Cliente E-mail

Ejecutivo Teléfono
Punto de Vta

Datos del Crédito

Fecha de cotización martes, 6 de junio de 2023 Programa Tradicional

Elige un destino 1 Adquisición Tipo de seguro Básico
Elige un producto 1 Hipoteca Fuerte Ingresa valor de vivienda Capturable $ 3,658,000.00
Seguros BANORTE SI ¿Conoces la Suma Asegurable? SI *Suma Asegurable Capturable $ 2,560,600.00 $ 2,576,920.00

Monto Crédito Capturable $ 3,150,000.00 ¿Exenta Comisión Apertura? NO Comisión apertura 1.0%
Monto Enganche $ 508,000.00 Comisión apertura financiada NO
Plazo en meses 156 Selecciona el Aforo 86.11%
Estado Campeche *Es el resultado de restar al valor comercial del inmueble, el valor del terreno.

Condiciones Financieras
$0.00
Producto: Hipoteca Fuerte Comisión Apertura: $31,500.00
Valor Vivienda: $3,658,000.00 Avalúo: $10,608.20 Con IVA
Monto de Crédito: $3,150,000.00 *Gastos Notariales Estimados: $112,300.60 Sin IVA
Plazo: 156 Comisión Investigación: $750.00
*Gastos Notariales: 3.07% Enganche: $508,000.00
*Se sugiere seleccionar este porcentaje y/o monto, el monto definitivo Seguro Vida y Daños: Básico $0.00
lo informa el notario previo a la firma del contrato de crédito. Desembolso Inicial Estimado: $663,158.80
Premium Mínima Baja Media Alta
*Tasa Interés anual fija 9.48% 9.78% 10.28% 10.68% 11.08%
Pago por Mil $11.25 $11.43 $11.73 $11.97 $12.21
*La Tasa otorgada será en base a la evaluación de crédito y se mantiene Mensualidad Inicial $38,392.34 $38,953.15 $39,897.64 $40,661.91 $41,433.79
fija toda la vida del crédito Ingreso Requerido $76,784.67 $77,906.31 $79,795.27 $81,323.82 $82,867.58
Tabla de Pagos

