Está en la página 1de 6

Mercadeo

Ene Feb Mar Trim1 Abr May Jun Trim2 Jul


Salarios 40,000 40,000 40,000 120,000 40,000 40,000 40,000 120,000 40,000
Viajes 3,000 3,000 4,000 10,000 3,000 3,000 4,500 10,500 3,000
Suministros 3,000 4,000 4,000 11,000 4,000 4,000 4,550 12,550 4,550
Otros 9,000 10,000 10,000 29,000 10,000 10,000 10,000 30,000 10,000
Total 55,000 57,000 58,000 170,000 57,000 57,000 59,050 173,050 57,550

Manufactura

Ene Feb Mar Trim1 Abr May Jun Trim2 Jul


Salarios 40,000 40,000 40,000 120,000 40,000 40,000 40,000 120,000 40,000
Viajes 3,000 3,000 4,000 10,000 3,000 3,000 4,500 10,500 3,000
Suministros 3,000 4,000 4,000 11,000 4,000 4,000 4,550 12,550 4,550
Otros 9,000 10,000 10,000 29,000 10,000 10,000 10,000 30,000 10,000
Total 55,000 57,000 58,000 170,000 57,000 57,000 59,050 173,050 57,550

Operaciones

Ene Feb Mar Trim1 Abr May Jun Trim2 Jul


Salarios 40,000 40,000 40,000 120,000 40,000 40,000 40,000 120,000 40,000
Viajes 3,000 3,000 4,000 10,000 3,000 3,000 4,500 10,500 3,000
Suministros 3,000 4,000 4,000 11,000 4,000 4,000 4,550 12,550 4,550
Otros 9,000 10,000 10,000 29,000 10,000 10,000 10,000 30,000 10,000
Total 55,000 57,000 58,000 170,000 57,000 57,000 59,050 173,050 57,550

Grabe una macro que cambie los bordes de las celdas seleccionadas por un borde de color azul
Pruebe la macro en las hojas adjuntas
Ago Sep Trim3 Oct Nov Dic Trim4 Total Anual
40,000 40,000 120,000 40,000 40,000 40,000 120,000 480,000
3,000 4,500 10,500 3,000 3,000 4,500 10,500 41,500
4,550 4,550 13,650 3,000 4,000 4,550 11,550 48,750
10,000 10,000 30,000 10,000 10,000 10,000 30,000 119,000
57,550 59,050 174,150 56,000 57,000 59,050 172,050 689,250

Ago Sep Trim3 Oct Nov Dic Trim4 Total Anual


40,000 40,000 120,000 40,000 40,000 40,000 120,000 480,000
3,000 4,500 10,500 3,000 3,000 4,500 10,500 41,500
4,550 4,550 13,650 3,000 4,000 4,550 11,550 48,750
10,000 10,000 30,000 10,000 10,000 10,000 30,000 119,000
57,550 59,050 174,150 56,000 57,000 59,050 172,050 689,250

Ago Sep Trim3 Oct Nov Dic Trim4 Total Anual


40,000 40,000 120,000 40,000 40,000 40,000 120,000 480,000
3,000 4,500 10,500 3,000 3,000 4,500 10,500 41,500
4,550 4,550 13,650 3,000 4,000 4,550 11,550 48,750
10,000 10,000 30,000 10,000 10,000 10,000 30,000 119,000
57,550 59,050 174,150 56,000 57,000 59,050 172,050 689,250
Mercadeo

Ene Feb Mar Trim1 Abr May Jun Trim2 Jul


Salarios 40,000 40,000 40,000 120,000 40,000 40,000 40,000 120,000 40,000
Viajes 3,000 3,000 4,000 10,000 3,000 3,000 4,500 10,500 3,000
Suministros 3,000 4,000 4,000 11,000 4,000 4,000 4,550 12,550 4,550
Otros 9,000 10,000 10,000 29,000 10,000 10,000 10,000 30,000 10,000
Total 55,000 57,000 58,000 170,000 57,000 57,000 59,050 173,050 57,550

Manufactura

Ene Feb Mar Trim1 Abr May Jun Trim2 Jul


Salarios 40,000 40,000 40,000 120,000 40,000 40,000 40,000 120,000 40,000
Viajes 3,000 3,000 4,000 10,000 3,000 3,000 4,500 10,500 3,000
Suministros 3,000 4,000 4,000 11,000 4,000 4,000 4,550 12,550 4,550
Otros 9,000 10,000 10,000 29,000 10,000 10,000 10,000 30,000 10,000
Total 55,000 57,000 58,000 170,000 57,000 57,000 59,050 173,050 57,550

