Cliente E-mail

Ejecutivo Teléfono
Punto de Vta
Datos del Crédito
Fecha de cotización lunes, 27 de noviembre de 2023 Programa Tradicional
Elige un destino 1 Mejora ¿Destino anterior causa I.V.A.? NO Tipo de seguro Básico
Elige un producto 1 Hipoteca Fuerte ¿Destino anterior es Terreno? NO Ingresa valor de vivienda Capturable $ 2,300,000.00
Seguros BANORTE SI ¿Conoces la Suma Asegurable? NO *Suma Asegurable Capturable $ 1,610,000.00
Monto Crédito Capturable $ 1,960,700.00 ¿Exenta Comisión Apertura? NO Comisión apertura 0.0%
Monto Enganche $ - Comisión apertura financiada NO
Plazo en meses 180 Selecciona el Aforo 85.25%
Estado Estado de México NO *Es el resultado de restar al valor comercial del inmueble, el valor del terreno.

Condiciones Financieras
$0.00
Producto: Hipoteca Fuerte Comisión Apertura: $0.00
Valor Vivienda: $2,300,000.00 Avalúo: $6,670.00 Con IVA
Monto de Crédito: $1,960,700.00 *Honorarios Notariales: $12,931.03 Sin IVA
Plazo en meses: 180 Comisión Investigación: $750.00
6.00% Enganche: $0.00
*Se sugiere seleccionar este porcentaje y/o monto, el monto definitivo lo Seguro Vida y Daños: Básico $0.00
informa el notario previo a la firma del contrato de crédito. Desembolso Inicial Estimado: $20,351.03
Premium Mínima Baja Media Alta
*Tasa Interés anual fija 9.48% 9.78% 10.28% 10.68% 11.08%
Pago por Mil $10.51 $10.69 $11.00 $11.25 $11.51
*La Tasa otorgada será en base a la evaluación de crédito y se mantiene Mensualidad Inicial $22,558.60 $22,920.86 $23,531.28 $24,025.50 $24,524.86
fija toda la vida del crédito Ingreso Requerido $45,117.21 $45,841.71 $47,062.56 $48,051.01 $49,049.72
Tabla de Pagos
Selecciona la Tasa a cotizar 9.48% 0 Selecciona tipo de prepago Reduce Plazo y Pago
Su crédito se amortizará en 180 meses
CAT Promedio 11.5% Sin IVA Informativo
Seguro de Daños y
No. Fecha Días Tasa Saldo Inicial Capital Interés Seguro de Vida Comisión Diferida Aportación a Capital Pago Mensual Saldo Final
Contenidos
1 03-dic-23 7.00 9.48% 1,960,700.00 4,904.13 3,614.22 0.00 274.50 112.70 299.00 0.00 9,204.55 1,955,795.87 1
2 03-ene-24 30.40 9.48% 1,955,795.87 4,943.39 15,656.80 0.00 1,173.48 483.00 299.00 0.00 22,555.66 1,950,852.49 1
3 03-feb-24 30.40 9.48% 1,950,852.49 4,982.96 15,617.22 0.00 1,170.51 483.00 299.00 0.00 22,552.70 1,945,869.53 1
4 03-mar-24 30.40 9.48% 1,945,869.53 5,022.85 15,577.33 0.00 1,167.52 483.00 299.00 0.00 22,549.71 1,940,846.68 1
5 03-abr-24 30.40 9.48% 1,940,846.68 5,063.06 15,537.12 0.00 1,164.51 483.00 299.00 0.00 22,546.69 1,935,783.62 1