Selecciona la Tasa a cotizar 9.78% 0 Selecciona tipo de prepago Reduce Plazo y Pago
Su crédito se amortizará en 156 meses
CAT Promedio 12.0% Sin IVA Informativo
Seguro de Daños y
No. Fecha Días Tasa Saldo Inicial Capital Interés Seguro de Vida Comisión Diferida Aportación a Capital Pago Mensual Saldo Final
Contenidos
1 03-jul-23 28.00 9.78% 3,150,000.00 9,976.28 23,961.00 0.00 1,764.00 721.54 299.00 0.00 36,721.81 3,140,023.72
2 03-ago-23 30.40 9.78% 3,140,023.72 10,058.67 25,932.41 0.00 1,884.01 773.08 299.00 0.00 38,947.17 3,129,965.06
3 03-sep-23 30.40 9.78% 3,129,965.06 10,141.74 25,849.34 0.00 1,877.98 773.08 299.00 0.00 38,941.13 3,119,823.32
4 03-oct-23 30.40 9.78% 3,119,823.32 10,225.50 25,765.58 0.00 1,871.89 773.08 299.00 0.00 38,935.05 3,109,597.82
5 03-nov-23 30.40 9.78% 3,109,597.82 10,309.95 25,681.13 0.00 1,865.76 773.08 299.00 0.00 38,928.91 3,099,287.88
6 03-dic-23 30.40 9.78% 3,099,287.88 10,395.09 25,595.99 0.00 1,859.57 773.08 299.00 0.00 38,922.73 3,088,892.78
7 03-ene-24 30.40 9.78% 3,088,892.78 10,480.94 25,510.14 0.00 1,853.34 773.08 299.00 0.00 38,916.49 3,078,411.84
8 03-feb-24 30.40 9.78% 3,078,411.84 10,567.50 25,423.58 0.00 1,847.05 773.08 299.00 0.00 38,910.20 3,067,844.34
9 03-mar-24 30.40 9.78% 3,067,844.34 10,654.77 25,336.30 0.00 1,840.71 773.08 299.00 0.00 38,903.86 3,057,189.57
10 03-abr-24 30.40 9.78% 3,057,189.57 10,742.77 25,248.31 0.00 1,834.31 773.08 299.00 0.00 38,897.47 3,046,446.80
11 03-may-24 30.40 9.78% 3,046,446.80 10,831.49 25,159.59 0.00 1,827.87 773.08 299.00 0.00 38,891.02 3,035,615.31
12 03-jun-24 30.40 9.78% 3,035,615.31 10,920.94 25,070.14 0.00 1,821.37 773.08 299.00 0.00 38,884.52 3,024,694.37
13 03-jul-24 30.40 9.78% 3,024,694.37 11,011.13 24,979.94 0.00 1,814.82 773.08 299.00 0.00 38,877.97 3,013,683.24
14 03-ago-24 30.40 9.78% 3,013,683.24 11,102.07 24,889.01 0.00 1,808.21 773.08 299.00 0.00 38,871.36 3,002,581.17
15 03-sep-24 30.40 9.78% 3,002,581.17 11,193.76 24,797.32 0.00 1,801.55 773.08 299.00 0.00 38,864.70 2,991,387.41
16 03-oct-24 30.40 9.78% 2,991,387.41 11,286.21 24,704.87 0.00 1,794.83 773.08 299.00 0.00 38,857.99 2,980,101.20
17 03-nov-24 30.40 9.78% 2,980,101.20 11,379.41 24,611.66 0.00 1,788.06 773.08 299.00 0.00 38,851.21 2,968,721.79
18 03-dic-24 30.40 9.78% 2,968,721.79 11,473.39 24,517.68 0.00 1,781.23 773.08 299.00 0.00 38,844.39 2,957,248.39
19 03-ene-25 30.40 9.78% 2,957,248.39 11,568.15 24,422.93 0.00 1,774.35 773.08 299.00 0.00 38,837.50 2,945,680.24
20 03-feb-25 30.40 9.78% 2,945,680.24 11,663.69 24,327.39 0.00 1,767.41 773.08 299.00 0.00 38,830.56 2,934,016.56
21 03-mar-25 30.40 9.78% 2,934,016.56 11,760.01 24,231.06 0.00 1,760.41 773.08 299.00 0.00 38,823.56 2,922,256.55
22 03-abr-25 30.40 9.78% 2,922,256.55 11,857.13 24,133.94 0.00 1,753.35 773.08 299.00 0.00 38,816.51 2,910,399.41
23 03-may-25 30.40 9.78% 2,910,399.41 11,955.06 24,036.02 0.00 1,746.24 773.08 299.00 0.00 38,809.39 2,898,444.35
24 03-jun-25 30.40 9.78% 2,898,444.35 12,053.79 23,937.29 0.00 1,739.07 773.08 299.00 0.00 38,802.22 2,886,390.56
25 03-jul-25 30.40 9.78% 2,886,390.56 12,153.34 23,837.74 0.00 1,731.83 773.08 299.00 0.00 38,794.99 2,874,237.22
26 03-ago-25 30.40 9.78% 2,874,237.22 12,253.71 23,737.37 0.00 1,724.54 773.08 299.00 0.00 38,787.70 2,861,983.51
27 03-sep-25 30.40 9.78% 2,861,983.51 12,354.91 23,636.17 0.00 1,717.19 773.08 299.00 0.00 38,780.34 2,849,628.60
28 03-oct-25 30.40 9.78% 2,849,628.60 12,456.94 23,534.13 0.00 1,709.78 773.08 299.00 0.00 38,772.93 2,837,171.66
