Documentos de Académico
Documentos de Profesional
Documentos de Cultura
“AMPLIACION DE LA INFRAESTRUCTURA DEPORTIVA CON GRASS SINTETICO EN EL ANEXO DE SALCACHUPAN DEL DISTRITO DE PALLANCHACRA – PROVINCIA DE PASCO – DEPARTAMENTO
DE PASCO”
Item descriccion de la partida Und. Metrado Precio S/. Parcial S/. MES 01 MES 02 MES 03 PARCIAL
1.0 MEJORAMENTO DE LOSA DEPORTIVA CON GRASS SINTETICO S/ 153,663.96 S/ 37,867.02 S/ 108,214.12 S/ 7,582.82 S/ 153,663.96
01.01.01.01 CARTEL DE IDENTIFICACION DE LA OBRA 3.60X2.40m UND. 1.00 1029.66 S/ 1,029.66 S/ 1,029.66 S/ 1,029.66
01.01.01.02 ALMACEN PROVISIONAL Y GUARDIANIA MES 2.00 200.00 S/ 400.00 S/ 126.67 S/ 206.66 S/ 66.67 S/ 400.00
01.01.02.03 ELIMINACION DE DESMONTE PROVENIENTE DEL MOVIMIENTO M3 241.04 15.96 S/ 3,847.00 S/ 3,847.00 S/ 3,847.00
01.01.03.01 RELLENO Y COMPACTADO CON MATERIAL DE PRESTAMO M3 60.12 94.56 S/ 5,684.95 S/ 5,684.95 S/ 5,684.95
01.01.03.02 EXCAVACION DE ZANJAS PARA TUBERIAS DE DRENAJE M3 23.73 40.91 S/ 970.79 S/ 970.79 S/ 970.79
01.01.03.03 EXCAVASION DE ZANJAS PARA CANAL DE DRENAJE M3 12.39 40.91 S/ 506.87 S/ 506.87 S/ 506.87
01.01.03.05 CAMA DE APOYO PARA TUBERIAS H=0.10M M2 87.55 27.04 S/ 2,367.35 S/ 2,367.35 S/ 2,367.35
01.01.03.06 RELLENO DE ZANJAS CON GRAVA DE 3/4" P/TUB. DE DRENAJE M3 22.08 124.09 S/ 2,739.91 S/ 2,739.91 S/ 2,739.91
01.01.03.07 RELLENO CON GRAVA DE 3/4" H=0.05M M3 30.06 124.09 S/ 3,730.15 S/ 3,730.15 S/ 3,730.15
01.01.03.08 RELLENO Y COMPACTADO CON ARENA FINA H=0.10M M3 60.12 150.34 S/ 9,038.44 S/ 9,038.44 S/ 9,038.44
01.01.04.01 MURO DE LADRILLO ARTESANAL (24CMX11.5CMX8CM)-CABEZA M2 8.40 76.88 S/ 645.79 S/ 645.79 S/ 645.79
01.01.05.01 COMCRETO F´C=175KG/CM2 PARA CANAL DE DRENAJE M3 12.92 391.93 S/ 5,063.74 S/ 5,063.74 S/ 5,063.74
CRONOGRAMA VALORIZADO DE OBRA
“AMPLIACION DE LA INFRAESTRUCTURA DEPORTIVA CON GRASS SINTETICO EN EL ANEXO DE SALCACHUPAN DEL DISTRITO DE PALLANCHACRA – PROVINCIA DE PASCO – DEPARTAMENTO
DE PASCO”
Item descriccion de la partida Und. Metrado Precio S/. Parcial S/. MES 01 MES 02 MES 03 PARCIAL
01.01.05.02 ENCOFRADO Y DESENCOFRADO NORMAL M2 5.08 43.88 S/ 222.91 S/ 111.45 S/ 111.46 S/ 222.91
01.01.06.01 CONCRETO F´C=210KG/CM2 PARA CAJA DE CANAL M3 0.53 423.86 S/ 224.65 S/ 224.65 S/ 224.65
01.01.06.02 ENCOFRADO Y DESENCOFRADO EN CAJA DE CANAL M2 6.00 46.75 S/ 280.50 S/ 280.50 S/ 280.50
01.01.06.03 ACERO DE REFUERZO FY=4200KG/CM2 KG 50.68 5.68 S/ 287.86 S/ 287.86 S/ 287.86
01.01.07 SARDINEL DE CONCRETO S/ 6,045.74 S/ 457.43 S/ 5,588.31 S/ 6,045.74
01.01.07.01 TRABAJOS PRELIMINARES S/ 19.85 S/ 19.85 S/ 19.85
01.01.07.01.01 TRAZO Y REPLANTEO M2 6.94 2.86 S/ 19.85 S/ 19.85 S/ 19.85
01.01.07.02 MOVIMIENTO DE TIERRAS S/ 437.58 S/ 437.58 S/ 437.58
01.01.07.02.01 EXCAVACION MANUAL EN TERRENO NORMAL M3 3.82 40.91 S/ 156.28 S/ 156.28 S/ 156.28
01.01.07.02.02 NIVELACION INTERIOR Y APISONADO MANUAL M2 48.93 2.93 S/ 143.36 S/ 143.36 S/ 143.36
01.01.07.02.03 ELIMINACION DE MATERIAL EXCEDENTE EN CARRETILLA D=50MTS M3 3.82 36.11 S/ 137.94 S/ 137.94 S/ 137.94
01.01.07.03 OBRAS DE CONCRETO SIMPLE S/ 282.60 S/ 282.60 S/ 282.60
01.01.07.03.01 SOLADOS E=4" MEZCLA 1:12 CEMENTO-HORMIGON M2 6.94 40.72 S/ 282.60 S/ 282.60 S/ 282.60
01.01.07.04 OBRAS DE CONCRETO ARMADO S/ 5,305.71 S/ 5,305.71 S/ 5,305.71
01.01.07.04.01 CONCRETO F´C=175 KG/CM2 PARA SARDINEL M3 4.86 391.93 S/ 1,904.78 S/ 1,904.78 S/ 1,904.78