6 03-may-24 30.40 9.48% 1,935,783.62 5,103.59 15,496.59 0.00 1,161.47 483.00 299.00 0.00 22,543.65 1,930,680.03 1
7 03-jun-24 30.40 9.48% 1,930,680.03 5,144.45 15,455.74 0.00 1,158.41 483.00 299.00 0.00 22,540.59 1,925,535.58 1
8 03-jul-24 30.40 9.48% 1,925,535.58 5,185.63 15,414.55 0.00 1,155.32 483.00 299.00 0.00 22,537.51 1,920,349.95 1
9 03-ago-24 30.40 9.48% 1,920,349.95 5,227.14 15,373.04 0.00 1,152.21 483.00 299.00 0.00 22,534.39 1,915,122.81 1
10 03-sep-24 30.40 9.48% 1,915,122.81 5,268.99 15,331.20 0.00 1,149.07 483.00 299.00 0.00 22,531.26 1,909,853.82 1
11 03-oct-24 30.40 9.48% 1,909,853.82 5,311.17 15,289.02 0.00 1,145.91 483.00 299.00 0.00 22,528.10 1,904,542.65 1
12 03-nov-24 30.40 9.48% 1,904,542.65 5,353.69 15,246.50 0.00 1,142.73 483.00 299.00 0.00 22,524.91 1,899,188.97 1
13 03-dic-24 30.40 9.48% 1,899,188.97 5,396.54 15,203.64 0.00 1,139.51 483.00 299.00 0.00 22,521.70 1,893,792.42 1
14 03-ene-25 30.40 9.48% 1,893,792.42 5,439.74 15,160.44 0.00 1,136.28 483.00 299.00 0.00 22,518.46 1,888,352.68 1
15 03-feb-25 30.40 9.48% 1,888,352.68 5,483.29 15,116.89 0.00 1,133.01 483.00 299.00 0.00 22,515.20 1,882,869.39 1
16 03-mar-25 30.40 9.48% 1,882,869.39 5,527.19 15,073.00 0.00 1,129.72 483.00 299.00 0.00 22,511.91 1,877,342.20 1
17 03-abr-25 30.40 9.48% 1,877,342.20 5,571.43 15,028.75 0.00 1,126.41 483.00 299.00 0.00 22,508.59 1,871,770.77 1
18 03-may-25 30.40 9.48% 1,871,770.77 5,616.04 14,984.15 0.00 1,123.06 483.00 299.00 0.00 22,505.25 1,866,154.73 1
19 03-jun-25 30.40 9.48% 1,866,154.73 5,660.99 14,939.19 0.00 1,119.69 483.00 299.00 0.00 22,501.88 1,860,493.74 1
20 03-jul-25 30.40 9.48% 1,860,493.74 5,706.31 14,893.87 0.00 1,116.30 483.00 299.00 0.00 22,498.48 1,854,787.43 1
21 03-ago-25 30.40 9.48% 1,854,787.43 5,751.99 14,848.19 0.00 1,112.87 483.00 299.00 0.00 22,495.06 1,849,035.43 1
22 03-sep-25 30.40 9.48% 1,849,035.43 5,798.04 14,802.14 0.00 1,109.42 483.00 299.00 0.00 22,491.61 1,843,237.40 1
23 03-oct-25 30.40 9.48% 1,843,237.40 5,844.45 14,755.73 0.00 1,105.94 483.00 299.00 0.00 22,488.13 1,837,392.94 1
24 03-nov-25 30.40 9.48% 1,837,392.94 5,891.24 14,708.94 0.00 1,102.44 483.00 299.00 0.00 22,484.62 1,831,501.70 1
25 03-dic-25 30.40 9.48% 1,831,501.70 5,938.40 14,661.78 0.00 1,098.90 483.00 299.00 0.00 22,481.09 1,825,563.30 1
26 03-ene-26 30.40 9.48% 1,825,563.30 5,985.94 14,614.24 0.00 1,095.34 483.00 299.00 0.00 22,477.52 1,819,577.36 1
27 03-feb-26 30.40 9.48% 1,819,577.36 6,033.86 14,566.32 0.00 1,091.75 483.00 299.00 0.00 22,473.93 1,813,543.50 1
