GASTOS FIJOS

CONTADOR 40.00
PAPELERIA 40.00
COMIDA 120.00
ELECTRICIDAD 5.00
AGUA 5.00
INTERNET TV 20.00
TELEFONOS 25.00
MANTENIMIENTO DE EQUIPOS 150.00
ALQUILER 180.00
PUBLICIDAD 20.00 623.56
SUELDO 810.00
PRESTAMO 120.00
TOTAL 1,535.00
2,476.56
GASTOS VARIABLES
FLETES 1,120.00
DONACIONES 20.00
ASESORIA 30.00
MATERIAL DE IMPULSO 60.00
COMISIONES 623.00
TOTAL 1,853.00
GASTOS VARIABLES GASTOS FIJOS GANANCIA DESEADA
1,853.00 1,535.00

0.79
DESCRPICION COSTO PRECIO VENTA
JAMON COCIDO SUPERIOR 1KGR 7.05 8.39
JAMON COCIDO ESTANDAR 6.82 8.11
JAMON DE ESPALDA COCIDA 6.00 7.13
JAMON FIAMBRE DE CERDO 4.75 5.94
ESPALDA AHUMADA TIPO SHOULDER 3,5 KG 6.42 7.64
ESPALDA AHUMADA AREPERO 2,2 KGR 5.90 7.02
PECHUGA DE PAVO 1KGR 6.90 8.23
PECHUGA DE POLLO AHUMADA 7.52 8.96
CHORIZOS AHUMADO 5.62 6.64
CHORIZO CON AJO 5.59 6.64
CHORIZO PICANTE 5.59 6.64
MORTADELA TIPO EXTRA 3,5 KG 4.86 5.46
MORTADELA ENDIABLADA 1.59 1.86
CHULETA AHUMADA 7.59 9.00
TOCINETA 10.72 13.40
HUESO AHUMADO 3.22 4.03
MORTADELA DE CERDO 1 KG 4.37 4.87
MORTADELA DE CERDO 500 GRS 2.38 2.66
PEPPERONI 10.37 12.36
QUESO AMARILLO 7.04 8.38
MERMELADA PANADERA 18 KGR 31.45 37.50
MERMELADA PANADERA 5 KGRS 8.65 10.31
CREMA 250 GRS TINA 1.97 2.64
CREMA 450 GRS TINA 2.60 3.49
YOGUR DE FRESA 1,8 ML 4.46 6.03
YOGURT NATURAL- FRESA-DURAZNO 400 ML 1.30 1.74
YOGURT DE FRESA-DURAZNO 900 ML 2.22 3.00
JUGO VIDRIO 1000 cc (MANZ.PERA.SABORES) 1.42 1.78
JUGO TETRA 1000 cc (MANZ. PERA, SABORES) 1.34 1.50
JUGO ALUMINIO 340 CM 0.77 0.78
JUGO VIDRIO 250 cm3 (MANZ.PERA.SABORES) 0.52 0.65
JUGO TETRA 250 cm3 (MANZ. PERA, SABORES) 0.68 0.61
JUGO TETRA 150 CM 6*6 (MANZANA-PERA) 0.36 0.45
LECHE CONDENSADA LATA 397 GRS 1.75 1.91
LECHE CONDENSADA TETRA 340GR 1.32 1.44
LECHE CONDESADA 100 GR TETRA SLIM 0.55 0.65
LECHE UHT LIQUIDA COMPLETA 1.52 1.66
LECHE UHT LIQUIDA DESCREMADA 1.40 1.58
COMPOTAS 186 GRS (MANZ. PERA) 0.75 0.87
COMPOTAS 113 GRS (MANZ. PERA) 0.63 0.74
CHOCO PILOS / COCO PILOS ESTUCHE 220 GR 1.62 1.93
CHOCO PILOS / COCO PILOS BOLSA 220 GR 1.32 1.55
CHOCO PILOS 40 GR * 6 UNID SIX PACK 0.34 0.31
DULCE DE LECHE LATA 380 GRS 2.05 2.56
MORTADELA DE CARNE AHUMADA andes 2.29 2.47
CHIMU TIGRITO TRADICONAL/ICE/YERVABUENA 2.74 3.06
QUESO AMARILLO LA GRAN PASTORA 6.79 8.10
QUESO MOZARELLA LA GRAN PASTORA 500g 3.71 4.43
TOTALES 206.78 247.07
MARGEN DE UTILIDAD VENTA REQUERIDA
16.31% 20,773.48