29 03-nov-25 30.40 9.78% 2,837,171.66 12,559.82 23,431.26 0.00 1,702.30 773.08 299.00 0.00 38,765.46 2,824,611.84
30 03-dic-25 30.40 9.78% 2,824,611.84 12,663.55 23,327.53 0.00 1,694.77 773.08 299.00 0.00 38,757.92 2,811,948.29
31 03-ene-26 30.40 9.78% 2,811,948.29 12,768.13 23,222.94 0.00 1,687.17 773.08 299.00 0.00 38,750.32 2,799,180.16
32 03-feb-26 30.40 9.78% 2,799,180.16 12,873.58 23,117.50 0.00 1,679.51 773.08 299.00 0.00 38,742.66 2,786,306.58
33 03-mar-26 30.40 9.78% 2,786,306.58 12,979.90 23,011.18 0.00 1,671.78 773.08 299.00 0.00 38,734.94 2,773,326.68
34 03-abr-26 30.40 9.78% 2,773,326.68 13,087.10 22,903.98 0.00 1,664.00 773.08 299.00 0.00 38,727.15 2,760,239.58
35 03-may-26 30.40 9.78% 2,760,239.58 13,195.18 22,795.90 0.00 1,656.14 773.08 299.00 0.00 38,719.30 2,747,044.40
36 03-jun-26 30.40 9.78% 2,747,044.40 13,304.15 22,686.92 0.00 1,648.23 773.08 299.00 0.00 38,711.38 2,733,740.25
37 03-jul-26 30.40 9.78% 2,733,740.25 13,414.03 22,577.05 0.00 1,640.24 773.08 299.00 0.00 38,703.40 2,720,326.22
38 03-ago-26 30.40 9.78% 2,720,326.22 13,524.81 22,466.27 0.00 1,632.20 773.08 299.00 0.00 38,695.35 2,706,801.41
39 03-sep-26 30.40 9.78% 2,706,801.41 13,636.51 22,354.57 0.00 1,624.08 773.08 299.00 0.00 38,687.23 2,693,164.90
40 03-oct-26 30.40 9.78% 2,693,164.90 13,749.13 22,241.95 0.00 1,615.90 773.08 299.00 0.00 38,679.05 2,679,415.78
41 03-nov-26 30.40 9.78% 2,679,415.78 13,862.68 22,128.40 0.00 1,607.65 773.08 299.00 0.00 38,670.80 2,665,553.10
42 03-dic-26 30.40 9.78% 2,665,553.10 13,977.16 22,013.91 0.00 1,599.33 773.08 299.00 0.00 38,662.48 2,651,575.94
43 03-ene-27 30.40 9.78% 2,651,575.94 14,092.60 21,898.48 0.00 1,590.95 773.08 299.00 0.00 38,654.10 2,637,483.35
44 03-feb-27 30.40 9.78% 2,637,483.35 14,208.98 21,782.10 0.00 1,582.49 773.08 299.00 0.00 38,645.64 2,623,274.36
45 03-mar-27 30.40 9.78% 2,623,274.36 14,326.33 21,664.75 0.00 1,573.96 773.08 299.00 0.00 38,637.12 2,608,948.04
46 03-abr-27 30.40 9.78% 2,608,948.04 14,444.64 21,546.43 0.00 1,565.37 773.08 299.00 0.00 38,628.52 2,594,503.39
47 03-may-27 30.40 9.78% 2,594,503.39 14,563.94 21,427.14 0.00 1,556.70 773.08 299.00 0.00 38,619.85 2,579,939.45
48 03-jun-27 30.40 9.78% 2,579,939.45 14,684.22 21,306.86 0.00 1,547.96 773.08 299.00 0.00 38,611.12 2,565,255.24
49 03-jul-27 30.40 9.78% 2,565,255.24 14,805.49 21,185.59 0.00 1,539.15 773.08 299.00 0.00 38,602.31 2,550,449.75
50 03-ago-27 30.40 9.78% 2,550,449.75 14,927.76 21,063.31 0.00 1,530.27 773.08 299.00 0.00 38,593.42 2,535,521.98
51 03-sep-27 30.40 9.78% 2,535,521.98 15,051.05 20,940.03 0.00 1,521.31 773.08 299.00 0.00 38,584.47 2,520,470.94
52 03-oct-27 30.40 9.78% 2,520,470.94 15,175.35 20,815.73 0.00 1,512.28 773.08 299.00 0.00 38,575.44 2,505,295.59
53 03-nov-27 30.40 9.78% 2,505,295.59 15,300.68 20,690.40 0.00 1,503.18 773.08 299.00 0.00 38,566.33 2,489,994.92
54 03-dic-27 30.40 9.78% 2,489,994.92 15,427.04 20,564.04 0.00 1,494.00 773.08 299.00 0.00 38,557.15 2,474,567.88
55 03-ene-28 30.40 9.78% 2,474,567.88 15,554.45 20,436.63 0.00 1,484.74 773.08 299.00 0.00 38,547.89 2,459,013.43
56 03-feb-28 30.40 9.78% 2,459,013.43 15,682.90 20,308.17 0.00 1,475.41 773.08 299.00 0.00 38,538.56 2,443,330.53
57 03-mar-28 30.40 9.78% 2,443,330.53 15,812.42 20,178.65 0.00 1,466.00 773.08 299.00 0.00 38,529.15 2,427,518.10
58 03-abr-28 30.40 9.78% 2,427,518.10 15,943.01 20,048.06 0.00 1,456.51 773.08 299.00 0.00 38,519.66 2,411,575.09
