16 2.47
30/8/16 2.48
31/8/16 2.50
1/9/16 2.52
2/9/16 2.52
5/9/16 2.52
6/9/16 2.46
7/9/16 2.41
8/9/16 2.44
9/9/16 2.56
12/9/16 2.59
13/9/16 2.64
14/9/16 2.69
15/9/16 2.71
16/9/16 2.76
19/9/16 2.73
20/9/16 2.68
21/9/16 2.53
22/9/16 2.68
23/9/16 2.71
26/9/16 2.74
27/9/16 2.71
28/9/16 2.56
29/9/16 2.57
30/9/16 2.61
3/10/16 2.61
4/10/16 2.65
5/10/16 2.68
6/10/16 2.71
7/10/16 2.70
10/10/16 2.70
11/10/16 2.76
12/10/16 2.75
13/10/16 2.75
14/10/16 2.77
17/10/16 2.77
18/10/16 2.78
19/10/16 2.75
20/10/16 2.75
21/10/16 2.75
24/10/16 2.76
25/10/16 2.77
26/10/16 2.81
27/10/16 2.87
28/10/16 2.88
31/10/16 2.89
1/11/16 2.96
2/11/16 2.95
3/11/16 2.96
4/11/16 2.95
7/11/16 2.94
8/11/16 2.92
9/11/16 3.20
10/11/16 3.48
11/11/16 3.48
14/11/16 3.65
15/11/16 3.52
16/11/16 3.52
17/11/16 3.59
18/11/16 3.67
21/11/16 3.64
22/11/16 3.64
23/11/16 3.70
24/11/16 3.70
25/11/16 3.71
28/11/16 3.64
29/11/16 3.64
30/11/16 3.68
1/12/16 3.76
2/12/16 3.75
5/12/16 3.68
6/12/16 3.65
7/12/16 3.57
9/12/16 3.68
12/12/16 3.69
13/12/16 3.69
14/12/16 3.78
15/12/16 3.76
16/12/16 3.76
19/12/16 3.74
20/12/16 3.74
21/12/16 3.72
22/12/16 3.74
23/12/16 3.73
26/12/16 3.73
27/12/16 3.73
28/12/16 3.72
29/12/16 3.72
30/12/16 3.71
2/1/17 3.71
3/1/17 3.73
4/1/17 3.68
5/1/17 3.59
6/1/17 3.58
9/1/17 3.53
10/1/17 3.51
11/1/17 3.48
12/1/17 3.42
13/1/17 3.38
16/1/17 3.38
17/1/17 3.29
18/1/17 3.38
19/1/17 3.44
20/1/17 3.45
23/1/17 3.42
24/1/17 3.43
25/1/17 3.47
26/1/17 3.50
27/1/17 3.48
30/1/17 3.50
31/1/17 3.46
1/2/17 3.46
2/2/17 3.44
3/2/17 3.41
6/2/17 3.39
7/2/17 3.38
8/2/17 3.31
9/2/17 3.30
10/2/17 3.30
13/2/17 3.30
14/2/17 3.34
15/2/17 3.43
16/2/17 3.41
17/2/17 3.40
20/2/17 3.40
21/2/17 3.38
22/2/17 3.34
23/2/17 3.32
24/2/17 3.28
27/2/17 3.25
28/2/17 3.25
1/3/17 3.28
2/3/17 3.29
3/3/17 3.30
6/3/17 3.31
7/3/17 3.31
8/3/17 3.37
9/3/17 3.46
10/3/17 3.41
13/3/17 3.44
14/3/17 3.46
15/3/17 3.30
16/3/17 3.28
17/3/17 3.26
20/3/17 3.24
21/3/17 3.24
22/3/17 3.24
23/3/17 3.24
24/3/17 3.20
27/3/17 3.19
28/3/17 3.22
29/3/17 3.21
30/3/17 3.25
31/3/17 3.28
3/4/17 3.25
4/4/17 3.23
5/4/17 3.23
6/4/17 3.23
7/4/17 3.26
10/4/17 3.25
11/4/17 3.23
12/4/17 3.22
17/4/17 3.21
18/4/17 3.20
19/4/17 3.21
20/4/17 3.22
21/4/17 3.21
24/4/17 3.19
25/4/17 3.21
26/4/17 3.22
27/4/17 3.20
28/4/17 3.20
2/5/17 3.19
3/5/17 3.19
4/5/17 3.22
5/5/17 3.21
8/5/17 3.23
9/5/17 3.25
10/5/17 3.23
11/5/17 3.22
12/5/17 3.20
15/5/17 3.19
16/5/17 3.18
17/5/17 3.16
18/5/17 3.19
19/5/17 3.17
22/5/17 3.18
23/5/17 3.18
24/5/17 3.11
25/5/17 3.12
26/5/17 3.12
29/5/17 3.12
30/5/17 3.09
31/5/17 3.09
1/6/17 3.10
2/6/17 3.03
5/6/17 3.03
6/6/17 2.95
7/6/17 2.94
8/6/17 2.96
9/6/17 2.97
12/6/17 2.98
13/6/17 2.97
14/6/17 2.93
15/6/17 2.97
16/6/17 2.98
19/6/17 2.98
20/6/17 3.01
21/6/17 3.02
22/6/17 3.00
23/6/17 3.00
26/6/17 2.97
27/6/17 3.02
28/6/17 3.06
3/7/17 3.14
4/7/17 3.14
5/7/17 3.14
6/7/17 3.18
7/7/17 3.20
10/7/17 3.18
11/7/17 3.18
12/7/17 3.14
13/7/17 3.15
14/7/17 3.13
17/7/17 3.12
18/7/17 3.07
19/7/17 3.07
20/7/17 3.05
21/7/17 3.03
24/7/17 3.07
25/7/17 3.12
26/7/17 3.06
31/7/17 3.06
1/8/17 3.01
2/8/17 3.02
3/8/17 2.98
4/8/17 3.02