01.01.07.04.02 ENCOFRADO Y DESENCOFRADO PARA SARDINEL M2 48.58 46.75 S/ 2,271.12 S/ 2,271.12 S/ 2,271.12
01.01.07.04.03 ACERO DE REFUERZO FY=4200KG/CM2 KG 198.91 5.68 S/ 1,129.81 S/ 1,129.81 S/ 1,129.81
01.01.08 SISTEMA DE DRENAJE S/ 10,961.86 S/ 5,110.56 S/ 5,851.30 S/ 10,961.86
01.01.08.01 SUMINISTRO E INSTALACION DE TUBERIA PERFORADA DE PVC-4" INCLUYE ANILLO M 216.00 47.32 S/ 10,221.12 S/ 5,110.56 S/ 5,110.56 S/ 10,221.12
01.01.08.02 SUMINISTRO E INSTALACION DE TUBERIA DE PVC-4" INCLUYE ANILLO M 22.00 33.67 S/ 740.74 S/ 740.74 S/ 740.74
01.01.09 SUMINISTRO E INSTALACION DE GRASS SINTETICO S/ 47,698.62 S/ 44,518.71 S/ 3,179.91 S/ 47,698.62
SUMINISTRO E INSTALACION DE GRASS SINTETICO (INC. LINEAS DEMARCATORIO,
01.01.09.01 M2 603.78 79.00 S/ 47,698.62 S/ 44,518.71 S/ 3,179.91 S/ 47,698.62
GAUCHO GRANULADO, TAPE ADHESIVO Y PEGAMENTO)
01.01.10 EQUIPAMIENTO DEPORTIVO S/ 1,732.70 S/ 1,732.70 S/ 1,732.70
01.01.10.01 MANTENIMIENTO Y COLOC. ARCO DE FULBITO UND. 2.00 291.35 S/ 582.70 S/ 582.70 S/ 582.70
01.01.10.02 EQUIPAMIENTO DEPORTIVO GLB. 1.00 1150.00 S/ 1,150.00 S/ 1,150.00 S/ 1,150.00
01.01.11 CARPINTERIA METALICA S/ 8,665.21 S/ 8,665.21 S/ 8,665.21
01.01.11.01 REJILLA METALICA EN DRENAJE PLUVIAL M 104.20 79.86 S/ 8,321.41 S/ 8,321.41 S/ 8,321.41
01.01.11.02 PUERTA EN CERCO DE PROTECCION-TRIBUNA ORIENTE UND. 1.00 343.80 S/ 343.80 S/ 343.80 S/ 343.80
01.01.12 PINTURAS S/ 8,593.11 S/ 7,547.52 S/ 1,045.59 S/ 8,593.11
01.01.12.01 PINTURA EN GRADERIAS DE TRIBUNA CON ESMALTE M2 111.04 14.60 S/ 1,621.18 S/ 1,621.18 S/ 1,621.18
CRONOGRAMA VALORIZADO DE OBRA
“AMPLIACION DE LA INFRAESTRUCTURA DEPORTIVA CON GRASS SINTETICO EN EL ANEXO DE SALCACHUPAN DEL DISTRITO DE PALLANCHACRA – PROVINCIA DE PASCO – DEPARTAMENTO
DE PASCO”
Item descriccion de la partida Und. Metrado Precio S/. Parcial S/. MES 01 MES 02 MES 03 PARCIAL
01.01.12.02 PINTURA EN CARPINTERIA METALICA CON ANTICORROSIVO Y ESMALTE M2 338.35 12.88 S/ 4,357.95 S/ 4,357.95 S/ 4,357.95
01.01.12.03 PINTURA ESMALTE EN MUROS M2 179.04 14.60 S/ 2,613.98 S/ 1,568.39 S/ 1,045.59 S/ 2,613.98
01.01.13 INSTALACIONES ELECTRICAS S/ 10,668.12 S/ 10,668.12 S/ 10,668.12
01.01.13.01 RED DE ALIMENTACION A TABLERO S/ 1,232.22 S/ 1,232.22 S/ 1,232.22
01.01.13.01.01 CAJA DE LUZ UND. 1.00 450.00 S/ 450.00 S/ 450.00 S/ 450.00
01.01.13.01.02 TABLERO GENERAL UND. 1.00 501.32 S/ 501.32 S/ 501.32 S/ 501.32
01.01.13.01.03 SUB TABLERO GENERAL UND. 1.00 204.72 S/ 204.72 S/ 204.72 S/ 204.72
01.01.13.01.04 SALIDA PARA CAJA DE PASE PTO 1.00 76.18 S/ 76.18 S/ 76.18 S/ 76.18
01.01.13.02 POZO A TIERRA S/ 1,425.85 S/ 1,425.85 S/ 1,425.85
01.01.13.02.01 POZO DE TIERRA INC. SUM. E INSTALACION UND. 1.00 1425.85 S/ 1,425.85 S/ 1,425.85 S/ 1,425.85
01.01.13.03 TUBERIAS Y CABLES CONDUCTORES S/ 3,802.50 S/ 3,802.50 S/ 3,802.50
01.01.13.03.01 TUBERIA PVC-P (ELECTRICAS) D=25MM UND. 150.00 5.07 S/ 760.50 S/ 760.50 S/ 760.50
01.01.13.03.02 CABLE ELECTRICO TW AWG # 12 M 300.00 10.14 S/ 3,042.00 S/ 3,042.00 S/ 3,042.00
01.01.13.04 ILUMINACION LED EN INSTALACION DEPORTIVA (REFLECTORES) S/ 3,702.84 S/ 3,702.84 S/ 3,702.84
01.01.13.04.01 REFLECTORES 400W LED BLANCO FRIO UND. 6.00 617.14 S/ 3,702.84 S/ 3,702.84 S/ 3,702.84
01.01.13.05 ARTEFACTO ELECTRICO S/ 504.71 S/ 504.71 S/ 504.71
01.01.13.05.01 TOMACORRIENTE BIPOLAR DOBLE PTO 4.00 29.30 S/ 117.20 S/ 117.20 S/ 117.20