VTA
PV PONDERADO GANANCIA G PONDERADA UNI REQUERIDAS CTO VTA
REQUERIDA
3.39% 1.34 3.33% 705.21 84.08 592.45
3.28% 1.30 3.22% 682.09 84.08 573.08
2.88% 1.13 2.79% 599.06 84.08 504.46
2.40% 1.19 2.95% 499.22 84.08 399.38
3.09% 1.22 3.03% 642.15 84.08 539.37
2.84% 1.13 2.80% 590.65 84.08 495.95
3.33% 1.32 3.29% 691.55 84.08 580.17
3.63% 1.45 3.59% 753.56 84.08 632.03
2.69% 1.02 2.53% 558.07 84.08 472.35
2.69% 1.04 2.59% 558.07 84.08 470.32
2.69% 1.05 2.60% 558.07 84.08 469.82
2.21% 0.60 1.49% 458.97 84.08 408.49
0.75% 0.27 0.67% 156.39 84.08 133.80
3.64% 1.41 3.51% 756.71 84.08 637.84
5.42% 2.68 6.65% 1,126.66 84.08 901.33
1.63% 0.81 2.00% 338.42 84.08 270.73
1.97% 0.51 1.25% 409.51 84.08 367.01
1.08% 0.28 0.70% 224.05 84.08 200.35
5.00% 1.99 4.95% 1,039.43 84.08 871.71
3.39% 1.34 3.32% 704.16 84.08 591.79
15.18% 6.05 15.02% 3,152.96 84.08 2,644.01
4.17% 1.66 4.13% 867.06 84.08 727.17
1.07% 0.68 1.68% 222.21 84.08 165.33
1.41% 0.89 2.20% 293.08 84.08 218.60
2.44% 1.57 3.90% 506.88 84.08 374.64
0.71% 0.44 1.10% 146.54 84.08 109.22
1.21% 0.78 1.93% 252.24 84.08 186.68
0.72% 0.36 0.88% 149.24 84.08 119.39
0.61% 0.16 0.40% 126.12 84.08 112.50
0.32% 0.01 0.02% 65.58 84.08 65.02
0.26% 0.13 0.32% 54.65 84.08 43.72
0.25% -0.06 -0.16% 51.50 84.08 56.84
0.18% 0.09 0.22% 37.84 84.08 30.27
0.77% 0.16 0.40% 160.59 84.08 146.87
0.58% 0.12 0.30% 121.07 84.08 110.83
0.26% 0.10 0.24% 54.65 84.08 46.46
 0.67% 0.14 0.36% 139.57 84.08 127.53
0.64% 0.18 0.44% 132.84 84.08 117.82
0.35% 0.13 0.31% 73.57 84.08 62.96
0.30% 0.10 0.26% 62.01 84.08 53.27
0.78% 0.30 0.75% 161.85 84.08 136.51
0.63% 0.23 0.57% 130.32 84.08 110.87
0.12% -0.03 -0.07% 25.64 84.08 28.17
1.04% 0.51 1.27% 215.45 84.08 172.36
1.00% 0.18 0.45% 207.72 84.08 192.51
1.24% 0.32 0.80% 257.18 84.08 230.17
3.28% 1.31 3.24% 681.04 84.08 571.29
1.79% 0.71 1.77% 372.05 84.08 312.05
100.00% 40.30 100.00% 20,773.48 17,385.48
3,388.00
16.31%
VTA TOTAL