28 03-mar-26 30.40 9.48% 1,813,543.50 6,082.16 14,518.02 0.00 1,088.13 483.00 299.00 0.00 22,470.31 1,807,461.33 1
29 03-abr-26 30.40 9.48% 1,807,461.33 6,130.85 14,469.33 0.00 1,084.48 483.00 299.00 0.00 22,466.66 1,801,330.48 1
30 03-may-26 30.40 9.48% 1,801,330.48 6,179.93 14,420.25 0.00 1,080.80 483.00 299.00 0.00 22,462.98 1,795,150.54 1
31 03-jun-26 30.40 9.48% 1,795,150.54 6,229.41 14,370.78 0.00 1,077.09 483.00 299.00 0.00 22,459.27 1,788,921.14 1
32 03-jul-26 30.40 9.48% 1,788,921.14 6,279.27 14,320.91 0.00 1,073.35 483.00 299.00 0.00 22,455.54 1,782,641.86 1
33 03-ago-26 30.40 9.48% 1,782,641.86 6,329.54 14,270.64 0.00 1,069.59 483.00 299.00 0.00 22,451.77 1,776,312.32 1
34 03-sep-26 30.40 9.48% 1,776,312.32 6,380.21 14,219.97 0.00 1,065.79 483.00 299.00 0.00 22,447.97 1,769,932.11 1
35 03-oct-26 30.40 9.48% 1,769,932.11 6,431.29 14,168.90 0.00 1,061.96 483.00 299.00 0.00 22,444.14 1,763,500.82 1
36 03-nov-26 30.40 9.48% 1,763,500.82 6,482.77 14,117.41 0.00 1,058.10 483.00 299.00 0.00 22,440.28 1,757,018.05 1
37 03-dic-26 30.40 9.48% 1,757,018.05 6,534.67 14,065.52 0.00 1,054.21 483.00 299.00 0.00 22,436.39 1,750,483.38 1
38 03-ene-27 30.40 9.48% 1,750,483.38 6,586.98 14,013.20 0.00 1,050.29 483.00 299.00 0.00 22,432.47 1,743,896.40 1
39 03-feb-27 30.40 9.48% 1,743,896.40 6,639.71 13,960.47 0.00 1,046.34 483.00 299.00 0.00 22,428.52 1,737,256.69 1
40 03-mar-27 30.40 9.48% 1,737,256.69 6,692.87 13,907.32 0.00 1,042.35 483.00 299.00 0.00 22,424.54 1,730,563.82 1
41 03-abr-27 30.40 9.48% 1,730,563.82 6,746.44 13,853.74 0.00 1,038.34 483.00 299.00 0.00 22,420.52 1,723,817.38 1
42 03-may-27 30.40 9.48% 1,723,817.38 6,800.45 13,799.73 0.00 1,034.29 483.00 299.00 0.00 22,416.47 1,717,016.93 1
43 03-jun-27 30.40 9.48% 1,717,016.93 6,854.89 13,745.29 0.00 1,030.21 483.00 299.00 0.00 22,412.39 1,710,162.04 1
44 03-jul-27 30.40 9.48% 1,710,162.04 6,909.77 13,690.42 0.00 1,026.10 483.00 299.00 0.00 22,408.28 1,703,252.27 1
45 03-ago-27 30.40 9.48% 1,703,252.27 6,965.08 13,635.10 0.00 1,021.95 483.00 299.00 0.00 22,404.14 1,696,287.19 1
46 03-sep-27 30.40 9.48% 1,696,287.19 7,020.84 13,579.34 0.00 1,017.77 483.00 299.00 0.00 22,399.96 1,689,266.35 1
47 03-oct-27 30.40 9.48% 1,689,266.35 7,077.04 13,523.14 0.00 1,013.56 483.00 299.00 0.00 22,395.74 1,682,189.31 1
48 03-nov-27 30.40 9.48% 1,682,189.31 7,133.70 13,466.49 0.00 1,009.31 483.00 299.00 0.00 22,391.50 1,675,055.61 1
49 03-dic-27 30.40 9.48% 1,675,055.61 7,190.81 13,409.38 0.00 1,005.03 483.00 299.00 0.00 22,387.22 1,667,864.80 1