01.01.13.05.02 INTERRUPTOR UNIPOLAR DOBLE PTO 3.00 14.54 S/ 43.62 S/ 43.62 S/ 43.62
01.01.13.05.03 SOCKET OVAL ROSCA PTO 5.00 20.69 S/ 103.45 S/ 103.45 S/ 103.45
01.01.13.05.04 FOCO LED LUZ FRIA PTO 5.00 33.40 S/ 167.00 S/ 167.00 S/ 167.00
01.01.14.03 PLACA RECORDATORIA DE MARMOL UND. 1.00 650.00 S/ 650.00 S/ 650.00 S/ 650.00
02.01.01 MONITOREO A LA APLICACIÓN DE NORMAS UND. 1.00 S/. 1,500.00 S/ 1,500.00 S/ 475.00 S/ 775.00 S/ 250.00 S/ 1,500.00
Item descriccion de la partida Und. Metrado Precio S/. Parcial S/. MES 01 MES 02 MES 03 PARCIAL
02.02.01 INSTALACION DE CINTA DE SEGURIDAD PERIMETRO DE OBRA M 60.00 1.81 S/ 108.60 S/ 108.60 S/ 108.60
02.02.03 IMPLEMENTACION DE SEGURIDAD ANTE EL COVID-19 GLB. 1.00 8500.00 S/ 8,500.00 S/ 2,691.66 S/ 4,391.67 S/ 1,416.67 S/ 8,500.00
02.03.01 CONTENEDOR DE PLASTICO PARA RESIDUOS SOLIDOS Y TOXICOS UND. 6.00 77.27 S/ 463.62 S/ 463.62 S/ 463.62
02.04.01 CHARLA AL PERSONAL - TALLER DE SEGURIDAD UND. 1.00 600.00 S/ 600.00 S/ 190.00 S/ 310.00 S/ 100.00 S/ 600.00
S/. 42,245.90 S/. 113,690.79 S/. 9,349.49 S/. 165,286.18
COSTO DIRECTO
25.56% 68.78% 5.66% 100.00%
GASTOS GENERALES 10% S/. 4,224.59 S/. 11,369.08 S/. 934.95 S/. 16,528.62
UTILIDAD 10% S/. 4,224.59 S/. 11,369.08 S/. 934.95 S/. 16,528.62
SUB TOTAL S/. 50,695.08 S/. 136,428.95 S/. 11,219.39 S/. 198,343.42
IGB 18% S/. 9,125.12 S/. 24,557.21 S/. 2,019.49 S/. 35,701.82
PRESUPUESTO DE OBRA S/. 59,820.20 S/. 160,986.16 S/. 13,238.88 S/. 234,045.24
SUPERVISION 5% S/. 2,991.01 S/. 8,049.31 S/. 661.94 S/. 11,702.26
PRESUPUESTO DE TOTAL S/. 62,811.21 S/. 169,035.47 S/. 13,900.82 S/. 245,747.50
% DE AVANCE 25.56% 68.78% 5.66% 100.00%
% DE AVANCE ACUMULADO 25.56% 94.34% 100.00%
CRONOGRAMA VALORIZADO DE OBRA
“AMPLIACION DE LA INFRAESTRUCTURA DEPORTIVA CON GRASS SINTETICO EN EL ANEXO DE SALCACHUPAN DEL DISTRITO DE PALLANCHACRA – PROVINCIA DE PASCO –
DEPARTAMENTO DE PASCO”
UBICACION: PASCO - PASCO, PALLANCHACRA
1.01 LOSA DEPORTIVA S/ 153,663.96 S/ 7,791.15 S/ 9,070.34 S/ 12,479.37 S/ 28,502.19 S/ 21,611.77 S/ 18,902.81 S/ 32,864.08 S/ 19,493.40 S/ 2,948.85
01.01.01 OBRAS PROVISIONALES S/ 7,929.66 S/ 1,056.30 S/ 46.67 S/ 46.67 S/ 46.68 S/ 6,546.66 S/ 46.67 S/ 46.67 S/ 46.67 S/ 46.67
01.01.13.02.01 POZO DE TIERRA INC. SUM. E INSTALACION UND. S/ 1,425.85 S/ 285.17 S/ 1,140.68
1.00 S/ 1,425.85
01.01.13.03 TUBERIAS Y CABLES CONDUCTORES S/ 3,802.50 S/ 456.30 S/ 304.20 S/ 3,042.00
2.01 NORMATIVIDAD AMBIENTAL S/ 1,500.00 S/ 100.00 S/ 175.00 S/ 175.00 S/ 175.00 S/ 175.00 S/ 175.00 S/ 175.00 S/ 175.00 S/ 175.00
02.01.01 MONITOREO A LA APLICACIÓ N DE NORMAS UND. 1.00 S/ 1,500.00 S/ 1,500.00 S/ 100.00 S/ 175.00 S/ 175.00 S/ 175.00 S/ 175.00 S/ 175.00 S/ 175.00 S/ 175.00 S/ 175.00
2.02 SEGURIDAD Y SALUD EN OBRA S/ 9,058.60 S/ 1,125.24 S/ 991.67 S/ 991.67 S/ 991.67 S/ 991.67 S/ 991.67 S/ 991.67 S/ 991.67 S/ 991.67
02.02.01 INSTALACION DE CINTA DE SEGURIDAD PERIMETRO DE OBRA M 60.00 S/ 1.81 S/ 108.60 S/ 108.60
02.02.03 IMPLEMENTACION DE SEGURIDAD ANTE EL COVID-19 GLB. 1.00 S/ 8,500.00 S/ 8,500.00 S/ 566.64 S/ 991.67 S/ 991.67 S/ 991.67 S/ 991.67 S/ 991.67 S/ 991.67 S/ 991.67 S/ 991.67
02.03.01 CONTENEDOR DE PLASTICO PARA RESIDUOS SOLIDOS Y TOXICOS UND. 6.00 S/ 77.27 S/ 463.62 S/ 463.62
2.04 EDUCACION AMBIENTAL S/ 600.00 S/ 40.00 S/ 70.00 S/ 70.00 S/ 70.00 S/ 70.00 S/ 70.00 S/ 70.00 S/ 70.00 S/ 70.00