59 03-may-28 30.40 9.78% 2,411,575.09 16,074.68 19,916.39 0.00 1,446.95 773.08 299.00 0.00 38,510.10 2,395,500.41
60 03-jun-28 30.40 9.78% 2,395,500.41 16,207.44 19,783.64 0.00 1,437.30 773.08 299.00 0.00 38,500.45 2,379,292.97
61 03-jul-28 30.40 9.78% 2,379,292.97 16,341.29 19,649.79 0.00 1,427.58 773.08 299.00 0.00 38,490.73 2,362,951.68
62 03-ago-28 30.40 9.78% 2,362,951.68 16,476.25 19,514.83 0.00 1,417.77 773.08 299.00 0.00 38,480.92 2,346,475.43
63 03-sep-28 30.40 9.78% 2,346,475.43 16,612.32 19,378.76 0.00 1,407.89 773.08 299.00 0.00 38,471.04 2,329,863.11
64 03-oct-28 30.40 9.78% 2,329,863.11 16,749.51 19,241.56 0.00 1,397.92 773.08 299.00 0.00 38,461.07 2,313,113.60
65 03-nov-28 30.40 9.78% 2,313,113.60 16,887.84 19,103.23 0.00 1,387.87 773.08 299.00 0.00 38,451.02 2,296,225.76
66 03-dic-28 30.40 9.78% 2,296,225.76 17,027.31 18,963.76 0.00 1,377.74 773.08 299.00 0.00 38,440.89 2,279,198.44
67 03-ene-29 30.40 9.78% 2,279,198.44 17,167.94 18,823.14 0.00 1,367.52 773.08 299.00 0.00 38,430.67 2,262,030.51
68 03-feb-29 30.40 9.78% 2,262,030.51 17,309.72 18,681.36 0.00 1,357.22 773.08 299.00 0.00 38,420.37 2,244,720.78
69 03-mar-29 30.40 9.78% 2,244,720.78 17,452.68 18,538.40 0.00 1,346.83 773.08 299.00 0.00 38,409.99 2,227,268.11
70 03-abr-29 30.40 9.78% 2,227,268.11 17,596.81 18,394.26 0.00 1,336.36 773.08 299.00 0.00 38,399.51 2,209,671.30
71 03-may-29 30.40 9.78% 2,209,671.30 17,742.14 18,248.94 0.00 1,325.80 773.08 299.00 0.00 38,388.96 2,191,929.16
72 03-jun-29 30.40 9.78% 2,191,929.16 17,888.66 18,102.41 0.00 1,315.16 773.08 299.00 0.00 38,378.31 2,174,040.49
73 03-jul-29 30.40 9.78% 2,174,040.49 18,036.40 17,954.68 0.00 1,304.42 773.08 299.00 0.00 38,367.58 2,156,004.09
74 03-ago-29 30.40 9.78% 2,156,004.09 18,185.36 17,805.72 0.00 1,293.60 773.08 299.00 0.00 38,356.76 2,137,818.73
75 03-sep-29 30.40 9.78% 2,137,818.73 18,335.54 17,655.53 0.00 1,282.69 773.08 299.00 0.00 38,345.84 2,119,483.19
76 03-oct-29 30.40 9.78% 2,119,483.19 18,486.97 17,504.11 0.00 1,271.69 773.08 299.00 0.00 38,334.84 2,100,996.22
77 03-nov-29 30.40 9.78% 2,100,996.22 18,639.65 17,351.43 0.00 1,260.60 773.08 299.00 0.00 38,323.75 2,082,356.57
78 03-dic-29 30.40 9.78% 2,082,356.57 18,793.59 17,197.49 0.00 1,249.41 773.08 299.00 0.00 38,312.57 2,063,562.98
79 03-ene-30 30.40 9.78% 2,063,562.98 18,948.80 17,042.28 0.00 1,238.14 773.08 299.00 0.00 38,301.29 2,044,614.18
80 03-feb-30 30.40 9.78% 2,044,614.18 19,105.29 16,885.79 0.00 1,226.77 773.08 299.00 0.00 38,289.92 2,025,508.89
81 03-mar-30 30.40 9.78% 2,025,508.89 19,263.07 16,728.00 0.00 1,215.31 773.08 299.00 0.00 38,278.46 2,006,245.82
82 03-abr-30 30.40 9.78% 2,006,245.82 19,422.16 16,568.92 0.00 1,203.75 773.08 299.00 0.00 38,266.90 1,986,823.66
83 03-may-30 30.40 9.78% 1,986,823.66 19,582.56 16,408.51 0.00 1,192.09 773.08 299.00 0.00 38,255.25 1,967,241.09
84 03-jun-30 30.40 9.78% 1,967,241.09 19,744.29 16,246.79 0.00 1,180.34 773.08 299.00 0.00 38,243.50 1,947,496.81
85 03-jul-30 30.40 9.78% 1,947,496.81 19,907.35 16,083.73 0.00 1,168.50 773.08 299.00 0.00 38,231.65 1,927,589.46
86 03-ago-30 30.40 9.78% 1,927,589.46 20,071.76 15,919.32 0.00 1,156.55 773.08 299.00 0.00 38,219.71 1,907,517.70
87 03-sep-30 30.40 9.78% 1,907,517.70 20,237.52 15,753.55 0.00 1,144.51 773.08 299.00 0.00 38,207.66 1,887,280.17
88 03-oct-30 30.40 9.78% 1,887,280.17 20,404.66 15,586.42 0.00 1,132.37 773.08 299.00 0.00 38,195.52 1,866,875.51
 Cliente E-mail