7/8/17 3.01
8/8/17 3.02
9/8/17 3.04
10/8/17 3.04
11/8/17 3.04
14/8/17 3.04
15/8/17 3.05
16/8/17 3.03
17/8/17 3.03
18/8/17 3.03
21/8/17 3.02
22/8/17 3.04
23/8/17 3.02
24/8/17 3.01
25/8/17 2.97
28/8/17 2.97
29/8/17 2.95
30/8/17 2.93
31/8/17 2.89
1/9/17 2.91
4/9/17 2.91
5/9/17 2.85
6/9/17 2.86
7/9/17 2.82
8/9/17 2.81
11/9/17 2.84
12/9/17 2.86
13/9/17 2.84
14/9/17 2.85
15/9/17 2.85
18/9/17 2.87
19/9/17 2.88
20/9/17 2.93
21/9/17 2.96
22/9/17 2.93
25/9/17 2.91
26/9/17 2.94
27/9/17 2.99
28/9/17 2.98
29/9/17 2.97
2/10/17 2.99
3/10/17 3.00
4/10/17 2.99
5/10/17 3.00
6/10/17 3.04
9/10/17 3.04
10/10/17 3.03
11/10/17 3.01
12/10/17 3.01
13/10/17 2.99
16/10/17 2.99
17/10/17 2.99
18/10/17 3.00
19/10/17 2.99
20/10/17 3.02
23/10/17 3.01
24/10/17 3.02
25/10/17 3.06
26/10/17 3.07
27/10/17 3.05
30/10/17 3.01
31/10/17 3.01
2/11/17 2.99
3/11/17 2.99
6/11/17 2.98
7/11/17 3.00
8/11/17 3.00
9/11/17 3.01
10/11/17 3.04
13/11/17 3.04
14/11/17 3.02
15/11/17 3.02
16/11/17 3.02
17/11/17 2.99
20/11/17 3.00
21/11/17 3.00
22/11/17 2.96
23/11/17 2.96
24/11/17 2.97
27/11/17 2.96
28/11/17 2.96
29/11/17 2.98
30/11/17 3.01
1/12/17 3.00
4/12/17 2.99
5/12/17 2.99
6/12/17 2.99
7/12/17 3.00
11/12/17 3.01
12/12/17 3.02
13/12/17 3.00
14/12/17 3.00
15/12/17 3.09
18/12/17 3.08
19/12/17 3.09
20/12/17 3.11
21/12/17 3.14
22/12/17 3.08
26/12/17 3.07
27/12/17 3.06
28/12/17 3.07
29/12/17 3.08
3/1/18 3.03
4/1/18 3.02
5/1/18 3.00
8/1/18 3.00
9/1/18 3.02
10/1/18 3.06
11/1/18 3.06
12/1/18 3.06
15/1/18 3.06
16/1/18 3.07
17/1/18 3.09
18/1/18 3.12
19/1/18 3.18
22/1/18 3.16
23/1/18 3.14
24/1/18 3.16
25/1/18 3.16
26/1/18 3.18
29/1/18 3.22
30/1/18 3.28
31/1/18 3.26
1/2/18 3.32
2/2/18 3.42
5/2/18 3.45
6/2/18 3.50
7/2/18 3.46
8/2/18 3.59
9/2/18 3.67
12/2/18 3.66
13/2/18 3.66
14/2/18 3.72
15/2/18 3.65
16/2/18 3.58
19/2/18 3.58
20/2/18 3.63
21/2/18 3.67
22/2/18 3.68
23/2/18 3.67
26/2/18 3.62
27/2/18 3.64
28/2/18 3.68
1/3/18 3.70
2/3/18 3.74
5/3/18 3.69
6/3/18 3.69
7/3/18 3.70
8/3/18 3.68
9/3/18 3.68
12/3/18 3.66
13/3/18 3.65
14/3/18 3.61
15/3/18 3.63
16/3/18 3.64
19/3/18 3.67
20/3/18 3.68
21/3/18 3.66
22/3/18 3.63
23/3/18 3.66
26/3/18 3.67
27/3/18 3.60
28/3/18 3.59
2/4/18 3.55
3/4/18 3.54
4/4/18 3.50
5/4/18 3.52
6/4/18 3.50
9/4/18 3.51
10/4/18 3.52
11/4/18 3.52
12/4/18 3.54
16/4/18 3.52
17/4/18 3.56
18/4/18 3.60
19/4/18 3.64
20/4/18 3.69
23/4/18 3.72
24/4/18 3.74
25/4/18 3.80
26/4/18 3.81
27/4/18 3.79
30/4/18 3.80
2/5/18 3.91
3/5/18 3.94
4/5/18 3.88
7/5/18 3.87
8/5/18 3.92
9/5/18 3.93
10/5/18 3.82
11/5/18 3.82
14/5/18 3.86
15/5/18 3.92
16/5/18 3.94
17/5/18 4.01
18/5/18 4.05
21/5/18 4.03
22/5/18 4.00
23/5/18 3.94
24/5/18 3.90
25/5/18 3.87
28/5/18 3.87
29/5/18 3.85
30/5/18 3.85
31/5/18 3.89
1/6/18 3.86
4/6/18 3.87
5/6/18 3.89
6/6/18 3.92
7/6/18 3.93
8/6/18 3.94
11/6/18 3.95
12/6/18 3.94
13/6/18 3.92
14/6/18 3.90
15/6/18 3.90
18/6/18 3.91
19/6/18 3.92
20/6/18 3.90
21/6/18 3.87
22/6/18 3.85
25/6/18 3.86
26/6/18 3.85
27/6/18 3.84
28/6/18 3.84
2/7/18 3.83
3/7/18 3.79
4/7/18 3.79
5/7/18 3.75
6/7/18 3.71
9/7/18 3.71
10/7/18 3.68
11/7/18 3.70
12/7/18 3.70
13/7/18 3.64
16/7/18 3.67
17/7/18 3.67