02.04.01 CHARLA AL PERSONAL - TALLER DE SEGURIDAD UND. 1.00 S/ 600.00 S/ 600.00 S/ 40.00 S/ 70.00 S/ 70.00 S/ 70.00 S/ 70.00 S/ 70.00 S/ 70.00 S/ 70.00 S/ 70.00
COSTO DIRECTO
S/ 165,286.18 S/ 9,520.01 S/ 10,307.01 S/ 13,716.04 S/ 29,738.86 S/ 22,848.44 S/ 20,139.48 S/ 34,100.75 S/ 20,730.07 S/ 4,185.52
GASTOS GENERALES 10% S/ 16,528.62 S/ 952.00 S/ 1,030.70 S/ 1,371.60 S/ 2,973.89 S/ 2,284.84 S/ 2,013.95 S/ 3,410.08 S/ 2,073.01 S/ 418.55
UTILIDAD 10% S/ 16,528.62 S/ 952.00 S/ 1,030.70 S/ 1,371.60 S/ 2,973.89 S/ 2,284.84 S/ 2,013.95 S/ 3,410.08 S/ 2,073.01 S/ 418.55
SUB TOTAL S/ 198,343.42 S/ 11,424.01 S/ 12,368.41 S/ 16,459.25 S/ 35,686.63 S/ 27,418.13 S/ 24,167.38 S/ 40,920.90 S/ 24,876.08 S/ 5,022.62
IGB 18% S/ 35,701.82 S/ 2,056.32 S/ 2,226.31 S/ 2,962.66 S/ 6,423.59 S/ 4,935.26 S/ 4,350.13 S/ 7,365.76 S/ 4,477.70 S/ 904.07
PRESUPUESTO DE OBRA S/ 234,045.24 S/ 13,480.33 S/ 14,594.73 S/ 19,421.91 S/ 42,110.23 S/ 32,353.39 S/ 28,517.50 S/ 48,286.66 S/ 29,353.78 S/ 5,926.70
SUPERVISION 5% S/ 11,702.26 S/ 674.02 S/ 729.74 S/ 971.10 S/ 2,105.51 S/ 1,617.67 S/ 1,425.88 S/ 2,414.33 S/ 1,467.69 S/ 296.33
PRESUPUESTO DE TOTAL S/ 245,747.50 S/ 14,154.35 S/ 15,324.46 S/ 20,393.01 S/ 44,215.74 S/ 33,971.06 S/ 29,943.38 S/ 50,701.00 S/ 30,821.47 S/ 6,223.03
% DE AVANCE
% DE AVANCE ACUMULADO
UBICACION: PASCO - PASCO, PALLANCHACRA
02.01.01 MONITOREO A LA APLICACIÓ N DE NORMAS UND. 1.00 S/ 1,500.00 S/ 1,500.00 S/ 25.00 S/ 25.00
02.02.01 INSTALACION DE CINTA DE SEGURIDAD PERIMETRO DE OBRA M 60.00 S/ 1.81 S/ 108.60 S/ 108.60
02.02.03 IMPLEMENTACION DE SEGURIDAD ANTE EL COVID-19 GLB. 1.00 S/ 8,500.00 S/ 8,500.00 S/ 141.67 S/ 141.67
02.03.01 CONTENEDOR DE PLASTICO PARA RESIDUOS SOLIDOS Y TOXICOS UND. 6.00 S/ 77.27 S/ 463.62 S/ 463.62
02.04.01 CHARLA AL PERSONAL - TALLER DE SEGURIDAD UND. 1.00 S/ 600.00 S/ 600.00 S/ 10.00 S/ 10.00
JULIO
15 16 17 18 19 20 21 22 23 24
S/ 1,545.53 S/ 1,545.53 S/ 1,545.52 S/ 1,545.52 S/ 1,545.52 S/ 1,545.52 S/ 1,545.52 S/ 671.37 S/ 671.37 S/ 2,191.59
S/ 1,545.53 S/ 1,545.53 S/ 1,545.52 S/ 1,545.52 S/ 1,545.52 S/ 1,545.52 S/ 1,545.52 S/ 671.37 S/ 671.37 S/ 2,191.59
S/ 6.67 S/ 6.67 S/ 6.67 S/ 6.67 S/ 6.67 S/ 6.67 S/ 6.67 S/ 6.67 S/ 6.67 S/ 6.67
S/ 6.67 S/ 6.67 S/ 6.67 S/ 6.67 S/ 6.67 S/ 6.67 S/ 6.67 S/ 6.67 S/ 6.67 S/ 6.67
S/ 1,894.99
S/ 1,894.99
S/ 9.93
S/ 9.93
S/ 9.93
S/ 280.00 S/ 280.00 S/ 280.00 S/ 280.00 S/ 280.00 S/ 280.00 S/ 280.00 S/ 280.00 S/ 280.00 S/ 280.00
S/ 280.00 S/ 280.00 S/ 280.00 S/ 280.00 S/ 280.00 S/ 280.00 S/ 280.00 S/ 280.00 S/ 280.00 S/ 280.00
S/ 176.67 S/ 176.67 S/ 176.67 S/ 176.67 S/ 176.67 S/ 176.67 S/ 176.67 S/ 176.67 S/ 176.67 S/ 176.67
S/ 25.00 S/ 25.00 S/ 25.00 S/ 25.00 S/ 25.00 S/ 25.00 S/ 25.00 S/ 25.00 S/ 25.00 S/ 25.00
S/ 25.00 S/ 25.00 S/ 25.00 S/ 25.00 S/ 25.00 S/ 25.00 S/ 25.00 S/ 25.00 S/ 25.00 S/ 25.00
S/ 141.67 S/ 141.67 S/ 141.67 S/ 141.67 S/ 141.67 S/ 141.67 S/ 141.67 S/ 141.67 S/ 141.67 S/ 141.67
S/ 141.67 S/ 141.67 S/ 141.67 S/ 141.67 S/ 141.67 S/ 141.67 S/ 141.67 S/ 141.67 S/ 141.67 S/ 141.67
S/ 10.00 S/ 10.00 S/ 10.00 S/ 10.00 S/ 10.00 S/ 10.00 S/ 10.00 S/ 10.00 S/ 10.00 S/ 10.00
S/ 10.00 S/ 10.00 S/ 10.00 S/ 10.00 S/ 10.00 S/ 10.00 S/ 10.00 S/ 10.00 S/ 10.00 S/ 10.00
S/ 1,722.20 S/ 1,722.20 S/ 1,722.19 S/ 1,722.19 S/ 1,722.19 S/ 1,722.19 S/ 1,722.19 S/ 848.04 S/ 848.04 S/ 2,368.26
S/ 172.22 S/ 172.22 S/ 172.22 S/ 172.22 S/ 172.22 S/ 172.22 S/ 172.22 S/ 84.80 S/ 84.80 S/ 236.83