50 03-ene-28 30.40 9.48% 1,667,864.80 7,248.37 13,351.81 0.00 1,000.72 483.00 299.00 0.00 22,382.90 1,660,616.43 1
51 03-feb-28 30.40 9.48% 1,660,616.43 7,306.40 13,293.79 0.00 996.37 483.00 299.00 0.00 22,378.55 1,653,310.04 1
52 03-mar-28 30.40 9.48% 1,653,310.04 7,364.89 13,235.30 0.00 991.99 483.00 299.00 0.00 22,374.17 1,645,945.15 1
53 03-abr-28 30.40 9.48% 1,645,945.15 7,423.84 13,176.34 0.00 987.57 483.00 299.00 0.00 22,369.75 1,638,521.31 1
54 03-may-28 30.40 9.48% 1,638,521.31 7,483.27 13,116.91 0.00 983.11 483.00 299.00 0.00 22,365.30 1,631,038.03 1
55 03-jun-28 30.40 9.48% 1,631,038.03 7,543.18 13,057.00 0.00 978.62 483.00 299.00 0.00 22,360.81 1,623,494.85 1
56 03-jul-28 30.40 9.48% 1,623,494.85 7,603.57 12,996.62 0.00 974.10 483.00 299.00 0.00 22,356.28 1,615,891.28 1
57 03-ago-28 30.40 9.48% 1,615,891.28 7,664.44 12,935.75 0.00 969.53 483.00 299.00 0.00 22,351.72 1,608,226.85 1
58 03-sep-28 30.40 9.48% 1,608,226.85 7,725.79 12,874.39 0.00 964.94 483.00 299.00 0.00 22,347.12 1,600,501.06 1
59 03-oct-28 30.40 9.48% 1,600,501.06 7,787.64 12,812.54 0.00 960.30 483.00 299.00 0.00 22,342.48 1,592,713.42 1
60 03-nov-28 30.40 9.48% 1,592,713.42 7,849.98 12,750.20 0.00 955.63 483.00 299.00 0.00 22,337.81 1,584,863.43 1
61 03-dic-28 30.40 9.48% 1,584,863.43 7,912.82 12,687.36 0.00 950.92 483.00 299.00 0.00 22,333.10 1,576,950.61 1
62 03-ene-29 30.40 9.48% 1,576,950.61 7,976.17 12,624.02 0.00 946.17 483.00 299.00 0.00 22,328.35 1,568,974.44 1
63 03-feb-29 30.40 9.48% 1,568,974.44 8,040.02 12,560.16 0.00 941.38 483.00 299.00 0.00 22,323.57 1,560,934.42 1
64 03-mar-29 30.40 9.48% 1,560,934.42 8,104.38 12,495.80 0.00 936.56 483.00 299.00 0.00 22,318.74 1,552,830.04 1
65 03-abr-29 30.40 9.48% 1,552,830.04 8,169.26 12,430.92 0.00 931.70 483.00 299.00 0.00 22,313.88 1,544,660.77 1
66 03-may-29 30.40 9.48% 1,544,660.77 8,234.66 12,365.52 0.00 926.80 483.00 299.00 0.00 22,308.98 1,536,426.11 1
67 03-jun-29 30.40 9.48% 1,536,426.11 8,300.58 12,299.60 0.00 921.86 483.00 299.00 0.00 22,304.04 1,528,125.53 1
68 03-jul-29 30.40 9.48% 1,528,125.53 8,367.03 12,233.15 0.00 916.88 483.00 299.00 0.00 22,299.06 1,519,758.50 1
69 03-ago-29 30.40 9.48% 1,519,758.50 8,434.01 12,166.17 0.00 911.86 483.00 299.00 0.00 22,294.04 1,511,324.49 1
70 03-sep-29 30.40 9.48% 1,511,324.49 8,501.53 12,098.66 0.00 906.79 483.00 299.00 0.00 22,288.98 1,502,822.97 1
71 03-oct-29 30.40 9.48% 1,502,822.97 8,569.59 12,030.60 0.00 901.69 483.00 299.00 0.00 22,283.88 1,494,253.38 1
72 03-nov-29 30.40 9.48% 1,494,253.38 8,638.19 11,962.00 0.00 896.55 483.00 299.00 0.00 22,278.74 1,485,615.19 1