Ejecutivo Teléfono
Punto de Vta

Datos del Crédito

Fecha de cotización martes, 6 de junio de 2023 Programa Tradicional

Elige un destino 1 Adquisición Tipo de seguro Básico
Elige un producto 1 Hipoteca Fuerte Ingresa valor de vivienda Capturable $ 3,658,000.00
Seguros BANORTE SI ¿Conoces la Suma Asegurable? SI *Suma Asegurable Capturable $ 2,560,600.00 $ 2,576,920.00

Monto Crédito Capturable $ 3,150,000.00 ¿Exenta Comisión Apertura? NO Comisión apertura 1.0%
Monto Enganche $ 508,000.00 Comisión apertura financiada NO
Plazo en meses 156 Selecciona el Aforo 86.11%
Estado Campeche *Es el resultado de restar al valor comercial del inmueble, el valor del terreno.

Condiciones Financieras
$0.00
Producto: Hipoteca Fuerte Comisión Apertura: $31,500.00
Valor Vivienda: $3,658,000.00 Avalúo: $10,608.20 Con IVA
Monto de Crédito: $3,150,000.00 *Gastos Notariales Estimados: $112,300.60 Sin IVA
Plazo: 156 Comisión Investigación: $750.00
*Gastos Notariales: 3.07% Enganche: $508,000.00
*Se sugiere seleccionar este porcentaje y/o monto, el monto definitivo Seguro Vida y Daños: Básico $0.00
lo informa el notario previo a la firma del contrato de crédito. Desembolso Inicial Estimado: $663,158.80
Premium Mínima Baja Media Alta
*Tasa Interés anual fija 9.48% 9.78% 10.28% 10.68% 11.08%
Pago por Mil $11.25 $11.43 $11.73 $11.97 $12.21
*La Tasa otorgada será en base a la evaluación de crédito y se mantiene Mensualidad Inicial $38,392.34 $38,953.15 $39,897.64 $40,661.91 $41,433.79
fija toda la vida del crédito Ingreso Requerido $76,784.67 $77,906.31 $79,795.27 $81,323.82 $82,867.58
Tabla de Pagos