Operaciones

Ene Feb Mar Trim1 Abr May Jun Trim2 Jul


Salarios 40,000 40,000 40,000 120,000 40,000 40,000 40,000 120,000 40,000
Viajes 3,000 3,000 4,000 10,000 3,000 3,000 4,500 10,500 3,000
Suministros 3,000 4,000 4,000 11,000 4,000 4,000 4,550 12,550 4,550
Otros 9,000 10,000 10,000 29,000 10,000 10,000 10,000 30,000 10,000
Total 55,000 57,000 58,000 170,000 57,000 57,000 59,050 173,050 57,550
Ago Sep Trim3 Oct Nov Dic Trim4 Total Anual
40,000 40,000 120,000 40,000 40,000 40,000 120,000 480,000
3,000 4,500 10,500 3,000 3,000 4,500 10,500 41,500
4,550 4,550 13,650 3,000 4,000 4,550 11,550 48,750
10,000 10,000 30,000 10,000 10,000 10,000 30,000 119,000
57,550 59,050 174,150 56,000 57,000 59,050 172,050 689,250

Ago Sep Trim3 Oct Nov Dic Trim4 Total Anual


40,000 40,000 120,000 40,000 40,000 40,000 120,000 480,000
3,000 4,500 10,500 3,000 3,000 4,500 10,500 41,500
4,550 4,550 13,650 3,000 4,000 4,550 11,550 48,750
10,000 10,000 30,000 10,000 10,000 10,000 30,000 119,000
57,550 59,050 174,150 56,000 57,000 59,050 172,050 689,250

Ago Sep Trim3 Oct Nov Dic Trim4 Total Anual


40,000 40,000 120,000 40,000 40,000 40,000 120,000 480,000
3,000 4,500 10,500 3,000 3,000 4,500 10,500 41,500
4,550 4,550 13,650 3,000 4,000 4,550 11,550 48,750
10,000 10,000 30,000 10,000 10,000 10,000 30,000 119,000
57,550 59,050 174,150 56,000 57,000 59,050 172,050 689,250
Mercadeo

Ene Feb Mar Trim1 Abr May Jun Trim2 Jul


Salarios 40,000 40,000 40,000 120,000 40,000 40,000 40,000 120,000 40,000
Viajes 3,000 3,000 4,000 10,000 3,000 3,000 4,500 10,500 3,000
Suministros 3,000 4,000 4,000 11,000 4,000 4,000 4,550 12,550 4,550
Otros 9,000 10,000 10,000 29,000 10,000 10,000 10,000 30,000 10,000
Total 55,000 57,000 58,000 170,000 57,000 57,000 59,050 173,050 57,550

Manufactura

Ene Feb Mar Trim1 Abr May Jun Trim2 Jul


Salarios 40,000 40,000 40,000 120,000 40,000 40,000 40,000 120,000 40,000
Viajes 3,000 3,000 4,000 10,000 3,000 3,000 4,500 10,500 3,000
Suministros 3,000 4,000 4,000 11,000 4,000 4,000 4,550 12,550 4,550
Otros 9,000 10,000 10,000 29,000 10,000 10,000 10,000 30,000 10,000
Total 55,000 57,000 58,000 170,000 57,000 57,000 59,050 173,050 57,550

Operaciones

Ene Feb Mar Trim1 Abr May Jun Trim2 Jul


Salarios 40,000 40,000 40,000 120,000 40,000 40,000 40,000 120,000 40,000
Viajes 3,000 3,000 4,000 10,000 3,000 3,000 4,500 10,500 3,000
Suministros 3,000 4,000 4,000 11,000 4,000 4,000 4,550 12,550 4,550
Otros 9,000 10,000 10,000 29,000 10,000 10,000 10,000 30,000 10,000
Total 55,000 57,000 58,000 170,000 57,000 57,000 59,050 173,050 57,550
Ago Sep Trim3 Oct Nov Dic Trim4 Total Anual
40,000 40,000 120,000 40,000 40,000 40,000 120,000 480,000
3,000 4,500 10,500 3,000 3,000 4,500 10,500 41,500
4,550 4,550 13,650 3,000 4,000 4,550 11,550 48,750
10,000 10,000 30,000 10,000 10,000 10,000 30,000 119,000
57,550 59,050 174,150 56,000 57,000 59,050 172,050 689,250

Ago Sep Trim3 Oct Nov Dic Trim4 Total Anual


40,000 40,000 120,000 40,000 40,000 40,000 120,000 480,000
3,000 4,500 10,500 3,000 3,000 4,500 10,500 41,500
4,550 4,550 13,650 3,000 4,000 4,550 11,550 48,750
10,000 10,000 30,000 10,000 10,000 10,000 30,000 119,000
57,550 59,050 174,150 56,000 57,000 59,050 172,050 689,250

Ago Sep Trim3 Oct Nov Dic Trim4 Total Anual


40,000 40,000 120,000 40,000 40,000 40,000 120,000 480,000
3,000 4,500 10,500 3,000 3,000 4,500 10,500 41,500
4,550 4,550 13,650 3,000 4,000 4,550 11,550 48,750
10,000 10,000 30,000 10,000 10,000 10,000 30,000 119,000
57,550 59,050 174,150 56,000 57,000 59,050 172,050 689,250

También podría gustarte