73 03-dic-29 30.40 9.48% 1,485,615.19 8,707.34 11,892.84 0.00 891.37 483.00 299.00 0.00 22,273.55 1,476,907.85 1
74 03-ene-30 30.40 9.48% 1,476,907.85 8,777.04 11,823.14 0.00 886.14 483.00 299.00 0.00 22,268.33 1,468,130.81 1
75 03-feb-30 30.40 9.48% 1,468,130.81 8,847.31 11,752.88 0.00 880.88 483.00 299.00 0.00 22,263.06 1,459,283.50 1
76 03-mar-30 30.40 9.48% 1,459,283.50 8,918.13 11,682.05 0.00 875.57 483.00 299.00 0.00 22,257.75 1,450,365.37 1
77 03-abr-30 30.40 9.48% 1,450,365.37 8,989.53 11,610.66 0.00 870.22 483.00 299.00 0.00 22,252.40 1,441,375.84 1
78 03-may-30 30.40 9.48% 1,441,375.84 9,061.49 11,538.69 0.00 864.83 483.00 299.00 0.00 22,247.01 1,432,314.35 1
79 03-jun-30 30.40 9.48% 1,432,314.35 9,134.03 11,466.15 0.00 859.39 483.00 299.00 0.00 22,241.57 1,423,180.32 1
80 03-jul-30 30.40 9.48% 1,423,180.32 9,207.15 11,393.03 0.00 853.91 483.00 299.00 0.00 22,236.09 1,413,973.17 1
81 03-ago-30 30.40 9.48% 1,413,973.17 9,280.86 11,319.33 0.00 848.38 483.00 299.00 0.00 22,230.57 1,404,692.31 1
82 03-sep-30 30.40 9.48% 1,404,692.31 9,355.15 11,245.03 0.00 842.82 483.00 299.00 0.00 22,225.00 1,395,337.16 1
83 03-oct-30 30.40 9.48% 1,395,337.16 9,430.04 11,170.14 0.00 837.20 483.00 299.00 0.00 22,219.39 1,385,907.11 1
84 03-nov-30 30.40 9.48% 1,385,907.11 9,505.54 11,094.65 0.00 831.54 483.00 299.00 0.00 22,213.73 1,376,401.58 1
85 03-dic-30 30.40 9.48% 1,376,401.58 9,581.63 11,018.55 0.00 825.84 483.00 299.00 0.00 22,208.03 1,366,819.95 1
86 03-ene-31 30.40 9.48% 1,366,819.95 9,658.33 10,941.85 0.00 820.09 483.00 299.00 0.00 22,202.28 1,357,161.61 1
87 03-feb-31 30.40 9.48% 1,357,161.61 9,735.65 10,864.53 0.00 814.30 483.00 299.00 0.00 22,196.48 1,347,425.96 1
88 03-mar-31 30.40 9.48% 1,347,425.96 9,813.59 10,786.59 0.00 808.46 483.00 299.00 0.00 22,190.64 1,337,612.37 1
89 03-abr-31 30.40 9.48% 1,337,612.37 9,892.15 10,708.03 0.00 802.57 483.00 299.00 0.00 22,184.75 1,327,720.22 1
90 03-may-31 30.40 9.48% 1,327,720.22 9,971.34 10,628.84 0.00 796.63 483.00 299.00 0.00 22,178.82 1,317,748.88 1
91 03-jun-31 30.40 9.48% 1,317,748.88 10,051.17 10,549.02 0.00 790.65 483.00 299.00 0.00 22,172.83 1,307,697.71 1
92 03-jul-31 30.40 9.48% 1,307,697.71 10,131.63 10,468.56 0.00 784.62 483.00 299.00 0.00 22,166.80 1,297,566.08 1
93 03-ago-31 30.40 9.48% 1,297,566.08 10,212.74 10,387.45 0.00 778.54 483.00 299.00 0.00 22,160.72 1,287,353.35 1
94 03-sep-31 30.40 9.48% 1,287,353.35 10,294.49 10,305.69 0.00 772.41 483.00 299.00 0.00 22,154.60 1,277,058.86 1