S/ 172.22 S/ 172.22 S/ 172.22 S/ 172.22 S/ 172.22 S/ 172.22 S/ 172.22 S/ 84.80 S/ 84.80 S/ 236.83
S/ 2,066.64 S/ 2,066.64 S/ 2,066.63 S/ 2,066.63 S/ 2,066.63 S/ 2,066.63 S/ 2,066.63 S/ 1,017.65 S/ 1,017.65 S/ 2,841.91
S/ 372.00 S/ 372.00 S/ 371.99 S/ 371.99 S/ 371.99 S/ 371.99 S/ 371.99 S/ 183.18 S/ 183.18 S/ 511.54
S/ 2,438.64 S/ 2,438.64 S/ 2,438.62 S/ 2,438.62 S/ 2,438.62 S/ 2,438.62 S/ 2,438.62 S/ 1,200.82 S/ 1,200.82 S/ 3,353.46
S/ 121.93 S/ 121.93 S/ 121.93 S/ 121.93 S/ 121.93 S/ 121.93 S/ 121.93 S/ 60.04 S/ 60.04 S/ 167.67
S/ 2,560.57 S/ 2,560.57 S/ 2,560.55 S/ 2,560.55 S/ 2,560.55 S/ 2,560.55 S/ 2,560.55 S/ 1,260.87 S/ 1,260.87 S/ 3,521.13
CRONOGR
“AMPLIACION DE LA INFRAESTRUCTURA DEPORTIVA CON GRASS SINTETICO EN EL
25 26 27 28 29 30 31 1 2 3
S/ 2,191.57 S/ 2,233.74 S/ 1,309.55 S/ 888.54 S/ 1,087.70 S/ 2,576.69 S/ 8,526.17 S/ 6,461.11 S/ 7,422.01 S/ 2,138.91
S/ 2,191.57 S/ 2,233.74 S/ 1,309.55 S/ 888.54 S/ 1,087.70 S/ 2,576.69 S/ 8,526.17 S/ 6,461.11 S/ 7,422.01 S/ 2,138.91
S/ 6.67 S/ 6.67 S/ 6.67 S/ 6.67 S/ 6.67 S/ 6.67 S/ 6.67 S/ 6.66 S/ 6.66 S/ 6.66
S/ 6.67 S/ 6.67 S/ 6.67 S/ 6.67 S/ 6.67 S/ 6.67 S/ 6.67 S/ 6.66 S/ 6.66 S/ 6.66
S/ 1,894.98 S/ 1,894.98
S/ 970.79
S/ 506.87
S/ 689.17
S/ 2,367.35
S/ 2,739.91
S/ 746.03
S/ 322.90 S/ 322.89
S/ 211.98
S/ 133.70 S/ 133.71
S/ 5,063.74
S/ 111.46 S/ 111.45
S/ 224.65
S/ 280.50
S/ 287.86
S/ 9.92 S/ 52.09 S/ 52.09 S/ 52.10 S/ 68.97 S/ 68.97 S/ 143.36 S/ 282.60 S/ 1,135.56 S/ 1,135.56
S/ 9.92
S/ 9.92
S/ 143.36
S/ 68.97 S/ 68.97
S/ 282.60
S/ 282.60
S/ 1,135.56 S/ 1,135.56
S/ 1,135.56 S/ 1,135.56
S/ 5,110.56 S/ 5,110.56
S/ 740.74
S/ 450.00
S/ 250.66 S/ 250.66
S/ 25.00 S/ 25.00 S/ 25.00 S/ 25.00 S/ 25.00 S/ 25.00 S/ 25.00 S/ 25.00 S/ 25.00 S/ 25.00
S/ 25.00 S/ 25.00 S/ 25.00 S/ 25.00 S/ 25.00 S/ 25.00 S/ 25.00 S/ 25.00 S/ 25.00 S/ 25.00
S/ 141.67 S/ 141.67 S/ 141.67 S/ 141.67 S/ 141.67 S/ 141.67 S/ 141.67 S/ 141.66 S/ 141.66 S/ 141.66
S/ 141.67 S/ 141.67 S/ 141.67 S/ 141.67 S/ 141.67 S/ 141.67 S/ 141.67 S/ 141.66 S/ 141.66 S/ 141.66
S/ 10.00 S/ 10.00 S/ 10.00 S/ 10.00 S/ 10.00 S/ 10.00 S/ 10.00 S/ 10.00 S/ 10.00 S/ 10.00
S/ 10.00 S/ 10.00 S/ 10.00 S/ 10.00 S/ 10.00 S/ 10.00 S/ 10.00 S/ 10.00 S/ 10.00 S/ 10.00
S/ 2,368.24 S/ 2,410.41 S/ 1,486.22 S/ 1,065.21 S/ 1,264.37 S/ 2,753.36 S/ 8,702.84 S/ 6,637.77 S/ 7,598.67 S/ 2,315.57
S/ 236.82 S/ 241.04 S/ 148.62 S/ 106.52 S/ 126.44 S/ 275.34 S/ 870.28 S/ 663.78 S/ 759.87 S/ 231.56
S/ 236.82 S/ 241.04 S/ 148.62 S/ 106.52 S/ 126.44 S/ 275.34 S/ 870.28 S/ 663.78 S/ 759.87 S/ 231.56
S/ 2,841.89 S/ 2,892.49 S/ 1,783.46 S/ 1,278.25 S/ 1,517.24 S/ 3,304.03 S/ 10,443.41 S/ 7,965.32 S/ 9,118.40 S/ 2,778.68
S/ 511.54 S/ 520.65 S/ 321.02 S/ 230.09 S/ 273.10 S/ 594.73 S/ 1,879.81 S/ 1,433.76 S/ 1,641.31 S/ 500.16
S/ 3,353.43 S/ 3,413.14 S/ 2,104.49 S/ 1,508.34 S/ 1,790.35 S/ 3,898.76 S/ 12,323.22 S/ 9,399.08 S/ 10,759.72 S/ 3,278.85
S/ 167.67 S/ 170.66 S/ 105.22 S/ 75.42 S/ 89.52 S/ 194.94 S/ 616.16 S/ 469.95 S/ 537.99 S/ 163.94
S/ 3,521.10 S/ 3,583.80 S/ 2,209.71 S/ 1,583.75 S/ 1,879.87 S/ 4,093.70 S/ 12,939.38 S/ 9,869.04 S/ 11,297.70 S/ 3,442.79
CRONOGRAMA VALORIZADO DE OBRA
A CON GRASS SINTETICO EN EL ANEXO DE SALCACHUPAN DEL DISTRITO DE PALLANCHACRA – PROVINCIA DE PASCO – DEPARTAMENTO
4 5 6 7 8 9 10 11 12 13
S/ 1,334.01 S/ 1,205.47 S/ 1,414.47 S/ 2,942.64 S/ 3,399.51 S/ 3,399.52 S/ 3,399.52 S/ 3,266.45 S/ 3,266.45 S/ 1,937.64