705.21
682.09
599.06
499.22
642.15
590.65
691.55
753.56
558.07
558.07
558.07
458.97
156.39
756.71
1,126.66
338.42
409.51
224.05
1,039.43
704.16
3,152.96
867.06
222.21
293.08
506.88
146.54
252.24
149.24
126.12
65.58
54.65
51.50
37.84
160.59
121.07
54.65
 139.57
132.84
73.57
62.01
161.85
130.32
25.64
215.45
207.72
257.18
681.04
372.05
20,773.48
 GANANCIA MARGEN DE
GASTOS FIJOS VENTA REQUERIDA
DESEADA UTILIDAD
230.00 319.82% 242.01
7.192
0.8

PRECIO
COSTO VENTAS REALES TOTAL VENTAS OTROS COSTOS VARIABLES
VENTA

5.95 7.43 67.27 500.00 0.027 14.85

8.38 10.48 60.13 630.05 0.024 13.27
6.12 7.65 137.65 1052.65 0.056 30.39
5.61 7.01 90.62 635.59 0.037 20.00
6.43 8.03 62.65 503.37 0.025 13.83
6.82 8.53 35.19 300.20 0.014 7.77
5.50 6.88 21.46 147.55 0.009 4.74
20.82 26.03 1.35 35.14 0.001 0.30
6.04 7.55 178.42 1347.48 0.072 39.38
6.54 8.18 61.05 499.40 0.025 13.48
6.08 7.60 74.5 566.02 0.030 16.45
5.04 6.31 40.88 257.79 0.017 9.02
1.79 2.23 611 1364.06 0.248 134.87
7.71 9.64 134.86 1299.95 0.055 29.77
2.16 2.70 443 1198.00 0.180 97.79
5.02 6.27 233 1461.00 0.095 51.43
9.87 12.34 2.81 34.67 0.001 0.62
7.81 9.76 168.58 1645.73 0.068 37.21
12.37 15.47 40 618.74 0.016 8.83
136.08 170.09 2,464.42 14,097.39 1.00 544.00
704.87

#REF!
NTA REQUERIDA

TOTAL
UTILIDAD
COSTO %
TOTAL COSTOS POR
COSTOS FIJOS COSTOS FIJOS DEL GANANCIA/
VARIABLE PRODUCT
PRODUCT PERDIDA
O
O
20.80 4% 0.12 8.16 6.09 409.99 1.34 18.0%
21.66 4% 0.17 10.28 8.58 515.79 1.90 18.1%
36.50 7% 0.12 17.17 6.30 866.98 1.35 17.6%
25.61 5% 0.11 10.37 5.76 522.17 1.25 17.8%
20.26 4% 0.13 8.21 6.58 412.50 1.45 18.1%
14.59 2% 0.14 4.90 6.98 245.56 1.55 18.2%
10.24 1% 0.11 2.41 5.62 120.63 1.25 18.2%
21.12 0% 0.42 0.57 21.25 28.69 4.78 18.4%
45.43 10% 0.12 21.98 6.24 1,112.89 1.31 17.4%
20.02 4% 0.13 8.15 6.70 409.18 1.48 18.1%
22.52 4% 0.12 9.23 6.23 464.30 1.37 18.0%
14.07 2% 0.10 4.21 5.16 211.12 1.14 18.1%
136.66 10% 0.04 22.25 2.07 1,264.99 0.16 7.3%
37.48 9% 0.16 21.21 7.92 1,068.55 1.72 17.8%
99.95 8% 0.04 19.55 2.39 1,057.58 0.32 11.7%
56.45 10% 0.10 23.84 5.21 1,214.67 1.06 16.9%
10.49 0% 0.20 0.57 10.07 28.30 2.27 18.4%
45.02 12% 0.16 26.85 8.04 1,354.97 1.72 17.7%
21.20 4% 0.25 10.09 12.64 505.74 2.83 18.3%
680.08 1.00 2.78 230.00 139.85 30.24 17.8%
- 0.00 11,814.59
 PUNTO GANANCIA % GANANCIA
PUNTO
-5.38 EQUILIBRIO POR POR
EQUILIBRIO $
UNIDADES PRODUCTO PRODUCTO