95 03-oct-31 30.40 9.48% 1,277,058.86 10,376.90 10,223.28 0.00 766.24 483.00 299.00 0.00 22,148.42 1,266,681.96 1
96 03-nov-31 30.40 9.48% 1,266,681.96 10,459.97 10,140.21 0.00 760.01 483.00 299.00 0.00 22,142.19 1,256,221.98 1
97 03-dic-31 30.40 9.48% 1,256,221.98 10,543.71 10,056.48 0.00 753.73 483.00 299.00 0.00 22,135.92 1,245,678.27 1
98 03-ene-32 30.40 9.48% 1,245,678.27 10,628.11 9,972.07 0.00 747.41 483.00 299.00 0.00 22,129.59 1,235,050.16 1
99 03-feb-32 30.40 9.48% 1,235,050.16 10,713.20 9,886.99 0.00 741.03 483.00 299.00 0.00 22,123.21 1,224,336.96 1
100 03-mar-32 30.40 9.48% 1,224,336.96 10,798.96 9,801.23 0.00 734.60 483.00 299.00 0.00 22,116.79 1,213,538.01 1
101 03-abr-32 30.40 9.48% 1,213,538.01 10,885.41 9,714.78 0.00 728.12 483.00 299.00 0.00 22,110.31 1,202,652.60 1
102 03-may-32 30.40 9.48% 1,202,652.60 10,972.55 9,627.63 0.00 721.59 483.00 299.00 0.00 22,103.78 1,191,680.05 1
103 03-jun-32 30.40 9.48% 1,191,680.05 11,060.39 9,539.80 0.00 715.01 483.00 299.00 0.00 22,097.19 1,180,619.66 1
104 03-jul-32 30.40 9.48% 1,180,619.66 11,148.93 9,451.25 0.00 708.37 483.00 299.00 0.00 22,090.56 1,169,470.73 1
105 03-ago-32 30.40 9.48% 1,169,470.73 11,238.18 9,362.00 0.00 701.68 483.00 299.00 0.00 22,083.87 1,158,232.55 1
106 03-sep-32 30.40 9.48% 1,158,232.55 11,328.15 9,272.04 0.00 694.94 483.00 299.00 0.00 22,077.12 1,146,904.40 1
107 03-oct-32 30.40 9.48% 1,146,904.40 11,418.83 9,181.35 0.00 688.14 483.00 299.00 0.00 22,070.33 1,135,485.57 1
108 03-nov-32 30.40 9.48% 1,135,485.57 11,510.24 9,089.94 0.00 681.29 483.00 299.00 0.00 22,063.48 1,123,975.33 1
109 03-dic-32 30.40 9.48% 1,123,975.33 11,602.39 8,997.80 0.00 674.39 483.00 299.00 0.00 22,056.57 1,112,372.94 1
110 03-ene-33 30.40 9.48% 1,112,372.94 11,695.27 8,904.92 0.00 667.42 483.00 299.00 0.00 22,049.61 1,100,677.67 1
 Cliente E-mail

Ejecutivo Teléfono
Punto de Vta
Datos del Crédito
Fecha de cotización lunes, 27 de noviembre de 2023 Programa Tradicional
Elige un destino 1 Mejora ¿Destino anterior causa I.V.A.? NO Tipo de seguro Básico
Elige un producto 1 Hipoteca Fuerte ¿Destino anterior es Terreno? NO Ingresa valor de vivienda Capturable $ 2,300,000.00
Seguros BANORTE SI ¿Conoces la Suma Asegurable? NO *Suma Asegurable Capturable $ 1,610,000.00
Monto Crédito Capturable $ 1,960,700.00 ¿Exenta Comisión Apertura? NO Comisión apertura 0.0%
Monto Enganche $ - Comisión apertura financiada NO
Plazo en meses 180 Selecciona el Aforo 85.25%
Estado Estado de México NO *Es el resultado de restar al valor comercial del inmueble, el valor del terreno.

