Está en la página 1de 4

TABLA DE AMORTIZACIÓN

Contrato de Crédito Simple


Producto: CREDIMAX
Registro de Contratos de Adhesión Núm. 0350-439-025311

Acreditado: KIKEY MARISOL FLORES MONFIL


No. de Cliente Único: 01-01-3625-79235
Número de Pedido: 700008242

Código Descripción Importe

520015 Prestamos Personales $7,500.00

Términos y Condiciones del Crédito Dispuesto

Número de Crédito 700008242 Plazo del Crédito 128


Monto del Crédito $7,500.00 Periodicidad de los Pagos SEMANAL

Pago Normal* Pago con Descuento**


CAT (Costo Anual Total) 278.4% Sin IVA CAT (Costo Anual Total) 278.4% Sin IVA

Tasa Fija de Interés Anual 99.46% Sin IVA Tasa Fija de Interés Anual 99.46% Sin IVA
Monto Total a Pagar con Pago Si usted paga puntual ahorra de
$28,800.00 $0.00
Normal intereses:
Monto Total a Pagar con Pago
$28,800.00
Puntual
Saldo Pago a IVA de los
# Intereses Saldo Final Pago Total
Inicial Capital Intereses
1 $7,500.00 $58.59 $143.45 $22.95 $7,441.41 $225.00
2 $7,441.41 $58.59 $143.45 $22.95 $7,382.81 $225.00
3 $7,382.81 $58.59 $143.45 $22.95 $7,324.22 $225.00
4 $7,324.22 $58.59 $143.45 $22.95 $7,265.63 $225.00
5 $7,265.63 $58.59 $143.45 $22.95 $7,207.03 $225.00
6 $7,207.03 $58.59 $143.45 $22.95 $7,148.44 $225.00
7 $7,148.44 $58.59 $143.45 $22.95 $7,089.84 $225.00
8 $7,089.84 $58.59 $143.45 $22.95 $7,031.25 $225.00
9 $7,031.25 $58.59 $143.45 $22.95 $6,972.66 $225.00
10 $6,972.66 $58.59 $143.45 $22.95 $6,914.06 $225.00
11 $6,914.06 $58.59 $143.45 $22.95 $6,855.47 $225.00
12 $6,855.47 $58.59 $143.45 $22.95 $6,796.88 $225.00
13 $6,796.88 $58.59 $143.45 $22.95 $6,738.28 $225.00
14 $6,738.28 $58.59 $143.45 $22.95 $6,679.69 $225.00
15 $6,679.69 $58.59 $143.45 $22.95 $6,621.09 $225.00
16 $6,621.09 $58.59 $143.45 $22.95 $6,562.50 $225.00
17 $6,562.50 $58.59 $143.45 $22.95 $6,503.91 $225.00
18 $6,503.91 $58.59 $143.45 $22.95 $6,445.31 $225.00
19 $6,445.31 $58.59 $143.45 $22.95 $6,386.72 $225.00
20 $6,386.72 $58.59 $143.45 $22.95 $6,328.13 $225.00
21 $6,328.13 $58.59 $143.45 $22.95 $6,269.53 $225.00
22 $6,269.53 $58.59 $143.45 $22.95 $6,210.94 $225.00
23 $6,210.94 $58.59 $143.45 $22.95 $6,152.34 $225.00
24 $6,152.34 $58.59 $143.45 $22.95 $6,093.75 $225.00
25 $6,093.75 $58.59 $143.45 $22.95 $6,035.16 $225.00
26 $6,035.16 $58.59 $143.45 $22.95 $5,976.56 $225.00
27 $5,976.56 $58.59 $143.45 $22.95 $5,917.97 $225.00
28 $5,917.97 $58.59 $143.45 $22.95 $5,859.38 $225.00
29 $5,859.38 $58.59 $143.45 $22.95 $5,800.78 $225.00
30 $5,800.78 $58.59 $143.45 $22.95 $5,742.19 $225.00
Saldo Pago a IVA de los
# Intereses Saldo Final Pago Total
Inicial Capital Intereses
31 $5,742.19 $58.59 $143.45 $22.95 $5,683.59 $225.00
32 $5,683.59 $58.59 $143.45 $22.95 $5,625.00 $225.00
33 $5,625.00 $58.59 $143.45 $22.95 $5,566.41 $225.00
34 $5,566.41 $58.59 $143.45 $22.95 $5,507.81 $225.00
35 $5,507.81 $58.59 $143.45 $22.95 $5,449.22 $225.00
36 $5,449.22 $58.59 $143.45 $22.95 $5,390.63 $225.00
37 $5,390.63 $58.59 $143.45 $22.95 $5,332.03 $225.00