-13.36 -0.47 -0.2 -1.42 90.0 3.95%

-11.18 -0.50 -0.2 -2.52 114.3 5.02%
-28.86 -2.15 -0.4 -3.07 185.7 8.16%
-18.60 -0.84 -0.2 -1.70 113.4 4.98%
-12.22 -0.44 -0.2 -1.54 90.9 3.99%
-6.06 -0.13 -0.1 -0.98 54.6 2.40%
-3.36 -0.04 -0.1 -0.39 26.9 1.18%
4.91 0.01 0.0 -0.35 6.5 0.28%
-37.87 -3.62 -0.5 -3.88 234.6 10.31%
-11.84 -0.42 -0.2 -1.56 90.2 3.96%
-14.93 -0.60 -0.2 -1.64 101.7 4.47%
-7.76 -0.14 -0.1 -0.62 46.7 2.05%
-134.43 -13.01 -0.5 -1.16 99.1 4.35%
-27.84 -2.57 -0.5 -4.78 231.4 10.17%
-97.25 -8.26 -0.5 -1.24 140.4 6.17%
-50.18 -5.20 -0.6 -3.50 246.3 10.82%
1.85 0.00 0.0 -0.16 6.4 0.28%
-35.26 -4.12 -0.6 -6.13 290.8 12.77%
-5.74 -0.25 -0.2 -3.65 113.0 4.96%
-509.98 -42.74 -5.4 -40.31 2276.3
0
% VENTAS
POR
PRODUCTO

2.73%
2.44%
5.59%
3.68%
2.54%
1.43%
0.87%
0.05%
7.24%
2.48%
3.02%
1.66%
24.79%
5.47%
17.98%
9.45%
0.11%
6.84%
1.62%
100.00%
 PRECIO
DESCRPICION COSTO VENTAS REALES TOTAL VENTAS
VENTA