S/ 1,334.01 S/ 1,205.47 S/ 1,414.47 S/ 2,942.64 S/ 3,399.51 S/ 3,399.52 S/ 3,399.52 S/ 3,266.45 S/ 3,266.45 S/ 1,937.64
S/ 6.66 S/ 6.66 S/ 6.66 S/ 6.66 S/ 1,306.66 S/ 1,306.66 S/ 1,306.66 S/ 1,306.66 S/ 1,306.66 S/ 6.66
S/ 6.66 S/ 6.66 S/ 6.66 S/ 6.66 S/ 6.66 S/ 6.66 S/ 6.66 S/ 6.66 S/ 6.66 S/ 6.66
S/ 1,904.78
S/ 1,778.88
S/ 1,664.28
S/ 114.60
S/ 204.72 S/ 76.18 S/ 285.17 S/ 285.17 S/ 285.17 S/ 285.17 S/ 285.17 S/ 152.10 S/ 152.10 S/ 152.10
S/ 204.72 S/ 76.18
S/ 204.72
S/ 76.18
S/ 25.00 S/ 25.00 S/ 25.00 S/ 25.00 S/ 25.00 S/ 25.00 S/ 25.00 S/ 25.00 S/ 25.00 S/ 25.00
S/ 25.00 S/ 25.00 S/ 25.00 S/ 25.00 S/ 25.00 S/ 25.00 S/ 25.00 S/ 25.00 S/ 25.00 S/ 25.00
S/ 141.66 S/ 141.66 S/ 141.66 S/ 141.66 S/ 141.66 S/ 141.66 S/ 141.66 S/ 141.66 S/ 141.66 S/ 141.66
S/ 141.66 S/ 141.66 S/ 141.66 S/ 141.66 S/ 141.66 S/ 141.66 S/ 141.66 S/ 141.66 S/ 141.66 S/ 141.66
S/ 10.00 S/ 10.00 S/ 10.00 S/ 10.00 S/ 10.00 S/ 10.00 S/ 10.00 S/ 10.00 S/ 10.00 S/ 10.00
S/ 10.00 S/ 10.00 S/ 10.00 S/ 10.00 S/ 10.00 S/ 10.00 S/ 10.00 S/ 10.00 S/ 10.00 S/ 10.00
S/ 1,510.67 S/ 1,382.13 S/ 1,591.13 S/ 3,119.30 S/ 3,576.17 S/ 3,576.18 S/ 3,576.18 S/ 3,443.11 S/ 3,443.11 S/ 2,114.30
S/ 151.07 S/ 138.21 S/ 159.11 S/ 311.93 S/ 357.62 S/ 357.62 S/ 357.62 S/ 344.31 S/ 344.31 S/ 211.43
S/ 151.07 S/ 138.21 S/ 159.11 S/ 311.93 S/ 357.62 S/ 357.62 S/ 357.62 S/ 344.31 S/ 344.31 S/ 211.43
S/ 1,812.80 S/ 1,658.56 S/ 1,909.36 S/ 3,743.16 S/ 4,291.40 S/ 4,291.42 S/ 4,291.42 S/ 4,131.73 S/ 4,131.73 S/ 2,537.16
S/ 326.30 S/ 298.54 S/ 343.68 S/ 673.77 S/ 772.45 S/ 772.45 S/ 772.45 S/ 743.71 S/ 743.71 S/ 456.69
S/ 2,139.11 S/ 1,957.10 S/ 2,253.04 S/ 4,416.93 S/ 5,063.86 S/ 5,063.87 S/ 5,063.87 S/ 4,875.44 S/ 4,875.44 S/ 2,993.85
S/ 106.96 S/ 97.85 S/ 112.65 S/ 220.85 S/ 253.19 S/ 253.19 S/ 253.19 S/ 243.77 S/ 243.77 S/ 149.69
S/ 2,246.06 S/ 2,054.95 S/ 2,365.69 S/ 4,637.78 S/ 5,317.05 S/ 5,317.06 S/ 5,317.06 S/ 5,119.22 S/ 5,119.22 S/ 3,143.54
IA DE PASCO – DEPARTAMENTO DE PASCO”
AGOSTO
14 15 16 17 18 19 20 21 22 23
S/ 1,937.64 S/ 1,937.64 S/ 2,068.62 S/ 2,162.19 S/ 3,614.26 S/ 3,554.42 S/ 3,628.00 S/ 6,773.33 S/ 5,582.75 S/ 5,582.75
S/ 1,937.64 S/ 1,937.64 S/ 2,068.62 S/ 2,162.19 S/ 3,614.26 S/ 3,554.42 S/ 3,628.00 S/ 6,773.33 S/ 5,582.75 S/ 5,582.75
S/ 6.66 S/ 6.66 S/ 6.66 S/ 6.66 S/ 6.66 S/ 6.66 S/ 6.66 S/ 6.67 S/ 6.67 S/ 6.67
S/ 6.66 S/ 6.66 S/ 6.66 S/ 6.66 S/ 6.66 S/ 6.66 S/ 6.66 S/ 6.67 S/ 6.67 S/ 6.67
S/ 3,179.91 S/ 3,179.91 S/ 3,179.91 S/ 3,179.91 S/ 3,179.91 S/ 3,179.91
S/ 114.60 S/ 114.60
S/ 152.10 S/ 152.10 S/ 73.44 S/ 167.00 S/ 103.45 S/ 43.62 S/ 117.20 S/ 3,042.00 S/ 1,851.42 S/ 1,851.42
S/ 152.10 S/ 152.10
S/ 3,042.00
S/ 1,851.42 S/ 1,851.42
S/ 1,851.42 S/ 1,851.42
S/ 117.20
S/ 43.62
S/ 103.45
S/ 167.00
S/ 73.44
S/ 176.66 S/ 176.66 S/ 176.66 S/ 176.66 S/ 176.66 S/ 176.66 S/ 176.66 S/ 176.67 S/ 176.67 S/ 176.67
S/ 25.00 S/ 25.00 S/ 25.00 S/ 25.00 S/ 25.00 S/ 25.00 S/ 25.00 S/ 25.00 S/ 25.00 S/ 25.00
S/ 25.00 S/ 25.00 S/ 25.00 S/ 25.00 S/ 25.00 S/ 25.00 S/ 25.00 S/ 25.00 S/ 25.00 S/ 25.00
S/ 141.66 S/ 141.66 S/ 141.66 S/ 141.66 S/ 141.66 S/ 141.66 S/ 141.66 S/ 141.67 S/ 141.67 S/ 141.67
S/ 141.66 S/ 141.66 S/ 141.66 S/ 141.66 S/ 141.66 S/ 141.66 S/ 141.66 S/ 141.67 S/ 141.67 S/ 141.67
S/ 10.00 S/ 10.00 S/ 10.00 S/ 10.00 S/ 10.00 S/ 10.00 S/ 10.00 S/ 10.00 S/ 10.00 S/ 10.00