Selecciona la Tasa a cotizar 9.78% 0 Selecciona tipo de prepago Reduce Plazo y Pago
Su crédito se amortizará en 156 meses
CAT Promedio 12.0% Sin IVA Informativo
Seguro de Daños y
No. Fecha Días Tasa Saldo Inicial Capital Interés Seguro de Vida Comisión Diferida Aportación a Capital Pago Mensual Saldo Final
Contenidos
89 03-nov-30 30.40 9.78% 1,866,875.51 20,573.17 15,417.90 0.00 1,120.13 773.08 299.00 0.00 38,183.28 1,846,302.34
90 03-dic-30 30.40 9.78% 1,846,302.34 20,743.08 15,248.00 0.00 1,107.78 773.08 299.00 0.00 38,170.93 1,825,559.26
91 03-ene-31 30.40 9.78% 1,825,559.26 20,914.39 15,076.69 0.00 1,095.34 773.08 299.00 0.00 38,158.49 1,804,644.87
92 03-feb-31 30.40 9.78% 1,804,644.87 21,087.12 14,903.96 0.00 1,082.79 773.08 299.00 0.00 38,145.94 1,783,557.75
93 03-mar-31 30.40 9.78% 1,783,557.75 21,261.27 14,729.81 0.00 1,070.13 773.08 299.00 0.00 38,133.29 1,762,296.48
94 03-abr-31 30.40 9.78% 1,762,296.48 21,436.86 14,554.22 0.00 1,057.38 773.08 299.00 0.00 38,120.53 1,740,859.62
95 03-may-31 30.40 9.78% 1,740,859.62 21,613.90 14,377.18 0.00 1,044.52 773.08 299.00 0.00 38,107.67 1,719,245.73
96 03-jun-31 30.40 9.78% 1,719,245.73 21,792.40 14,198.68 0.00 1,031.55 773.08 299.00 0.00 38,094.70 1,697,453.33
97 03-jul-31 30.40 9.78% 1,697,453.33 21,972.38 14,018.70 0.00 1,018.47 773.08 299.00 0.00 38,081.62 1,675,480.95
98 03-ago-31 30.40 9.78% 1,675,480.95 22,153.84 13,837.24 0.00 1,005.29 773.08 299.00 0.00 38,068.44 1,653,327.11
99 03-sep-31 30.40 9.78% 1,653,327.11 22,336.80 13,654.28 0.00 992.00 773.08 299.00 0.00 38,055.15 1,630,990.31
100 03-oct-31 30.40 9.78% 1,630,990.31 22,521.27 13,469.81 0.00 978.59 773.08 299.00 0.00 38,041.75 1,608,469.04
101 03-nov-31 30.40 9.78% 1,608,469.04 22,707.27 13,283.81 0.00 965.08 773.08 299.00 0.00 38,028.23 1,585,761.77
102 03-dic-31 30.40 9.78% 1,585,761.77 22,894.80 13,096.28 0.00 951.46 773.08 299.00 0.00 38,014.61 1,562,866.98
103 03-ene-32 30.40 9.78% 1,562,866.98 23,083.88 12,907.20 0.00 937.72 773.08 299.00 0.00 38,000.87 1,539,783.10
104 03-feb-32 30.40 9.78% 1,539,783.10 23,274.52 12,716.56 0.00 923.87 773.08 299.00 0.00 37,987.02 1,516,508.57
105 03-mar-32 30.40 9.78% 1,516,508.57 23,466.74 12,524.34 0.00 909.91 773.08 299.00 0.00 37,973.06 1,493,041.84
106 03-abr-32 30.40 9.78% 1,493,041.84 23,660.54 12,330.53 0.00 895.83 773.08 299.00 0.00 37,958.98 1,469,381.29
107 03-may-32 30.40 9.78% 1,469,381.29 23,855.95 12,135.13 0.00 881.63 773.08 299.00 0.00 37,944.78 1,445,525.35
108 03-jun-32 30.40 9.78% 1,445,525.35 24,052.96 11,938.11 0.00 867.32 773.08 299.00 0.00 37,930.47 1,421,472.38
109 03-jul-32 30.40 9.78% 1,421,472.38 24,251.61 11,739.47 0.00 852.88 773.08 299.00 0.00 37,916.04 1,397,220.77
110 03-ago-32 30.40 9.78% 1,397,220.77 24,451.90 11,539.18 0.00 838.33 773.08 299.00 0.00 37,901.49 1,372,768.88
111 03-sep-32 30.40 9.78% 1,372,768.88 24,653.84 11,337.24 0.00 823.66 773.08 299.00 0.00 37,886.81 1,348,115.04
112 03-oct-32 30.40 9.78% 1,348,115.04 24,857.44 11,133.63 0.00 808.87 773.08 299.00 0.00 37,872.02 1,323,257.60
113 03-nov-32 30.40 9.78% 1,323,257.60 25,062.73 10,928.34 0.00 793.95 773.08 299.00 0.00 37,857.11 1,298,194.86
114 03-dic-32 30.40 9.78% 1,298,194.86 25,269.72 10,721.36 0.00 778.92 773.08 299.00 0.00 37,842.07 1,272,925.14
115 03-ene-33 30.40 9.78% 1,272,925.14 25,478.41 10,512.66 0.00 763.76 773.08 299.00 0.00 37,826.91 1,247,446.73
116 03-feb-33 30.40 9.78% 1,247,446.73 25,688.83 10,302.25 0.00 748.47 773.08 299.00 0.00 37,811.62 1,221,757.90
117 03-mar-33 30.40 9.78% 1,221,757.90 25,900.99 10,090.09 0.00 733.05 773.08 299.00 0.00 37,796.21 1,195,856.92
118 03-abr-33 30.40 9.78% 1,195,856.92 26,114.89 9,876.18 0.00 717.51 773.08 299.00 0.00 37,780.67 1,169,742.02
119 03-may-33 30.40 9.78% 1,169,742.02 26,330.57 9,660.51 0.00 701.85 773.08 299.00 0.00 37,765.00 1,143,411.45
120 03-jun-33 30.40 9.78% 1,143,411.45 26,548.02 9,443.05 0.00 686.05 773.08 299.00 0.00 37,749.20 1,116,863.43