BATERIA PGT 24AD-1000 AMP $66.40 $199.20 $80.01 3

$240.03
BATERIA PGT 24AD-1100 AMP $70.55 $352.75 $85.00 5
$425.02
BATERIA PGT 24AD-900 AMP $62.25 $186.74 $75.01 3
$225.02
BATERIA PGT 24AI-1000 AMP $66.40 $132.80 $80.01 2
$160.02
BATERIA PGT 31HP-1150 AMP $94.62 $378.48 $113.00 4
$452.01
BATERIA PGT 31HT-1150 AMP $94.62 $94.62 $114.00 1
$114.00
BATERIA PGT 34D-1100 AMP $69.72 $557.73 $84.00 8
$671.97
BATERIA PGT 34D-900 AMP $62.25 $933.69 $75.01 15
$1,125.09
BATERIA PGT 34I-900 AMP $62.25 $684.70 $75.01 11
$825.06
BATERIA PGT 35D-900 AMP $63.90 $63.90 $89.00 1
$89.00
BATERIA PGT 42D-800 AMP $54.78 $438.21 $66.00 8
$528.03
BATERIA PGT 42I-800 AMP $54.78 $109.55 $66.01 2
$132.01
BATERIA PGT 47BD-650 AMP $47.30 $283.82 $57.00 6
$342.01
BATERIA PGT 48D-1000 AMP $66.40 $132.80 $83.00 2
$166.00
BATERIA PGT 48I- 1000 AMP $66.40 $132.80 $83.00 2
$166.00
BATERIA PGT NS60D-700 AMP $51.46 $102.92 $62.00 2
$124.00
BATERIAS PGT 24AI-1100 AMP $70.55 $70.55 $85.00 1
$85.00
CAJA GULF MAX 20W50 API SL/CF CAJA 12X0. $57.44 $4,423.11 $57.44 77
$4,422.86
CAJA GULF PRIDE 2T JASO $53.55 $1,178.00 $53.54 22
$1,177.88
CAJA GULF PRIDE 4T JASO $59.32 $296.61 $59.32 5
$296.60
CAJA KRS IRIDIUM 10W30 SN (12L) $53.85 $323.10 $76.00 6
$456.00
CAJA KRS MULTILUB SEMI-SYNTH 20W50 (12) $59.45 $237.80 $79.00 4
$315.99
CAJA KRS MX- 2T LUB (12L) $51.96 $363.69 $71.14 7
$497.96
KRS GALON DIESEL 50 FACE MAX CF/2 (4G) $72.01 $432.07 $91.00 6
$546.01
KRS GALON MULTILUB SAE 15W40SL 4G $70.37 $914.77 $88.00 13
$1,143.98
LIGA DE FRENO DOT-3 STRON 290 CC3 (24) $35.00 $489.99 $50.29 14
$704.09
LIGA DE FRENO DOT-4 MARCA STON 290 CM3 (24) $40.00 $759.98 $59.00 19
$1,121.00
LIGA DE FRENO DOT-4 MARCA STRON 946 CM3 (12) $58.00 $348.00 $85.00 6
$510.01
LIGA DE FRENO DOT 3 MARCA STRON 946 CM3 (12) $49.00 $343.00 $72.00 7
$504.00
LMV 2T AIRE CAJA 12X0,946 $50.37 $1,309.56 $67.42 26
$1,752.97
LMV CAJA DUCHA GRAFITO (12L) $24.26 $315.37 $42.00 13
$546.01
LMV CAJA FORMULA MARINA (12L) $31.99 $479.87 $43.00 15
$645.00
LMV OPAL PLUS 20W50 $58.28 $1,340.44 $76.26 23
$1,753.96
LMV SAE 25W 60SL CAJA 12X0,946 $58.17 $523.54 $78.00 9
$702.00
LMV SAE MOTOR 20W 50 SL CAJA 12X0,946 $54.67 $109.34 $74.00 2
$148.00
LMV TRANSMISION SAE 80W90 $59.55 $2,501.21 $78.20 42
$3,284.25
LMV TRANSMISION SAE 85W140 GL4 12X0. $60.83 $1,824.90 $79.80 30
$2,394.02
PAILA GULF HARMONY AW 68 (19L) $86.09 $172.17 $86.08 2
$172.16
PAILA GULF SUPER DUTY HT 50 CF/SF $85.45 $1,879.80 $85.45 22
$1,879.90
PAILA LMV 80W90 19L $90.18 $541.08 $115.66 6
$693.98
PAILA LMV 85W140 19L $90.04 $630.28 $116.00 7
$812.00
PAILA LMV DIESEL SAE 15W40 $84.15 $1,682.95 $105.35 20
$2,107.07
PAILA LMV DIESEL SAE 50 CF $82.10 $7,471.48 $102.27 91
$9,306.90
PAILA LMV HIDRAULICO ISO 68 AW $78.61 $1,336.43 $99.64 17
$1,693.95
587 $45,458.82
 UTILIDAD
TOTAL
TOTAL COSTOS POR
OTROS COSTOS VARIABLES COSTOS FIJOS COSTOS FIJOS COSTO DEL
VARIABLE PRODUCT
PRODUCTO
O