S/ 10.00 S/ 10.00 S/ 10.00 S/ 10.00 S/ 10.00 S/ 10.00 S/ 10.00 S/ 10.00 S/ 10.00 S/ 10.00
S/ 2,114.30 S/ 2,114.30 S/ 2,245.28 S/ 2,338.85 S/ 3,790.92 S/ 3,731.08 S/ 3,804.66 S/ 6,950.00 S/ 5,759.42 S/ 5,759.42
S/ 211.43 S/ 211.43 S/ 224.53 S/ 233.89 S/ 379.09 S/ 373.11 S/ 380.47 S/ 695.00 S/ 575.94 S/ 575.94
S/ 211.43 S/ 211.43 S/ 224.53 S/ 233.89 S/ 379.09 S/ 373.11 S/ 380.47 S/ 695.00 S/ 575.94 S/ 575.94
S/ 2,537.16 S/ 2,537.16 S/ 2,694.34 S/ 2,806.62 S/ 4,549.10 S/ 4,477.30 S/ 4,565.59 S/ 8,340.00 S/ 6,911.30 S/ 6,911.30
S/ 456.69 S/ 456.69 S/ 484.98 S/ 505.19 S/ 818.84 S/ 805.91 S/ 821.81 S/ 1,501.20 S/ 1,244.03 S/ 1,244.03
S/ 2,993.85 S/ 2,993.85 S/ 3,179.32 S/ 3,311.81 S/ 5,367.94 S/ 5,283.21 S/ 5,387.40 S/ 9,841.20 S/ 8,155.34 S/ 8,155.34
S/ 149.69 S/ 149.69 S/ 158.97 S/ 165.59 S/ 268.40 S/ 264.16 S/ 269.37 S/ 492.06 S/ 407.77 S/ 407.77
S/ 3,143.54 S/ 3,143.54 S/ 3,338.28 S/ 3,477.40 S/ 5,636.34 S/ 5,547.37 S/ 5,656.77 S/ 10,333.26 S/ 8,563.11 S/ 8,563.11
24 25 26 27 28 29 30 31 1 2
S/ 3,731.32 S/ 3,731.32 S/ 3,731.32 S/ 3,731.32 S/ 3,731.32 S/ 3,709.37 S/ 3,709.36 S/ 3,709.37 S/ 3,709.37 S/ 723.71
S/ 3,731.32 S/ 3,731.32 S/ 3,731.32 S/ 3,731.32 S/ 3,731.32 S/ 3,709.37 S/ 3,709.36 S/ 3,709.37 S/ 3,709.37 S/ 723.71
S/ 6.67 S/ 6.67 S/ 6.67 S/ 6.67 S/ 6.67 S/ 6.67 S/ 6.67 S/ 6.67 S/ 6.67 S/ 6.67
S/ 6.67 S/ 6.67 S/ 6.67 S/ 6.67 S/ 6.67 S/ 6.67 S/ 6.67 S/ 6.67 S/ 6.67 S/ 6.67
S/ 3,179.91 S/ 3,179.91 S/ 3,179.91 S/ 3,179.91 S/ 3,179.91 S/ 3,179.91 S/ 3,179.90 S/ 3,179.90 S/ 3,179.90
S/ 194.24
S/ 194.24
S/ 544.74 S/ 544.74 S/ 544.74 S/ 544.74 S/ 544.74 S/ 522.79 S/ 522.79 S/ 522.80 S/ 522.80 S/ 522.80
S/ 25.00 S/ 25.00 S/ 25.00 S/ 25.00 S/ 25.00 S/ 25.00 S/ 25.00 S/ 25.00 S/ 25.00 S/ 25.00
S/ 25.00 S/ 25.00 S/ 25.00 S/ 25.00 S/ 25.00 S/ 25.00 S/ 25.00 S/ 25.00 S/ 25.00 S/ 25.00
S/ 141.67 S/ 141.67 S/ 141.67 S/ 141.67 S/ 141.67 S/ 141.67 S/ 141.67 S/ 141.67 S/ 141.67 S/ 141.67
S/ 141.67 S/ 141.67 S/ 141.67 S/ 141.67 S/ 141.67 S/ 141.67 S/ 141.67 S/ 141.67 S/ 141.67 S/ 141.67
S/ 10.00 S/ 10.00 S/ 10.00 S/ 10.00 S/ 10.00 S/ 10.00 S/ 10.00 S/ 10.00 S/ 10.00 S/ 10.00
S/ 10.00 S/ 10.00 S/ 10.00 S/ 10.00 S/ 10.00 S/ 10.00 S/ 10.00 S/ 10.00 S/ 10.00 S/ 10.00
S/ 3,907.99 S/ 3,907.99 S/ 3,907.99 S/ 3,907.99 S/ 3,907.99 S/ 3,886.04 S/ 3,886.03 S/ 3,886.04 S/ 3,886.04 S/ 900.38
S/ 390.80 S/ 390.80 S/ 390.80 S/ 390.80 S/ 390.80 S/ 388.60 S/ 388.60 S/ 388.60 S/ 388.60 S/ 90.04
S/ 390.80 S/ 390.80 S/ 390.80 S/ 390.80 S/ 390.80 S/ 388.60 S/ 388.60 S/ 388.60 S/ 388.60 S/ 90.04
S/ 4,689.59 S/ 4,689.59 S/ 4,689.59 S/ 4,689.59 S/ 4,689.59 S/ 4,663.25 S/ 4,663.24 S/ 4,663.25 S/ 4,663.25 S/ 1,080.46
S/ 844.13 S/ 844.13 S/ 844.13 S/ 844.13 S/ 844.13 S/ 839.38 S/ 839.38 S/ 839.38 S/ 839.38 S/ 194.48
S/ 5,533.71 S/ 5,533.71 S/ 5,533.71 S/ 5,533.71 S/ 5,533.71 S/ 5,502.63 S/ 5,502.62 S/ 5,502.63 S/ 5,502.63 S/ 1,274.94
S/ 276.69 S/ 276.69 S/ 276.69 S/ 276.69 S/ 276.69 S/ 275.13 S/ 275.13 S/ 275.13 S/ 275.13 S/ 63.75
S/ 5,810.40 S/ 5,810.40 S/ 5,810.40 S/ 5,810.40 S/ 5,810.40 S/ 5,777.76 S/ 5,777.75 S/ 5,777.76 S/ 5,777.76 S/ 1,338.68
SETIEMBRE
3 4 5 6 7 8 9 10
S/ 200.90 S/ 200.90 S/ 581.67 S/ 581.67 S/ 331.67 S/ 331.67 S/ 460.65 S/ 460.64
S/ 194.23 S/ 194.23
S/ 575.00 S/ 575.00
S/ 325.00 S/ 325.00
S/ 6,500.00 S/ 6,500.00
S/ 12,678.52 S/ 1,838.29 S/ 1,258.86 S/ 1,258.86 S/ 1,258.86 S/ 1,258.85 S/ 1,258.85
S/ 94.56 S/ 5,684.95
S/ 40.91 S/ 970.79