18/7/18 3.67
19/7/18 3.66
20/7/18 3.73
23/7/18 3.78
24/7/18 3.75
25/7/18 3.75
26/7/18 3.71
30/7/18 3.71
31/7/18 3.71
1/8/18 3.76
2/8/18 3.76
3/8/18 3.73
6/8/18 3.74
7/8/18 3.77
8/8/18 3.78
9/8/18 3.79
10/8/18 3.81
13/8/18 3.80
14/8/18 3.79
15/8/18 3.79
16/8/18 3.76
17/8/18 3.73
20/8/18 3.68
21/8/18 3.69
22/8/18 3.69
23/8/18 3.70
24/8/18 3.69
27/8/18 3.69
28/8/18 3.69
29/8/18 3.66
3/9/18 3.66
4/9/18 3.75
5/9/18 3.72
6/9/18 3.71
7/9/18 3.76
10/9/18 3.76
11/9/18 3.81
12/9/18 3.79
13/9/18 3.75
14/9/18 3.77
17/9/18 3.76
18/9/18 3.79
19/9/18 3.81
20/9/18 3.80
21/9/18 3.77
24/9/18 3.79
25/9/18 3.80
26/9/18 3.75
27/9/18 3.74
28/9/18 3.75
1/10/18 3.78
2/10/18 3.77
3/10/18 3.82
4/10/18 3.88
5/10/18 3.91
9/10/18 3.95
10/10/18 3.97
11/10/18 4.01
12/10/18 4.01
15/10/18 4.00
16/10/18 3.98
17/10/18 3.98
18/10/18 4.03
19/10/18 4.06
22/10/18 4.06
23/10/18 4.06
24/10/18 4.05
25/10/18 4.02
26/10/18 4.03
29/10/18 4.04
30/10/18 4.04
31/10/18 4.05
5/11/18 4.03
6/11/18 4.03
7/11/18 4.04
8/11/18 4.05
9/11/18 4.04
12/11/18 4.04
13/11/18 4.04
14/11/18 4.04
15/11/18 4.06
16/11/18 4.03
19/11/18 4.08
20/11/18 4.08
21/11/18 4.05
22/11/18 4.05
23/11/18 4.06
26/11/18 4.05
27/11/18 4.05
28/11/18 4.01
29/11/18 3.96
30/11/18 3.94
3/12/18 3.91
4/12/18 3.91
5/12/18 3.91
6/12/18 3.88
7/12/18 3.84
10/12/18 3.82
11/12/18 3.81
12/12/18 3.78
13/12/18 3.76
14/12/18 3.74
17/12/18 3.72
18/12/18 3.70
19/12/18 3.69
20/12/18 3.70
21/12/18 3.70
26/12/18 3.72
27/12/18 3.69
28/12/18 3.69
31/12/18 3.70
2/1/19 3.63
3/1/19 3.61
4/1/19 3.55
7/1/19 3.55
8/1/19 3.57
9/1/19 3.54
10/1/19 3.56
11/1/19 3.54
14/1/19 3.54
15/1/19 3.54
16/1/19 3.54
17/1/19 3.55
18/1/19 3.55
21/1/19 3.55
22/1/19 3.54
23/1/19 3.52
24/1/19 3.49
25/1/19 3.46
28/1/19 3.46
29/1/19 3.45
30/1/19 3.41
31/1/19 3.35
1/2/19 3.34
4/2/19 3.34
5/2/19 3.31
6/2/19 3.33
7/2/19 3.34
8/2/19 3.36
11/2/19 3.39
12/2/19 3.39
13/2/19 3.37
14/2/19 3.37
15/2/19 3.37
18/2/19 3.37
19/2/19 3.35
20/2/19 3.35
21/2/19 3.38
22/2/19 3.35
25/2/19 3.35
26/2/19 3.33
27/2/19 3.31
28/2/19 3.32
1/3/19 3.35
4/3/19 3.33
5/3/19 3.31
6/3/19 3.29
7/3/19 3.28
8/3/19 3.27
11/3/19 3.24
12/3/19 3.20
13/3/19 3.21
14/3/19 3.17
15/3/19 3.19
18/3/19 3.16
19/3/19 3.14
20/3/19 3.13
21/3/19 3.11
22/3/19 3.08
25/3/19 3.07
26/3/19 2.99
27/3/19 2.90
28/3/19 2.89
29/3/19 2.91
1/4/19 2.99
2/4/19 3.00
3/4/19 3.01
4/4/19 3.01
5/4/19 3.00
8/4/19 3.01
9/4/19 2.98
10/4/19 3.01
11/4/19 3.06
12/4/19 3.08
15/4/19 3.09
16/4/19 3.09
17/4/19 3.10
22/4/19 3.08
23/4/19 3.08
24/4/19 3.06
25/4/19 3.07
26/4/19 3.05
29/4/19 3.06
30/4/19 3.07
2/5/19 3.08
3/5/19 3.05
6/5/19 3.03
7/5/19 3.05
8/5/19 3.06
9/5/19 3.07
10/5/19 3.07
13/5/19 3.07
14/5/19 3.06
15/5/19 3.02
16/5/19 3.03
17/5/19 3.04
20/5/19 3.02
21/5/19 3.01
22/5/19 3.00
23/5/19 2.98
24/5/19 2.97
27/5/19 2.97
28/5/19 2.92
29/5/19 2.87
30/5/19 2.80
31/5/19 2.79
3/6/19 2.76
4/6/19 2.72
5/6/19 2.70
6/6/19 2.68
7/6/19 2.63
10/6/19 2.66
11/6/19 2.65
12/6/19 2.64
13/6/19 2.65
14/6/19 2.62
17/6/19 2.65
18/6/19 2.70
19/6/19 2.66
20/6/19 2.63
21/6/19 2.67
24/6/19 2.68
25/6/19 2.69
26/6/19 2.72
27/6/19 2.70
28/6/19 2.68