121 03-jul-33 30.40 9.78% 1,116,863.43 26,767.27 9,223.80 0.00 670.12 773.08 299.00 0.00 37,733.27 1,090,096.16
122 03-ago-33 30.40 9.78% 1,090,096.16 26,988.34 9,002.74 0.00 654.06 773.08 299.00 0.00 37,717.21 1,063,107.82
123 03-sep-33 30.40 9.78% 1,063,107.82 27,211.22 8,779.85 0.00 637.86 773.08 299.00 0.00 37,701.02 1,035,896.60
124 03-oct-33 30.40 9.78% 1,035,896.60 27,435.95 8,555.12 0.00 621.54 773.08 299.00 0.00 37,684.69 1,008,460.65
125 03-nov-33 30.40 9.78% 1,008,460.65 27,662.54 8,328.54 0.00 605.08 773.08 299.00 0.00 37,668.23 980,798.11
126 03-dic-33 30.40 9.78% 980,798.11 27,890.99 8,100.08 0.00 588.48 773.08 299.00 0.00 37,651.63 952,907.12
127 03-ene-34 30.40 9.78% 952,907.12 28,121.33 7,869.74 0.00 571.74 773.08 299.00 0.00 37,634.90 924,785.78
128 03-feb-34 30.40 9.78% 924,785.78 28,353.58 7,637.50 0.00 554.87 773.08 299.00 0.00 37,618.02 896,432.20
129 03-mar-34 30.40 9.78% 896,432.20 28,587.74 7,403.33 0.00 537.86 773.08 299.00 0.00 37,601.01 867,844.46
130 03-abr-34 30.40 9.78% 867,844.46 28,823.84 7,167.24 0.00 520.71 773.08 299.00 0.00 37,583.86 839,020.62
131 03-may-34 30.40 9.78% 839,020.62 29,061.89 6,929.19 0.00 503.41 773.08 299.00 0.00 37,566.57 809,958.74
132 03-jun-34 30.40 9.78% 809,958.74 29,301.90 6,689.18 0.00 485.98 773.08 299.00 0.00 37,549.13 780,656.84
133 03-jul-34 30.40 9.78% 780,656.84 29,543.89 6,447.18 0.00 468.39 773.08 299.00 0.00 37,531.55 751,112.95
134 03-ago-34 30.40 9.78% 751,112.95 29,787.89 6,203.19 0.00 450.67 773.08 299.00 0.00 37,513.82 721,325.06
135 03-sep-34 30.40 9.78% 721,325.06 30,033.89 5,957.18 0.00 432.80 773.08 299.00 0.00 37,495.95 691,291.17
136 03-oct-34 30.40 9.78% 691,291.17 30,281.93 5,709.14 0.00 414.77 773.08 299.00 0.00 37,477.93 661,009.23
137 03-nov-34 30.40 9.78% 661,009.23 30,532.02 5,459.05 0.00 396.61 773.08 299.00 0.00 37,459.76 630,477.21
138 03-dic-34 30.40 9.78% 630,477.21 30,784.18 5,206.90 0.00 378.29 773.08 299.00 0.00 37,441.44 599,693.04
139 03-ene-35 30.40 9.78% 599,693.04 31,038.41 4,952.66 0.00 359.82 773.08 299.00 0.00 37,422.97 568,654.62
140 03-feb-35 30.40 9.78% 568,654.62 31,294.75 4,696.33 0.00 341.19 773.08 299.00 0.00 37,404.35 537,359.88
141 03-mar-35 30.40 9.78% 537,359.88 31,553.20 4,437.88 0.00 322.42 773.08 299.00 0.00 37,385.57 505,806.67
142 03-abr-35 30.40 9.78% 505,806.67 31,813.79 4,177.29 0.00 303.48 773.08 299.00 0.00 37,366.64 473,992.89
143 03-may-35 30.40 9.78% 473,992.89 32,076.53 3,914.55 0.00 284.40 773.08 299.00 0.00 37,347.55 441,916.36
144 03-jun-35 30.40 9.78% 441,916.36 32,341.44 3,649.64 0.00 265.15 773.08 299.00 0.00 37,328.30 409,574.92
145 03-jul-35 30.40 9.78% 409,574.92 32,608.53 3,382.54 0.00 245.74 773.08 299.00 0.00 37,308.90 376,966.39
146 03-ago-35 30.40 9.78% 376,966.39 32,877.84 3,113.24 0.00 226.18 773.08 299.00 0.00 37,289.33 344,088.55
147 03-sep-35 30.40 9.78% 344,088.55 33,149.36 2,841.71 0.00 206.45 773.08 299.00 0.00 37,269.61 310,939.19
148 03-oct-35 30.40 9.78% 310,939.19 33,423.13 2,567.94 0.00 186.56 773.08 299.00 0.00 37,249.72 277,516.05
149 03-nov-35 30.40 9.78% 277,516.05 33,699.16 2,291.91 0.00 166.51 773.08 299.00 0.00 37,229.66 243,816.89
150 03-dic-35 30.40 9.78% 243,816.89 33,977.47 2,013.60 0.00 146.29 773.08 299.00 0.00 37,209.44 209,839.41
151 03-ene-36 30.40 9.78% 209,839.41 34,258.08 1,732.99 0.00 125.90 773.08 299.00 0.00 37,189.06 175,581.33
152 03-feb-36 30.40 9.78% 175,581.33 34,541.01 1,450.07 0.00 105.35 773.08 299.00 0.00 37,168.50 141,040.32
153 03-mar-36 30.40 9.78% 141,040.32 34,826.27 1,164.80 0.00 84.62 773.08 299.00 0.00 37,147.78 106,214.05
154 03-abr-36 30.40 9.78% 106,214.05 35,113.89 877.19 0.00 63.73 773.08 299.00 0.00 37,126.88 71,100.16
155 03-may-36 30.40 9.78% 71,100.16 35,403.88 587.19 0.00 42.66 773.08 299.00 0.00 37,105.81 35,696.27
156 03-jun-36 30.40 9.78% 35,696.27 35,696.27 294.80 0.00 21.42 773.08 299.00 0.00 37,084.57 0.00
 Cliente E-mail

