Está en la página 1de 1

CALCULO DE REAJUSTE "K" SUB PRESUPUESTO DE ESTRUCTURAS

VAL 06 (AGO-2022) VAL 07 (SET-2022) VAL 08 (OCT-2022) VAL 09 (NOV-2022) VAL 10 (DIC-2022) VAL 11 (ENE-2022) VAL 12 (FEB-2023) VAL 13 (MAR-2023)
COEFICIEN PORCENTAJE
IU DESCRIPCION SIMBOLO INDICE BASE
TE (A) (B) (P)=(B)x(A) (R)=(B)x(A (T)=(B)x(A) (T)=(B)x(A) (T)=(B)x(A) (T)=(B)x(A) Ir ene-23 (T)=(B)x(A) (T)=(B)x(A)x((S
(Io) MAY-2019 Ir JUL-22 Ir AGO-22 Ir set-22 Ir nov-22 Ir feb-23 (S)
x((O)/(C)) )x((Q)/(C)) x((S)/(C)) x((S)/(C)) x((S)/(C)) x((S)/(C)) (S) x((S)/(C)) )/(C))
(C) (O) (Q) (S) Ir oct-22 (S) (S) Ir dic-22 (S)
MANO DE OBRA INCLUIDO LEYES
0.284 0.284 0.306 0.306 0.306 0.306 704.78 0.308 704.78 0.308
47 SOCIALES J 0.262 100.00% 600.40 650.44 650.44 702.10 702.10 702.10 702.10
ACERO DE CONSTRUCCION
0.297 0.280 0.281 0.286 0.281 0.280 898.83 0.284 918.29 0.288
3 CORRUGADO AC 0.199 52.26% 553.40 985.34 898.31 894.62 913.20 890.03 879.48
21 CEMENTO PORTLAND TIPO I 47.74% 471.42 530.26 531.35 539.21 546.69 546.69 551.55 554.45 554.45
30 DÓLAR (GENERAL PONDERADO) 0.113 39.82% 496.36 674.44 0.205 669.37 0.204 673.09 0.206 688.55 0.210 673.80 0.205 665.14 0.203 663.28 0.202 669.97 0.203
56 PLANCHA DE ACERO LAC PD 60.18% 533.84 1116.43 1110.61 1124.32 1147.67 1118.56 1105.30 1105.59 1107.90
MAQUINARIA Y EQUIPO
0.396 0.396 0.400 0.409 0.401 0.398 425.61 0.399 431.15 0.404
49 IMPORTADO EQ 0.293 100.00% 312.35 422.26 422.12 426.54 436.49 427.32 424.47
INDICE GENERAL DE PRECIOS AL
0.153 0.154 0.155 0.155 0.156 0.158 543.39 0.158 544.99 0.158
39 CONSUMIDOR GGU 0.133 100.00% 457.75 526.99 530.50 533.27 535.12 537.89 542.16
1.000 1.335 1.318 1.348 1.366 1.349 1.345 1.351 1.361

También podría gustarte