1/7/19 2.67
2/7/19 2.63
3/7/19 2.61
4/7/19 2.61
5/7/19 2.65
8/7/19 2.65
9/7/19 2.65
10/7/19 2.64
11/7/19 2.68
12/7/19 2.69
15/7/19 2.67
16/7/19 2.70
17/7/19 2.69
18/7/19 2.71
19/7/19 2.71
22/7/19 2.69
23/7/19 2.69
24/7/19 2.68
25/7/19 2.69
26/7/19 2.68
31/7/19 2.68
1/8/19 2.62
2/8/19 2.57
5/8/19 2.49
6/8/19 2.50
7/8/19 2.41
8/8/19 2.39
9/8/19 2.41
12/8/19 2.38
13/8/19 2.38
14/8/19 2.31
15/8/19 2.24
16/8/19 2.23
19/8/19 2.26
20/8/19 2.24
21/8/19 2.25
22/8/19 2.25
23/8/19 2.23
26/8/19 2.25
27/8/19 2.22
28/8/19 2.19
2/9/19 2.19
3/9/19 2.22
4/9/19 2.20
5/9/19 2.25
6/9/19 2.25
9/9/19 2.29
10/9/19 2.35
11/9/19 2.41
12/9/19 2.42
13/9/19 2.67
16/9/19 2.65
17/9/19 2.58
18/9/19 2.51
19/9/19 2.43
20/9/19 2.42
23/9/19 2.42
24/9/19 2.43
25/9/19 2.50
26/9/19 2.49
27/9/19 2.55
30/9/19 2.56
1/10/19 2.54
2/10/19 2.53
3/10/19 2.42
4/10/19 2.36
7/10/19 2.39
9/10/19 2.41
10/10/19 2.46
11/10/19 2.52
14/10/19 2.52
15/10/19 2.54
16/10/19 2.55
17/10/19 2.56
18/10/19 2.54
21/10/19 2.56
22/10/19 2.54
23/10/19 2.54
24/10/19 2.55
25/10/19 2.55
28/10/19 2.58
29/10/19 2.60
30/10/19 2.58
4/11/19 2.58
5/11/19 2.66
6/11/19 2.62
7/11/19 2.68
8/11/19 2.66
11/11/19 2.66
12/11/19 2.68
13/11/19 2.66
14/11/19 2.61
15/11/19 2.59
18/11/19 2.61
19/11/19 2.60
20/11/19 2.57
21/11/19 2.57
22/11/19 2.54
25/11/19 2.54
26/11/19 2.51
27/11/19 2.51
28/11/19 2.51
29/11/19 2.52
2/12/19 2.56
3/12/19 2.52
4/12/19 2.54
5/12/19 2.54
6/12/19 2.54
9/12/19 2.55
10/12/19 2.54
11/12/19 2.50
12/12/19 2.53
13/12/19 2.49
16/12/19 2.47
17/12/19 2.46
18/12/19 2.47
19/12/19 2.50
20/12/19 2.51
23/12/19 2.51
24/12/19 2.50
26/12/19 2.50
27/12/19 2.50
30/12/19 2.50
31/12/19 2.51
2/1/20 2.50
3/1/20 2.46
6/1/20 2.44
7/1/20 2.44
8/1/20 2.46
9/1/20 2.48
10/1/20 2.47
13/1/20 2.48
14/1/20 2.46
15/1/20 2.42
16/1/20 2.42
17/1/20 2.43
20/1/20 2.43
21/1/20 2.42
22/1/20 2.41
23/1/20 2.41
24/1/20 2.38
27/1/20 2.35
28/1/20 2.34
29/1/20 2.29
30/1/20 2.28
31/1/20 2.23
3/2/20 2.26
4/2/20 2.34
5/2/20 2.36
6/2/20 2.33
7/2/20 2.29
10/2/20 2.27
11/2/20 2.29
12/2/20 2.28
13/2/20 2.28
14/2/20 2.25
17/2/20 2.25
18/2/20 2.22
19/2/20 2.22
20/2/20 2.20
21/2/20 2.15
24/2/20 2.10
25/2/20 2.14
26/2/20 2.16
27/2/20 2.19
28/2/20 2.17
2/3/20 2.10
3/3/20 1.93
4/3/20 1.87
5/3/20 1.85
6/3/20 1.69
9/3/20 1.92
10/3/20 2.00
11/3/20 2.27
12/3/20 2.55
13/3/20 2.53
16/3/20 2.73
17/3/20 3.10
18/3/20 4.00
19/3/20 4.21
20/3/20 3.85
23/3/20 3.84
24/3/20 3.51
25/3/20 2.72
26/3/20 2.55
27/3/20 2.52
30/3/20 2.45
31/3/20 2.34
1/4/20 2.47
2/4/20 2.55
3/4/20 2.60
6/4/20 2.63
7/4/20 2.58
8/4/20 2.57
13/4/20 2.42
14/4/20 2.42
15/4/20 2.48
16/4/20 2.62
17/4/20 2.56
20/4/20 2.57
21/4/20 2.65
22/4/20 2.69
23/4/20 2.69
24/4/20 2.69
27/4/20 2.72
28/4/20 2.64
29/4/20 2.55
30/4/20 2.48
4/5/20 2.51
5/5/20 2.47
6/5/20 2.49
7/5/20 2.44
8/5/20 2.45
11/5/20 2.46
12/5/20 2.46
13/5/20 2.55
14/5/20 2.58
15/5/20 2.50
18/5/20 2.37
19/5/20 2.36
20/5/20 2.23
21/5/20 2.19
22/5/20 2.17
25/5/20 2.17
26/5/20 2.16
27/5/20 2.18
28/5/20 2.18
29/5/20 2.20
1/6/20 2.21
2/6/20 2.15
3/6/20 2.11
4/6/20 2.19
5/6/20 2.23
8/6/20 2.18
9/6/20 2.19
10/6/20 2.17
11/6/20 2.22