Ejecutivo Teléfono
Punto de Vta

Datos del Crédito

Fecha de cotización martes, 6 de junio de 2023 Programa Tradicional

Elige un destino 1 Adquisición Tipo de seguro Básico
Elige un producto 1 Hipoteca Fuerte Ingresa valor de vivienda Capturable $ 3,658,000.00
Seguros BANORTE SI ¿Conoces la Suma Asegurable? SI *Suma Asegurable Capturable $ 2,560,600.00 $ 2,576,920.00

Monto Crédito Capturable $ 3,150,000.00 ¿Exenta Comisión Apertura? NO Comisión apertura 1.0%
Monto Enganche $ 508,000.00 Comisión apertura financiada NO
Plazo en meses 156 Selecciona el Aforo 86.11%
Estado Campeche *Es el resultado de restar al valor comercial del inmueble, el valor del terreno.

Condiciones Financieras
$0.00
Producto: Hipoteca Fuerte Comisión Apertura: $31,500.00
Valor Vivienda: $3,658,000.00 Avalúo: $10,608.20 Con IVA
Monto de Crédito: $3,150,000.00 *Gastos Notariales Estimados: $112,300.60 Sin IVA
Plazo: 156 Comisión Investigación: $750.00
*Gastos Notariales: 3.07% Enganche: $508,000.00
*Se sugiere seleccionar este porcentaje y/o monto, el monto definitivo Seguro Vida y Daños: Básico $0.00
lo informa el notario previo a la firma del contrato de crédito. Desembolso Inicial Estimado: $663,158.80
Premium Mínima Baja Media Alta
*Tasa Interés anual fija 9.48% 9.78% 10.28% 10.68% 11.08%
Pago por Mil $11.25 $11.43 $11.73 $11.97 $12.21
*La Tasa otorgada será en base a la evaluación de crédito y se mantiene Mensualidad Inicial $38,392.34 $38,953.15 $39,897.64 $40,661.91 $41,433.79
fija toda la vida del crédito Ingreso Requerido $76,784.67 $77,906.31 $79,795.27 $81,323.82 $82,867.58
Tabla de Pagos

Selecciona la Tasa a cotizar 9.78% 0 Selecciona tipo de prepago Reduce Plazo y Pago
Su crédito se amortizará en 156 meses
CAT Promedio 12.0% Sin IVA Informativo
Seguro de Daños y
No. Fecha Días Tasa Saldo Inicial Capital Interés Seguro de Vida Comisión Diferida Aportación a Capital Pago Mensual Saldo Final
Contenidos

TOTALES 3,150,000 2,462,554 0 178,930 120,548 46,644 5,958,677 0