Condiciones Financieras
$0.00
Producto: Hipoteca Fuerte Comisión Apertura: $0.00
Valor Vivienda: $2,300,000.00 Avalúo: $6,670.00 Con IVA
Monto de Crédito: $1,960,700.00 *Honorarios Notariales: $12,931.03 Sin IVA
Plazo en meses: 180 Comisión Investigación: $750.00
6.00% Enganche: $0.00
*Se sugiere seleccionar este porcentaje y/o monto, el monto definitivo lo Seguro Vida y Daños: Básico $0.00
informa el notario previo a la firma del contrato de crédito. Desembolso Inicial Estimado: $20,351.03
Premium Mínima Baja Media Alta
*Tasa Interés anual fija 9.48% 9.78% 10.28% 10.68% 11.08%
Pago por Mil $10.51 $10.69 $11.00 $11.25 $11.51
*La Tasa otorgada será en base a la evaluación de crédito y se mantiene Mensualidad Inicial $22,558.60 $22,920.86 $23,531.28 $24,025.50 $24,524.86
fija toda la vida del crédito Ingreso Requerido $45,117.21 $45,841.71 $47,062.56 $48,051.01 $49,049.72
Tabla de Pagos
Selecciona la Tasa a cotizar 9.48% 0 Selecciona tipo de prepago Reduce Plazo y Pago
Su crédito se amortizará en 180 meses
CAT Promedio 11.5% Sin IVA Informativo
Seguro de Daños y
No. Fecha Días Tasa Saldo Inicial Capital Interés Seguro de Vida Comisión Diferida Aportación a Capital Pago Mensual Saldo Final
Contenidos
111 03-feb-33 30.40 9.48% 1,100,677.67 11,788.89 8,811.29 0.00 660.41 483.00 299.00 0.00 22,042.59 1,088,888.78 1
112 03-mar-33 30.40 9.48% 1,088,888.78 11,883.27 8,716.92 0.00 653.33 483.00 299.00 0.00 22,035.52 1,077,005.51 1
113 03-abr-33 30.40 9.48% 1,077,005.51 11,978.40 8,621.79 0.00 646.20 483.00 299.00 0.00 22,028.39 1,065,027.12 1
114 03-may-33 30.40 9.48% 1,065,027.12 12,074.29 8,525.90 0.00 639.02 483.00 299.00 0.00 22,021.20 1,052,952.83 1
115 03-jun-33 30.40 9.48% 1,052,952.83 12,170.95 8,429.24 0.00 631.77 483.00 299.00 0.00 22,013.96 1,040,781.89 1
116 03-jul-33 30.40 9.48% 1,040,781.89 12,268.38 8,331.81 0.00 624.47 483.00 299.00 0.00 22,006.65 1,028,513.51 1
117 03-ago-33 30.40 9.48% 1,028,513.51 12,366.59 8,233.59 0.00 617.11 483.00 299.00 0.00 21,999.29 1,016,146.92 1
118 03-sep-33 30.40 9.48% 1,016,146.92 12,465.59 8,134.59 0.00 609.69 483.00 299.00 0.00 21,991.87 1,003,681.33 1
119 03-oct-33 30.40 9.48% 1,003,681.33 12,565.38 8,034.80 0.00 602.21 483.00 299.00 0.00 21,984.39 991,115.95 1
120 03-nov-33 30.40 9.48% 991,115.95 12,665.97 7,934.21 0.00 594.67 483.00 299.00 0.00 21,976.85 978,449.98 1
121 03-dic-33 30.40 9.48% 978,449.98 12,767.37 7,832.82 0.00 587.07 483.00 299.00 0.00 21,969.25 965,682.61 1
122 03-ene-34 30.40 9.48% 965,682.61 12,869.57 7,730.61 0.00 579.41 483.00 299.00 0.00 21,961.59 952,813.04 1