12/6/20 2.25
15/6/20 2.26
16/6/20 2.21
17/6/20 2.23
18/6/20 2.16
19/6/20 2.13
22/6/20 2.15
23/6/20 2.08
24/6/20 2.04
25/6/20 2.03
26/6/20 2.05
30/6/20 2.07
1/7/20 2.05
2/7/20 2.00
3/7/20 2.00
6/7/20 1.98
7/7/20 1.98
8/7/20 1.98
9/7/20 1.96
10/7/20 1.97
13/7/20 1.94
14/7/20 1.96
15/7/20 1.94
16/7/20 1.91
17/7/20 1.88
20/7/20 1.85
21/7/20 1.79
22/7/20 1.74
23/7/20 1.76
24/7/20 1.77
27/7/20 1.74
29/7/20 1.63
30/7/20 1.54
31/7/20 1.53
3/8/20 1.50
4/8/20 1.43
5/8/20 1.40
6/8/20 1.40
7/8/20 1.49
10/8/20 1.52
11/8/20 1.60
12/8/20 1.66
13/8/20 1.70
14/8/20 1.75
17/8/20 1.75
18/8/20 1.74
19/8/20 1.73
20/8/20 1.74
21/8/20 1.72
24/8/20 1.71
25/8/20 1.74
26/8/20 1.76
27/8/20 1.79
28/8/20 1.78
31/8/20 1.77
1/9/20 1.70
2/9/20 1.67
3/9/20 1.68
4/9/20 1.73
7/9/20 1.73
8/9/20 1.74
9/9/20 1.74
10/9/20 1.75
11/9/20 1.82
14/9/20 1.81
15/9/20 1.80
16/9/20 1.75
17/9/20 1.77
18/9/20 1.78
21/9/20 1.84
22/9/20 1.91
23/9/20 1.97
24/9/20 1.93
25/9/20 1.86
28/9/20 1.83
29/9/20 1.85
30/9/20 1.86
1/10/20 1.86
2/10/20 1.86
5/10/20 1.87
6/10/20 1.85
7/10/20 1.82
8/10/20 1.73
9/10/20 1.70
12/10/20 1.70
13/10/20 1.69
14/10/20 1.65
15/10/20 1.64
16/10/20 1.64
19/10/20 1.67
20/10/20 1.72
21/10/20 1.78
22/10/20 1.82
23/10/20 1.83
26/10/20 1.81
27/10/20 1.77
28/10/20 1.79
29/10/20 1.81
30/10/20 1.83
2/11/20 1.80
3/11/20 1.80
4/11/20 1.66
5/11/20 1.66
6/11/20 1.77
9/11/20 1.85
10/11/20 1.91
11/11/20 1.91
12/11/20 1.79
13/11/20 1.80
16/11/20 1.83
17/11/20 1.78
18/11/20 1.78
19/11/20 1.71
20/11/20 1.66
23/11/20 1.76
24/11/20 1.80
25/11/20 1.82
26/11/20 1.82
27/11/20 1.80
30/11/20 1.82
1/12/20 1.84
2/12/20 1.83
3/12/20 1.82
4/12/20 1.85
7/12/20 1.84
9/12/20 1.86
10/12/20 1.88
11/12/20 1.80
14/12/20 1.80
15/12/20 1.75
16/12/20 1.71
17/12/20 1.66
18/12/20 1.67
21/12/20 1.66
22/12/20 1.63
23/12/20 1.64
24/12/20 1.63
28/12/20 1.64
29/12/20 1.64
30/12/20 1.62
31/12/20 1.62
4/1/21 1.61
5/1/21 1.65
6/1/21 1.71
7/1/21 1.75
8/1/21 1.77
11/1/21 1.86
12/1/21 1.91
13/1/21 1.84
14/1/21 1.86
15/1/21 1.87
18/1/21 1.87
19/1/21 1.86
20/1/21 1.86
21/1/21 1.87
22/1/21 1.85
25/1/21 1.81
26/1/21 1.81
27/1/21 1.81
28/1/21 1.82
29/1/21 1.82
1/2/21 1.83
2/2/21 1.84
3/2/21 1.87
4/2/21 1.92
5/2/21 1.94
8/2/21 1.93
9/2/21 1.92
10/2/21 1.91
11/2/21 1.92
12/2/21 1.95
15/2/21 1.95
16/2/21 2.05
17/2/21 2.06
18/2/21 2.08
19/2/21 2.13
22/2/21 2.19
23/2/21 2.23
24/2/21 2.26
25/2/21 2.40
26/2/21 2.40
1/3/21 2.41
2/3/21 2.43
3/3/21 2.50
4/3/21 2.61
5/3/21 2.71
8/3/21 2.84
9/3/21 2.79
10/3/21 2.72
11/3/21 2.67
12/3/21 2.70
15/3/21 2.65
16/3/21 2.60
17/3/21 2.61
18/3/21 2.68
19/3/21 2.68
22/3/21 2.66
23/3/21 2.61
24/3/21 2.61
25/3/21 2.62
26/3/21 2.63
29/3/21 2.65
30/3/21 2.69
31/3/21 2.68
5/4/21 2.62
6/4/21 2.56
7/4/21 2.62
8/4/21 2.58
9/4/21 2.62
12/4/21 2.69
13/4/21 2.68
14/4/21 2.68
15/4/21 2.58
16/4/21 2.59
19/4/21 2.67
20/4/21 2.73
21/4/21 2.85
22/4/21 2.87
23/4/21 2.80
26/4/21 2.85
27/4/21 2.87
28/4/21 2.81
29/4/21 2.78
30/4/21 2.76
3/5/21 2.74
4/5/21 2.77
5/5/21 2.81
6/5/21 2.81
7/5/21 2.70
10/5/21 2.68
11/5/21 2.69
12/5/21 2.77
13/5/21 2.73
14/5/21 2.66
17/5/21 2.67
18/5/21 2.69