38 $5,332.03 $58.59 $143.45 $22.95 $5,273.44 $225.00
39 $5,273.44 $58.59 $143.45 $22.95 $5,214.84 $225.00
40 $5,214.84 $58.59 $143.45 $22.95 $5,156.25 $225.00
41 $5,156.25 $58.59 $143.45 $22.95 $5,097.66 $225.00
42 $5,097.66 $58.59 $143.45 $22.95 $5,039.06 $225.00
43 $5,039.06 $58.59 $143.45 $22.95 $4,980.47 $225.00
44 $4,980.47 $58.59 $143.45 $22.95 $4,921.88 $225.00
45 $4,921.88 $58.59 $143.45 $22.95 $4,863.28 $225.00
46 $4,863.28 $58.59 $143.45 $22.95 $4,804.69 $225.00
47 $4,804.69 $58.59 $143.45 $22.95 $4,746.09 $225.00
48 $4,746.09 $58.59 $143.45 $22.95 $4,687.50 $225.00
49 $4,687.50 $58.59 $143.45 $22.95 $4,628.91 $225.00
50 $4,628.91 $58.59 $143.45 $22.95 $4,570.31 $225.00
51 $4,570.31 $58.59 $143.45 $22.95 $4,511.72 $225.00
52 $4,511.72 $58.59 $143.45 $22.95 $4,453.13 $225.00
53 $4,453.13 $58.59 $143.45 $22.95 $4,394.53 $225.00
54 $4,394.53 $58.59 $143.45 $22.95 $4,335.94 $225.00
55 $4,335.94 $58.59 $143.45 $22.95 $4,277.34 $225.00
56 $4,277.34 $58.59 $143.45 $22.95 $4,218.75 $225.00
57 $4,218.75 $58.59 $143.45 $22.95 $4,160.16 $225.00
58 $4,160.16 $58.59 $143.45 $22.95 $4,101.56 $225.00
59 $4,101.56 $58.59 $143.45 $22.95 $4,042.97 $225.00
60 $4,042.97 $58.59 $143.45 $22.95 $3,984.38 $225.00
61 $3,984.38 $58.59 $143.45 $22.95 $3,925.78 $225.00
62 $3,925.78 $58.59 $143.45 $22.95 $3,867.19 $225.00
63 $3,867.19 $58.59 $143.45 $22.95 $3,808.59 $225.00
64 $3,808.59 $58.59 $143.45 $22.95 $3,750.00 $225.00
65 $3,750.00 $58.59 $143.45 $22.95 $3,691.41 $225.00
66 $3,691.41 $58.59 $143.45 $22.95 $3,632.81 $225.00
67 $3,632.81 $58.59 $143.45 $22.95 $3,574.22 $225.00
68 $3,574.22 $58.59 $143.45 $22.95 $3,515.63 $225.00
69 $3,515.63 $58.59 $143.45 $22.95 $3,457.03 $225.00
70 $3,457.03 $58.59 $143.45 $22.95 $3,398.44 $225.00
71 $3,398.44 $58.59 $143.45 $22.95 $3,339.84 $225.00
72 $3,339.84 $58.59 $143.45 $22.95 $3,281.25 $225.00
73 $3,281.25 $58.59 $143.45 $22.95 $3,222.66 $225.00
Saldo Pago a IVA de los
# Intereses Saldo Final Pago Total
Inicial Capital Intereses
74 $3,222.66 $58.59 $143.45 $22.95 $3,164.06 $225.00
75 $3,164.06 $58.59 $143.45 $22.95 $3,105.47 $225.00
76 $3,105.47 $58.59 $143.45 $22.95 $3,046.88 $225.00
77 $3,046.88 $58.59 $143.45 $22.95 $2,988.28 $225.00
78 $2,988.28 $58.59 $143.45 $22.95 $2,929.69 $225.00
79 $2,929.69 $58.59 $143.45 $22.95 $2,871.09 $225.00
80 $2,871.09 $58.59 $143.45 $22.95 $2,812.50 $225.00
81 $2,812.50 $58.59 $143.45 $22.95 $2,753.91 $225.00
82 $2,753.91 $58.59 $143.45 $22.95 $2,695.31 $225.00
83 $2,695.31 $58.59 $143.45 $22.95 $2,636.72 $225.00
84 $2,636.72 $58.59 $143.45 $22.95 $2,578.13 $225.00
85 $2,578.13 $58.59 $143.45 $22.95 $2,519.53 $225.00
86 $2,519.53 $58.59 $143.45 $22.95 $2,460.94 $225.00
87 $2,460.94 $58.59 $143.45 $22.95 $2,402.34 $225.00
88 $2,402.34 $58.59 $143.45 $22.95 $2,343.75 $225.00
89 $2,343.75 $58.59 $143.45 $22.95 $2,285.16 $225.00
90 $2,285.16 $58.59 $143.45 $22.95 $2,226.56 $225.00
91 $2,226.56 $58.59 $143.45 $22.95 $2,167.97 $225.00