$0.01 $2.19 $201.39 $67.13 $0.01 $0.40 $1.21 $67.54 $202.61 $12.47
$0.01 $3.65 $356.40 $71.28 $0.01 $0.43 $2.15 $71.71 $358.55 $13.29
$0.01 $2.19 $188.93 $62.98 $0.00 $0.38 $1.14 $63.36 $190.07 $11.65
$0.00 $1.46 $134.26 $67.13 $0.00 $0.40 $0.81 $67.54 $135.07 $12.47
$0.01 $2.92 $381.40 $95.35 $0.01 $0.57 $2.29 $95.92 $383.69 $17.08
$0.00 $0.73 $95.35 $95.35 $0.00 $0.58 $0.58 $95.93 $95.93 $18.07
$0.01 $5.85 $563.58 $70.45 $0.01 $0.42 $3.40 $70.87 $566.98 $13.12
$0.03 $10.96 $944.65 $62.98 $0.02 $0.38 $5.69 $63.36 $950.34 $11.65
$0.02 $8.04 $692.74 $62.98 $0.02 $0.38 $4.17 $63.36 $696.91 $11.65
$0.00 $0.73 $64.63 $64.63 $0.00 $0.45 $0.45 $65.08 $65.08 $23.92
$0.01 $5.85 $444.06 $55.51 $0.01 $0.33 $2.67 $55.84 $446.73 $10.16
$0.00 $1.46 $111.01 $55.51 $0.00 $0.33 $0.67 $55.84 $111.68 $10.17
$0.01 $4.39 $288.21 $48.03 $0.01 $0.29 $1.73 $48.32 $289.94 $8.68
$0.00 $1.46 $134.26 $67.13 $0.00 $0.42 $0.84 $67.55 $135.10 $15.45
$0.00 $1.46 $134.26 $67.13 $0.00 $0.42 $0.84 $67.55 $135.10 $15.45
$0.00 $1.46 $104.38 $52.19 $0.00 $0.31 $0.63 $52.50 $105.01 $9.50
$0.00 $0.73 $71.28 $71.28 $0.00 $0.43 $0.43 $71.71 $71.71 $13.29
$0.13 $56.27 $4,479.38 $58.17 $0.10 $0.29 $22.38 $58.46 $4,501.76 -$1.02
$0.04 $16.08 $1,194.08 $54.28 $0.03 $0.27 $5.96 $54.55 $1,200.04 -$1.01
$0.01 $3.65 $300.26 $60.05 $0.01 $0.30 $1.50 $60.35 $301.76 -$1.03
$0.01 $4.39 $327.49 $54.58 $0.01 $0.38 $2.31 $54.97 $329.79 $21.03
$0.01 $2.92 $240.72 $60.18 $0.01 $0.40 $1.60 $60.58 $242.32 $18.42
$0.01 $5.12 $368.81 $52.69 $0.01 $0.36 $2.52 $53.05 $371.33 $18.09
$0.01 $4.39 $436.46 $72.74 $0.01 $0.46 $2.76 $73.20 $439.22 $17.80
$0.02 $9.50 $924.27 $71.10 $0.03 $0.45 $5.79 $71.54 $930.06 $16.46
$0.02 $10.23 $500.22 $35.73 $0.02 $0.25 $3.56 $35.98 $503.78 $14.31
$0.03 $13.89 $773.87 $40.73 $0.02 $0.30 $5.67 $41.03 $779.54 $17.97
$0.01 $4.39 $352.39 $58.73 $0.01 $0.43 $2.58 $59.16 $354.97 $25.84
$0.01 $5.12 $348.12 $49.73 $0.01 $0.36 $2.55 $50.10 $350.67 $21.90
$0.04 $19.00 $1,328.56 $51.10 $0.04 $0.34 $8.87 $51.44 $1,337.43 $15.98
$0.02 $9.50 $324.87 $24.99 $0.01 $0.21 $2.76 $25.20 $327.63 $16.80
$0.03 $10.96 $490.83 $32.72 $0.01 $0.22 $3.26 $32.94 $494.10 $10.06
$0.04 $16.81 $1,357.25 $59.01 $0.04 $0.39 $8.87 $59.40 $1,366.12 $16.86
$0.02 $6.58 $530.12 $58.90 $0.02 $0.39 $3.55 $59.30 $533.67 $18.70
$0.00 $1.46 $110.80 $55.40 $0.00 $0.37 $0.75 $55.78 $111.55 $18.22
$0.07 $30.70 $2,531.91 $60.28 $0.07 $0.40 $16.62 $60.68 $2,548.52 $17.52
$0.05 $21.93 $1,846.83 $61.56 $0.05 $0.40 $12.11 $61.96 $1,858.94 $17.84
$0.00 $1.46 $173.63 $86.82 $0.00 $0.44 $0.87 $87.25 $174.50 -$1.17
$0.04 $16.08 $1,895.88 $86.18 $0.04 $0.43 $9.51 $86.61 $1,905.39 -$1.16
$0.01 $4.39 $545.47 $90.91 $0.02 $0.59 $3.51 $91.50 $548.98 $24.17
$0.01 $5.12 $635.40 $90.77 $0.02 $0.59 $4.11 $91.36 $639.50 $24.64
$0.03 $14.62 $1,697.57 $84.88 $0.05 $0.53 $10.66 $85.41 $1,708.23 $19.94
$0.16 $66.51 $7,537.99 $82.84 $0.20 $0.52 $47.09 $83.35 $7,585.07 $18.92
$0.03 $12.42 $1,348.85 $79.34 $0.04 $0.50 $8.57 $79.85 $1,357.42 $19.80
$633.96
 %
% PUNTO % VENTAS
PUNTO GANANCIA POR GANANCIA
GANANCIA/ 0.36 EQUILIBRIO POR
EQUILIBRIO $ PRODUCTO POR
PERDIDA UNIDADES PRODUCTO
PRODUCTO