19/5/21 2.73
20/5/21 2.73
21/5/21 2.82
24/5/21 2.89
25/5/21 2.87
26/5/21 2.81
27/5/21 2.79
28/5/21 2.75
31/5/21 2.75
1/6/21 2.75
2/6/21 2.74
3/6/21 2.75
4/6/21 2.68
7/6/21 2.70
8/6/21 2.77
9/6/21 2.68
10/6/21 2.65
11/6/21 2.60
14/6/21 2.62
15/6/21 2.64
16/6/21 2.71
17/6/21 2.65
18/6/21 2.60
21/6/21 2.63
22/6/21 2.63
23/6/21 2.65
24/6/21 2.64
25/6/21 2.66
28/6/21 2.62
30/6/21 2.56
1/7/21 2.56
2/7/21 2.53
5/7/21 2.53
6/7/21 2.47
7/7/21 2.45
8/7/21 2.43
9/7/21 2.49
13/7/21 2.53
14/7/21 2.49
15/7/21 2.45
16/7/21 2.44
19/7/21 2.36
20/7/21 2.41
21/7/21 2.49
22/7/21 2.48
23/7/21 2.51
26/7/21 2.53
27/7/21 2.48
30/7/21 2.72
2/8/21 2.64
3/8/21 2.54
4/8/21 2.53
5/8/21 2.53
6/8/21 2.56
9/8/21 2.59
10/8/21 2.63
11/8/21 2.65
12/8/21 2.67
13/8/21 2.66
16/8/21 2.63
17/8/21 2.64
18/8/21 2.61
19/8/21 2.56
20/8/21 2.55
23/8/21 2.54
24/8/21 2.52
25/8/21 2.53
26/8/21 2.54
27/8/21 2.52
31/8/21 2.51
1/9/21 2.51
2/9/21 2.51
3/9/21 2.54
6/9/21 2.54
7/9/21 2.58
8/9/21 2.55
9/9/21 2.51
10/9/21 2.54
13/9/21 2.54
14/9/21 2.52
15/9/21 2.50
16/9/21 2.53
17/9/21 2.54
20/9/21 2.55
21/9/21 2.55
22/9/21 2.55
23/9/21 2.62
24/9/21 2.72
27/9/21 2.78
28/9/21 2.85
29/9/21 2.85
30/9/21 2.88
1/10/21 2.86
4/10/21 2.87
5/10/21 2.89
6/10/21 2.89
7/10/21 2.73
11/10/21 2.73
12/10/21 2.80
13/10/21 2.73
14/10/21 2.66
15/10/21 2.73
18/10/21 2.75
19/10/21 2.75
20/10/21 2.73
21/10/21 2.76
22/10/21 2.71
25/10/21 2.69
26/10/21 2.71
27/10/21 2.65
28/10/21 2.68
29/10/21 2.83
2/11/21 2.88
3/11/21 2.85
4/11/21 2.80
5/11/21 2.76
8/11/21 2.75
9/11/21 2.70
10/11/21 2.80
11/11/21 2.80
12/11/21 2.81
15/11/21 2.85
16/11/21 2.86
17/11/21 2.85
18/11/21 2.83
19/11/21 2.79
22/11/21 2.85
23/11/21 2.97
24/11/21 2.96
25/11/21 2.96
26/11/21 3.00
29/11/21 2.96
30/11/21 2.88
1/12/21 2.80
2/12/21 2.82
3/12/21 2.79
6/12/21 2.82
7/12/21 2.79
9/12/21 2.80
10/12/21 2.79
13/12/21 2.73
14/12/21 2.74
15/12/21 2.78
16/12/21 2.78
17/12/21 2.78
20/12/21 2.80
21/12/21 2.83
22/12/21 2.84
23/12/21 2.84
24/12/21 2.84
27/12/21 2.84
28/12/21 2.84
29/12/21 2.84
30/12/21 2.82
31/12/21 2.83
3/1/22 2.88
4/1/22 2.94
5/1/22 3.01
6/1/22 3.07
7/1/22 3.10
10/1/22 3.14
11/1/22 3.13
12/1/22 3.09
13/1/22 3.07
14/1/22 3.11
17/1/22 3.11
18/1/22 3.20
19/1/22 3.15
20/1/22 3.09
21/1/22 3.06
24/1/22 3.09
25/1/22 3.09
26/1/22 3.15
27/1/22 3.13
28/1/22 3.16
31/1/22 3.17
1/2/22 3.25
2/2/22 3.20
3/2/22 3.25
4/2/22 3.34
7/2/22 3.40
8/2/22 3.43
9/2/22 3.38
10/2/22 3.49
11/2/22 3.52
14/2/22 3.56
15/2/22 3.55
16/2/22 3.51
17/2/22 3.50
18/2/22 3.50
21/2/22 3.50
22/2/22 3.55
23/2/22 3.67
24/2/22 3.63
25/2/22 3.56
28/2/22 3.47
1/3/22 3.35
2/3/22 3.47
3/3/22 3.42
4/3/22 3.45
7/3/22 3.53
8/3/22 3.54
9/3/22 3.50
10/3/22 3.55
11/3/22 3.52
14/3/22 3.67
15/3/22 3.70
16/3/22 3.65
17/3/22 3.55
18/3/22 3.49
21/3/22 3.65
22/3/22 3.72
23/3/22 3.71
24/3/22 3.69
25/3/22 3.72
28/3/22 3.69
29/3/22 3.56
30/3/22 3.52
31/3/22 3.49
1/4/22 3.52
4/4/22 3.49
5/4/22 3.62
6/4/22 3.81
7/4/22 3.93
8/4/22 4.15
11/4/22 4.31
12/4/22 4.26
13/4/22 4.12
18/4/22 4.23
19/4/22 4.33
20/4/22 4.28
21/4/22 4.36
22/4/22 4.46
25/4/22 4.41
26/4/22 4.34
27/4/22 4.41