92 $2,167.97 $58.59 $143.45 $22.95 $2,109.38 $225.00
93 $2,109.38 $58.59 $143.45 $22.95 $2,050.78 $225.00
94 $2,050.78 $58.59 $143.45 $22.95 $1,992.19 $225.00
95 $1,992.19 $58.59 $143.45 $22.95 $1,933.59 $225.00
96 $1,933.59 $58.59 $143.45 $22.95 $1,875.00 $225.00
97 $1,875.00 $58.59 $143.45 $22.95 $1,816.41 $225.00
98 $1,816.41 $58.59 $143.45 $22.95 $1,757.81 $225.00
99 $1,757.81 $58.59 $143.45 $22.95 $1,699.22 $225.00
100 $1,699.22 $58.59 $143.45 $22.95 $1,640.63 $225.00
101 $1,640.63 $58.59 $143.45 $22.95 $1,582.03 $225.00
102 $1,582.03 $58.59 $143.45 $22.95 $1,523.44 $225.00
103 $1,523.44 $58.59 $143.45 $22.95 $1,464.84 $225.00
104 $1,464.84 $58.59 $143.45 $22.95 $1,406.25 $225.00
105 $1,406.25 $58.59 $143.45 $22.95 $1,347.66 $225.00
106 $1,347.66 $58.59 $143.45 $22.95 $1,289.06 $225.00
107 $1,289.06 $58.59 $143.45 $22.95 $1,230.47 $225.00
108 $1,230.47 $58.59 $143.45 $22.95 $1,171.88 $225.00
109 $1,171.88 $58.59 $143.45 $22.95 $1,113.28 $225.00
110 $1,113.28 $58.59 $143.45 $22.95 $1,054.69 $225.00
111 $1,054.69 $58.59 $143.45 $22.95 $996.09 $225.00
112 $996.09 $58.59 $143.45 $22.95 $937.50 $225.00
113 $937.50 $58.59 $143.45 $22.95 $878.91 $225.00
114 $878.91 $58.59 $143.45 $22.95 $820.31 $225.00
115 $820.31 $58.59 $143.45 $22.95 $761.72 $225.00
116 $761.72 $58.59 $143.45 $22.95 $703.13 $225.00
Saldo Pago a IVA de los
# Intereses Saldo Final Pago Total
Inicial Capital Intereses
117 $703.13 $58.59 $143.45 $22.95 $644.53 $225.00
118 $644.53 $58.59 $143.45 $22.95 $585.94 $225.00
119 $585.94 $58.59 $143.45 $22.95 $527.34 $225.00
120 $527.34 $58.59 $143.45 $22.95 $468.75 $225.00
121 $468.75 $58.59 $143.45 $22.95 $410.16 $225.00
122 $410.16 $58.59 $143.45 $22.95 $351.56 $225.00
123 $351.56 $58.59 $143.45 $22.95 $292.97 $225.00
124 $292.97 $58.59 $143.45 $22.95 $234.38 $225.00
125 $234.38 $58.59 $143.45 $22.95 $175.78 $225.00
126 $175.78 $58.59 $143.45 $22.95 $117.19 $225.00
127 $117.19 $58.59 $143.45 $22.95 $58.59 $225.00
128 $58.59 $58.59 $143.45 $22.95 $0.00 $225.00
Total $7,500.00 $0.00 $28,800.00

Sus pagos son los días: Domingo


** Realizando pagos de $177 en las fechas de pago establecidas, obtienes un descuento sobre la
tasa ordinaria pactada durante el plazo del crédito contratado, siempre y cuando te encuentres al
corriente en tus pagos. En caso contrario, tendrás que pagar intereses ordinarios sobre la tasa
normal de acuerdo a lo establecido en la presente tabla de amortización.

La presente tabla de amortización podrá cambiar en caso de realizar pagos anticipados o por
atraso en los pagos.

Este documento forma parte integrante del Contrato de Crédito Simple con Coacreditado y
Garantía Prendaria celebrado con Banco Azteca, S.A. Institución de Banca Múltiple.

BANCO AZTECA, S.A., Institución de Banca Múltiple


Suc. 3625, MEGA CARCEL DE MUJERES
CALZ ERMITA IZTAPALAPA, 4160, SANTA MARTHA ACATITLA, 09510, IZTAPALAPA, CIUDAD DE
Fecha 2023/11/04 06:58:40 hrs.
Le atendió: JOVVANA ORTIZ AYALA

También podría gustarte