15.6% 12.88 0.07 0.0 $0.15 $37.42 4.52% 0.51%

15.6% 13.72 0.13 0.0 $0.29 $66.47 8.02% 0.85%
15.5% 12.03 0.06 0.0 $0.13 $34.95 4.22% 0.51%
15.6% 12.88 0.05 0.0 $0.10 $24.95 3.01% 0.34%
15.1% 17.65 0.18 0.0 $0.41 $68.32 8.24% 0.68%
15.9% 18.65 0.05 0.0 $0.10 $18.07 2.18% 0.17%
15.6% 13.55 0.20 0.0 $0.45 $104.99 12.67% 1.36%
15.5% 12.03 0.30 0.0 $0.67 $174.75 21.09% 2.56%
15.5% 12.03 0.22 0.0 $0.49 $128.15 15.46% 1.87%
26.9% 24.37 0.05 0.0 $0.06 $23.92 2.89% 0.17%
15.4% 10.50 0.12 0.0 $0.28 $81.30 9.81% 1.36%
15.4% 10.50 0.03 0.0 $0.07 $20.33 2.45% 0.34%
15.2% 8.97 0.07 0.0 $0.16 $52.07 6.28% 1.02%
18.6% 15.87 0.06 0.0 $0.11 $30.90 3.73% 0.34%
18.6% 15.87 0.06 0.0 $0.11 $30.90 3.73% 0.34%
15.3% 9.81 0.03 0.0 $0.06 $18.99 2.29% 0.34%
15.6% 13.72 0.03 0.0 $0.06 $13.29 1.60% 0.17%
-1.8% -0.73 -0.07 0.0 $2.03 -$78.90 -9.52% 13.12%
-1.9% -0.74 -0.02 0.0 $0.50 -$22.16 -2.67% 3.75%
-1.7% $828.71 #REF!
27.7%
23.3%
25.4%
19.6%
18.7%
28.4%
30.5%
30.4%
30.4%
23.7%
40.0%
23.4%
22.1%
24.0%
24.6%
22.4%
22.4%
-1.4%
-1.4%
20.9%
21.2%
18.9%
18.5%
19.9%