28/4/22 4.47
29/4/22 4.58
2/5/22 4.72
3/5/22 4.69
4/5/22 4.54
5/5/22 4.63
6/5/22 4.71
9/5/22 4.78
10/5/22 4.73
11/5/22 4.61
12/5/22 4.59
13/5/22 4.60
16/5/22 4.60
17/5/22 4.65
18/5/22 4.64
19/5/22 4.60
20/5/22 4.58
23/5/22 4.60
24/5/22 4.53
25/5/22 4.44
26/5/22 4.35
27/5/22 4.24
30/5/22 4.24
31/5/22 4.32
1/6/22 4.35
2/6/22 4.37
3/6/22 4.43
6/6/22 4.54
7/6/22 4.48
8/6/22 4.53
9/6/22 4.60
10/6/22 4.72
13/6/22 5.01
14/6/22 5.13
15/6/22 4.95
16/6/22 4.94
17/6/22 4.96
20/6/22 4.96
21/6/22 5.01
22/6/22 4.90
23/6/22 4.81
24/6/22 4.84
27/6/22 4.88
28/6/22 4.99
30/6/22 4.84
1/7/22 4.71
4/7/22 4.71
5/7/22 4.68
6/7/22 4.68
7/7/22 4.69
8/7/22 4.78
11/7/22 4.79
12/7/22 4.85
13/7/22 4.86
14/7/22 4.92
15/7/22 4.90
18/7/22 4.90
19/7/22 4.82
20/7/22 4.78
21/7/22 4.75
22/7/22 4.62
25/7/22 4.62
26/7/22 4.63
27/7/22 4.55
1/8/22 4.33
2/8/22 4.40
3/8/22 4.41
4/8/22 4.29
5/8/22 4.44
8/8/22 4.37
9/8/22 4.49
10/8/22 4.38
11/8/22 4.40
12/8/22 4.38
15/8/22 4.39
16/8/22 4.45
17/8/22 4.59
18/8/22 4.55
19/8/22 4.68
22/8/22 4.80
23/8/22 4.75
24/8/22 4.72
25/8/22 4.66
26/8/22 4.68
29/8/22 4.80
31/8/22 4.88
1/9/22 5.00
2/9/22 4.95
5/9/22 4.95
6/9/22 5.12
7/9/22 5.02
8/9/22 4.97
9/9/22 4.88
12/9/22 4.88
13/9/22 4.98
14/9/22 5.15
15/9/22 5.17
16/9/22 5.27
19/9/22 5.30
20/9/22 5.37
21/9/22 5.22
22/9/22 5.34
23/9/22 5.45
26/9/22 5.72
27/9/22 5.90
28/9/22 5.65
29/9/22 5.78
30/9/22 5.79
3/10/22 5.63
4/10/22 5.48
6/10/22 5.73
7/10/22 5.93
10/10/22 5.93
11/10/22 6.05
12/10/22 6.06
13/10/22 6.20
14/10/22 6.24
17/10/22 6.19
18/10/22 6.14
19/10/22 6.28
20/10/22 6.38
21/10/22 6.41
24/10/22 6.34
25/10/22 6.15
26/10/22 6.00
27/10/22 5.91
28/10/22 5.91
31/10/22 5.99
2/11/22 5.93
3/11/22 6.02
4/11/22 5.99
7/11/22 5.92
8/11/22 5.84
9/11/22 5.86
10/11/22 5.50
11/11/22 5.50
14/11/22 5.45
15/11/22 5.33
16/11/22 5.26
17/11/22 5.39
18/11/22 5.40
21/11/22 5.37
22/11/22 5.30
23/11/22 5.20
24/11/22 5.20
25/11/22 5.19
28/11/22 5.19
29/11/22 5.19
30/11/22 5.08
1/12/22 4.93
2/12/22 4.90
5/12/22 4.98
6/12/22 5.04
7/12/22 4.94
13/12/22 4.88
14/12/22 5.03
15/12/22 5.08
16/12/22 5.21
19/12/22 5.30
20/12/22 5.36
21/12/22 5.25
22/12/22 5.28
23/12/22 5.31
26/12/22 5.31
27/12/22 5.39
28/12/22 5.41
29/12/22 5.40
30/12/22 5.45
3/1/23 5.42
4/1/23 5.40
5/1/23 5.51
6/1/23 5.36
9/1/23 5.27
10/1/23 5.40
11/1/23 5.25
12/1/23 5.05
13/1/23 5.11
16/1/23 5.11
17/1/23 5.17
18/1/23 5.02
19/1/23 5.12
20/1/23 5.19
23/1/23 5.24
24/1/23 5.17
30/1/23 5.20
31/1/23 5.17
1/2/23 5.08
2/2/23 4.94
3/2/23 5.05
6/2/23 5.16
7/2/23 5.19
8/2/23 5.18
9/2/23 5.28
10/2/23 5.39
15/2/23 5.38
16/2/23 5.41
17/2/23 7.86
21/2/23 5.56
22/2/23 5.53
23/2/23 5.49
24/2/23 5.57
27/2/23 5.57
28/2/23 5.57
1/3/23 5.62
2/3/23 5.68
3/3/23 5.57
6/3/23 5.54
7/3/23 5.59
8/3/23 5.63
9/3/23 5.62
10/3/23 5.44
13/3/23 5.33
14/3/23 5.35
15/3/23 5.24
16/3/23 5.24
17/3/23 5.18
20/3/23 5.16
21/3/23 5.21
22/3/23 5.14
23/3/23 5.14
24/3/23 5.08
27/3/23 5.17
28/3/23 5.24
29/3/23 5.22
30/3/23 5.19
31/3/23 5.32
3/4/23 5.21
4/4/23 5.19
5/4/23 5.14
10/4/23 5.18
11/4/23 5.20
12/4/23 5.15
13/4/23 5.17
14/4/23 5.23
17/4/23 5.32
24/4/23 5.24
25/4/23 5.08