S/ 40.91 S/ 506.87
S/ 2.93 S/ 689.17
S/ 27.04 S/ 2,367.35
S/ 2,739.91
S/ 124.09
S/ 124.09 S/ 3,730.15
S/ 150.34 S/ 9,038.44
S/ 1,125.18
S/ 645.79
S/ 76.88
S/ 34.19 S/ 211.98
S/ 24.31 S/ 267.41
S/ 5,286.65
S/ 5,063.74
S/ 391.93
S/ 43.88 S/ 222.91
S/ 793.01
S/ 423.86 S/ 224.65
S/ 46.75 S/ 280.50
S/ 5.68 S/ 287.86
S/ 6,045.74
S/ 19.85
S/ 2.86 S/ 19.85
S/ 437.58
S/ 40.91 S/ 156.28
S/ 2.93 S/ 143.36
S/ 137.94
S/ 36.11
S/ 282.60
S/ 40.72 S/ 282.60
S/ 5,305.71
S/ 391.93 S/ 1,904.78
S/ 46.75 S/ 2,271.12
S/ 5.68 S/ 1,129.81
S/ 10,961.86
S/ 10,221.12
S/ 47.32
S/ 740.74
S/ 33.67
S/ 47,698.62
S/ 47,698.62
S/ 79.00
S/ 1,732.70
S/ 291.35 S/ 582.70
S/ 1,150.00 S/ 1,150.00
S/ 8,665.21
S/ 79.86 S/ 8,321.41
S/ 343.80 S/ 343.80
S/ 8,593.11
S/ 14.60 S/ 1,621.18
S/ 4,357.95
S/ 12.88
S/ 14.60 S/ 2,613.98
S/ 10,668.12
S/ 1,232.22
S/ 450.00 S/ 450.00
S/ 501.32 S/ 501.32
S/ 204.72 S/ 204.72
S/ 76.18 S/ 76.18
S/ 1,425.85
S/ 1,425.85 S/ 1,425.85
S/ 3,802.50
S/ 5.07 S/ 760.50
S/ 10.14 S/ 3,042.00
S/ 3,702.84
S/ 617.14 S/ 3,702.84
S/ 504.71
S/ 29.30 S/ 117.20
S/ 14.54 S/ 43.62
S/ 20.69 S/ 103.45
S/ 33.40 S/ 167.00
S/ 18.36 S/ 73.44
S/ 5,757.95 S/ 280.00 S/ 280.00 S/ 280.00 S/ 280.00 S/ 280.00 S/ 280.00
S/ 0.82 S/ 907.95
S/ 650.00 S/ 650.00
S/ 11,622.22 S/ 1,198.89 S/ 176.67 S/ 176.67 S/ 176.67 S/ 176.67 S/ 176.67
S/ 1,500.00 S/ 25.00 S/ 25.00 S/ 25.00 S/ 25.00 S/ 25.00 S/ 25.00
S/ 1,500.00 S/ 1,500.00 S/ 25.00 S/ 25.00 S/ 25.00 S/ 25.00 S/ 25.00 S/ 25.00
S/ 9,058.60 S/ 700.27 S/ 141.67 S/ 141.67 S/ 141.67 S/ 141.67 S/ 141.67
JULIO
19 20 21 22 23 24 25 26
S/ 1,545.52 S/ 1,545.52 S/ 1,545.52 S/ 671.37 S/ 671.37 S/ 2,191.59 S/ 2,191.57 S/ 2,233.74
AGOSTO
27 28 29 30 31 1 2
S/ 1,309.55 S/ 888.54 S/ 1,087.70 S/ 2,576.69 S/ 8,526.17 S/ 6,461.11 S/ 7,422.01 S/ 51,750.22
S/ 3,847.00
S/ 2,739.91 S/ 2,739.91
S/ -
S/ -
S/ 322.90 S/ 322.89 S/ 133.70 S/ 133.71 S/ 211.98 S/ 1,125.18
S/ 211.98 S/ 211.98
S/ 133.70 S/ 133.71 S/ 267.41
S/ 111.46 S/ 111.45 S/ 5,063.74 S/ 5,286.65
S/ 5,063.74 S/ 5,063.74
S/ 282.60 S/ 282.60
S/ 282.60 S/ 282.60
S/ 1,135.56 S/ 1,135.56
S/ -
S/ 1,135.56 S/ 1,135.56
S/ -
S/ 5,110.56 S/ 5,110.56 S/ 740.74 S/ 10,961.86
S/ 740.74 S/ 740.74
S/ -
S/ -
S/ -
S/ -
S/ -
S/ -
S/ -
S/ -
S/ -
S/ -
S/ -
S/ -
S/ 450.00 S/ 250.66 S/ 700.66
S/ 450.00 S/ 250.66 S/ 700.66
S/ 450.00 S/ 450.00
S/ 250.66 S/ 250.66
S/ -
S/ -
S/ -
S/ -
S/ -
S/ -
S/ -
S/ -
S/ -
S/ -
S/ -
S/ -
S/ -
S/ -
S/ -
S/ 280.00 S/ 4,200.00
S/ 280.00 S/ 4,200.00
S/ -
S/ -
S/ 176.67 S/ 176.67 S/ 176.67 S/ 176.67 S/ 176.67 S/ 176.66 S/ 176.66 S/ 4,732.27
S/ 25.00 S/ 25.00 S/ 25.00 S/ 25.00 S/ 25.00 S/ 25.00 S/ 25.00 S/ 525.00
S/ 25.00 S/ 25.00 S/ 25.00 S/ 25.00 S/ 25.00 S/ 25.00 S/ 25.00 S/ 525.00
S/ 141.67 S/ 141.67 S/ 141.67 S/ 141.67 S/ 141.67 S/ 141.66 S/ 141.66 S/ 3,533.65
S/ 108.60
S/ 450.00
S/ 141.67 S/ 141.67 S/ 141.67 S/ 141.67 S/ 141.67 S/ 141.66 S/ 141.66 S/ 2,975.05
S/ 463.62
S/ 463.62
100.00%
50.37%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
0.00%
0.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
31.02%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
21.40%
0.00%
50.00%
0.00%
100.00%
100.00%
100.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
6.57%
56.86%
100.00%
50.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
72.94%
100.00%
0.00%
0.00%
40.72%
35.00%
35.00%
39.01%
100.00%
100.00%
35.00%
100.00%
100.00%
35.00%
35.00%