Está en la página 1de 22

SIMULADOR TARJETA DE CRÉDITO

MONTO A PEDIR $ 1,000,000 PAGO CAPITAL


PLAZO EN AÑOS 4
PLAZO EN MESES 48 PAGO INTERESES
TASA DE INTERÉS (E.A) 40.0%
TASA DE INTERÉS (E.M) 2.84% PAGO TOTAL

1.70
1
# Cuota Abono a capital % Interés E.M (%) Interés
1 $ 20,833 100% 2.84% $0
2 $ 20,833 27% 2.84% $ 56,280
3 $ 20,833 43% 2.84% $ 27,251
4 $ 20,833 44% 2.84% $ 26,659
5 $ 20,833 44% 2.84% $ 26,066
6 $ 20,833 45% 2.84% $ 25,474
7 $ 20,833 46% 2.84% $ 24,882
8 $ 20,833 46% 2.84% $ 24,289
9 $ 20,833 47% 2.84% $ 23,697
10 $ 20,833 47% 2.84% $ 23,104
11 $ 20,833 48% 2.84% $ 22,512
12 $ 20,833 49% 2.84% $ 21,920
13 $ 20,833 49% 2.84% $ 21,327
14 $ 20,833 50% 2.84% $ 20,735
15 $ 20,833 51% 2.84% $ 20,142
16 $ 20,833 52% 2.84% $ 19,550
17 $ 20,833 52% 2.84% $ 18,957
18 $ 20,833 53% 2.84% $ 18,365
19 $ 20,833 54% 2.84% $ 17,773
20 $ 20,833 55% 2.84% $ 17,180
21 $ 20,833 56% 2.84% $ 16,588
22 $ 20,833 57% 2.84% $ 15,995
23 $ 20,833 57% 2.84% $ 15,403
24 $ 20,833 58% 2.84% $ 14,810
25 $ 20,833 59% 2.84% $ 14,218
26 $ 20,833 60% 2.84% $ 13,626
27 $ 20,833 62% 2.84% $ 13,033
28 $ 20,833 63% 2.84% $ 12,441
29 $ 20,833 64% 2.84% $ 11,848
30 $ 20,833 65% 2.84% $ 11,256
31 $ 20,833 66% 2.84% $ 10,664
32 $ 20,833 67% 2.84% $ 10,071
33 $ 20,833 69% 2.84% $ 9,479
34 $ 20,833 70% 2.84% $ 8,886
35 $ 20,833 72% 2.84% $ 8,294
36 $ 20,833 73% 2.84% $ 7,701
37 $ 20,833 75% 2.84% $ 7,109
38 $ 20,833 76% 2.84% $ 6,517
39 $ 20,833 78% 2.84% $ 5,924
40 $ 20,833 80% 2.84% $ 5,332
41 $ 20,833 81% 2.84% $ 4,739
42 $ 20,833 83% 2.84% $ 4,147
43 $ 20,833 85% 2.84% $ 3,555
44 $ 20,833 88% 2.84% $ 2,962
45 $ 20,833 90% 2.84% $ 2,370
46 $ 20,833 92% 2.84% $ 1,777
47 $ 20,833 95% 2.84% $ 1,185
48 $ 20,833 97% 2.84% $ 592
$ 1,000,000

$ 696,686

$ 1,696,686

veces lo prestado

% Cuota Saldo final


0% $ 20,833 $ 979,167
73% $ 77,113 $ 958,333
57% $ 48,085 $ 937,500
56% $ 47,492 $ 916,667
56% $ 46,900 $ 895,833
55% $ 46,307 $ 875,000
54% $ 45,715 $ 854,167
54% $ 45,123 $ 833,333
53% $ 44,530 $ 812,500
53% $ 43,938 $ 791,667
52% $ 43,345 $ 770,833
51% $ 42,753 $ 750,000
51% $ 42,160 $ 729,167
50% $ 41,568 $ 708,333
49% $ 40,976 $ 687,500
48% $ 40,383 $ 666,667
48% $ 39,791 $ 645,833
47% $ 39,198 $ 625,000
46% $ 38,606 $ 604,167
45% $ 38,014 $ 583,333
44% $ 37,421 $ 562,500
43% $ 36,829 $ 541,667
43% $ 36,236 $ 520,833
42% $ 35,644 $ 500,000
41% $ 35,051 $ 479,167
40% $ 34,459 $ 458,333
38% $ 33,867 $ 437,500
37% $ 33,274 $ 416,667
36% $ 32,682 $ 395,833
35% $ 32,089 $ 375,000
34% $ 31,497 $ 354,167
33% $ 30,904 $ 333,333
31% $ 30,312 $ 312,500
30% $ 29,720 $ 291,667
28% $ 29,127 $ 270,833
27% $ 28,535 $ 250,000
25% $ 27,942 $ 229,167
24% $ 27,350 $ 208,333
22% $ 26,758 $ 187,500
20% $ 26,165 $ 166,667
19% $ 25,573 $ 145,833
17% $ 24,980 $ 125,000
15% $ 24,388 $ 104,167
12% $ 23,795 $ 83,333
10% $ 23,203 $ 62,500
8% $ 22,611 $ 41,667
5% $ 22,018 $ 20,833
3% $ 21,426 $0

También podría gustarte