26/4/23 5.08
27/4/23 5.12
28/4/23 5.04
2/5/23 5.09
3/5/23 5.03
4/5/23 5.07
5/5/23 5.12
8/5/23 5.19
9/5/23 5.20
10/5/23 5.12
11/5/23 5.05
12/5/23 5.10
15/5/23 5.15
16/5/23 5.20
17/5/23 5.23
18/5/23 5.30
19/5/23 5.32
22/5/23 5.36
23/5/23 5.37
24/5/23 5.41
25/5/23 5.45
26/5/23 5.43
29/5/23 5.43
30/5/23 5.36
31/5/23 5.33
1/6/23 5.23
2/6/23 5.27
5/6/23 5.30
6/6/23 5.30
7/6/23 5.40
8/6/23 5.32
9/6/23 5.34
12/6/23 5.30
13/6/23 5.30
14/6/23 5.26
15/6/23 5.21
16/6/23 5.24
19/6/23 5.24
20/6/23 5.19
21/6/23 5.18
22/6/23 5.18
23/6/23 5.16
26/6/23 5.15
27/6/23 5.17
28/6/23 5.17
30/6/23 5.18
3/7/23 5.17
4/7/23 5.17
5/7/23 5.19
6/7/23 5.34
7/7/23 5.39
10/7/23 5.38
13/7/23 5.13
14/7/23 5.17
17/7/23 5.16
18/7/23 5.15
19/7/23 5.13
20/7/23 5.28
21/7/23 5.28
24/7/23 5.32
25/7/23 5.34
26/7/23 5.30
27/7/23 5.38
31/7/23 5.30
1/8/23 5.37
2/8/23 5.44
3/8/23 5.56
4/8/23 5.47
7/8/23 5.50
8/8/23 5.42
9/8/23 5.38
10/8/23 5.42
11/8/23 5.47
14/8/23 5.53
15/8/23 5.64
16/8/23 5.71
17/8/23 5.79
18/8/23 5.78
21/8/23 5.88
22/8/23 5.83
23/8/23 5.67
24/8/23 5.69
25/8/23 5.69
28/8/23 5.64
29/8/23 5.54
31/8/23 5.46
1/9/23 5.50
4/9/23 5.50
5/9/23 5.63
6/9/23 5.70
7/9/23 5.71
8/9/23 5.69
11/9/23 5.74
12/9/23 5.76
13/9/23 5.73
14/9/23 5.75
15/9/23 5.78
18/9/23 5.79
19/9/23 5.80
20/9/23 5.76
21/9/23 5.96
22/9/23 5.88
25/9/23 6.00
26/9/23 6.06
27/9/23 6.14
28/9/23 6.13
29/9/23 6.14
2/10/23 6.25
3/10/23 6.40
4/10/23 6.38
5/10/23 6.34
6/10/23 6.38
9/10/23 6.38
10/10/23 6.16
11/10/23 6.10
12/10/23 6.18
13/10/23 6.13
16/10/23 6.20
17/10/23 6.31
18/10/23 6.38
19/10/23 6.50
20/10/23 6.45
23/10/23 6.38
24/10/23 6.32
25/10/23 6.43
26/10/23 6.35
27/10/23 6.35
30/10/23 6.35
31/10/23 6.37
2/11/23 6.08
3/11/23 5.94
6/11/23 6.08
7/11/23 6.06
8/11/23 6.03
9/11/23 6.15
10/11/23 6.15
13/11/23 6.20
14/11/23 5.97
15/11/23 6.03
16/11/23 5.97
17/11/23 5.94
20/11/23 5.89
21/11/23 5.86
22/11/23 5.83
23/11/23 5.83
24/11/23 5.85
27/11/23 5.79
28/11/23 5.73
29/11/23 5.57
30/11/23 5.59
1/12/23 5.45
4/12/23 5.47
5/12/23 5.40
6/12/23 5.31
7/12/23 5.36
11/12/23 5.49
12/12/23 5.48
13/12/23 5.33
14/12/23 5.14
15/12/23 5.11
18/12/23 5.15
19/12/23 5.11
20/12/23 5.07
21/12/23 5.08
22/12/23 5.09
26/12/23 5.08
27/12/23 5.03
28/12/23 5.05
29/12/23 5.07
3/1/24 5.30
4/1/24 5.38
5/1/24 5.39
8/1/24 5.39
9/1/24 5.43
10/1/24 5.40
11/1/24 5.32
12/1/24 5.27
15/1/24 5.27
16/1/24 5.38
17/1/24 5.48
18/1/24 5.54
19/1/24 5.54
22/1/24 5.51
23/1/24 5.60
24/1/24 5.60
25/1/24 5.54
26/1/24 5.51
29/1/24 5.40
30/1/24 5.31
31/1/24 5.20
1/2/24 5.14
2/2/24 5.31
5/2/24 5.51
6/2/24 5.47
7/2/24 5.45
8/2/24 5.52
9/2/24 5.54
12/2/24 5.54
13/2/24 5.66
14/2/24 5.60
15/2/24 5.54
16/2/24 5.59
19/2/24 5.59
20/2/24 5.60
21/2/24 5.65
22/2/24 5.61
23/2/24 5.55
Total 3.85
K e R f ( Rm R f ) embig
2018 TABLA DE DATOS DEL CAPM
Rm BVL selectivo
Rm damodarán 6.94% 6.9400%
Bu damodaran 0.7800 1.4776
Embig 0.0281 0.000281000%
E 5,896,628
D/E 0.409148924
(1-t) 0.705
(1+(1-t) 1.705
(1+(1-t)*D/E 0.697598915
BL= 1.4776
6.76%
251,771 KdWd(1-t)= 0.003746772
2,948,458 KeWe= 0.077523332
io 3,200,229 WACC= 8.13%
0.078672807
0.295
8.41%
0.921327193