123 03-feb-34 30.40 9.48% 952,813.04 12,972.60 7,627.59 0.00 571.69 483.00 299.00 0.00 21,953.87 939,840.44 1
124 03-mar-34 30.40 9.48% 939,840.44 13,076.45 7,523.74 0.00 563.90 483.00 299.00 0.00 21,946.09 926,763.99 1
125 03-abr-34 30.40 9.48% 926,763.99 13,181.13 7,419.05 0.00 556.06 483.00 299.00 0.00 21,938.24 913,582.86 1
126 03-may-34 30.40 9.48% 913,582.86 13,286.65 7,313.54 0.00 548.15 483.00 299.00 0.00 21,930.33 900,296.21 1
127 03-jun-34 30.40 9.48% 900,296.21 13,393.01 7,207.17 0.00 540.18 483.00 299.00 0.00 21,922.36 886,903.20 1
128 03-jul-34 30.40 9.48% 886,903.20 13,500.23 7,099.96 0.00 532.14 483.00 299.00 0.00 21,914.33 873,402.97 1
129 03-ago-34 30.40 9.48% 873,402.97 13,608.30 6,991.88 0.00 524.04 483.00 299.00 0.00 21,906.23 859,794.67 1
130 03-sep-34 30.40 9.48% 859,794.67 13,717.24 6,882.94 0.00 515.88 483.00 299.00 0.00 21,898.06 846,077.43 1
131 03-oct-34 30.40 9.48% 846,077.43 13,827.05 6,773.13 0.00 507.65 483.00 299.00 0.00 21,889.83 832,250.38 1
132 03-nov-34 30.40 9.48% 832,250.38 13,937.74 6,662.44 0.00 499.35 483.00 299.00 0.00 21,881.53 818,312.63 1
133 03-dic-34 30.40 9.48% 818,312.63 14,049.32 6,550.87 0.00 490.99 483.00 299.00 0.00 21,873.17 804,263.32 1
134 03-ene-35 30.40 9.48% 804,263.32 14,161.79 6,438.40 0.00 482.56 483.00 299.00 0.00 21,864.74 790,101.53 1
135 03-feb-35 30.40 9.48% 790,101.53 14,275.16 6,325.03 0.00 474.06 483.00 299.00 0.00 21,856.24 775,826.37 1
136 03-mar-35 30.40 9.48% 775,826.37 14,389.44 6,210.75 0.00 465.50 483.00 299.00 0.00 21,847.68 761,436.93 1
137 03-abr-35 30.40 9.48% 761,436.93 14,504.63 6,095.56 0.00 456.86 483.00 299.00 0.00 21,839.05 746,932.31 1
138 03-may-35 30.40 9.48% 746,932.31 14,620.74 5,979.44 0.00 448.16 483.00 299.00 0.00 21,830.34 732,311.57 1
139 03-jun-35 30.40 9.48% 732,311.57 14,737.79 5,862.40 0.00 439.39 483.00 299.00 0.00 21,821.57 717,573.78 1
140 03-jul-35 30.40 9.48% 717,573.78 14,855.77 5,744.42 0.00 430.54 483.00 299.00 0.00 21,812.73 702,718.01 1
141 03-ago-35 30.40 9.48% 702,718.01 14,974.69 5,625.49 0.00 421.63 483.00 299.00 0.00 21,803.81 687,743.32 1
142 03-sep-35 30.40 9.48% 687,743.32 15,094.57 5,505.61 0.00 412.65 483.00 299.00 0.00 21,794.83 672,648.75 1
143 03-oct-35 30.40 9.48% 672,648.75 15,215.41 5,384.78 0.00 403.59 483.00 299.00 0.00 21,785.77 657,433.34 1
144 03-nov-35 30.40 9.48% 657,433.34 15,337.21 5,262.97 0.00 394.46 483.00 299.00 0.00 21,776.64 642,096.13 1
145 03-dic-35 30.40 9.48% 642,096.13 15,459.99 5,140.19 0.00 385.26 483.00 299.00 0.00 21,767.44 626,636.14 1
146 03-ene-36 30.40 9.48% 626,636.14 15,583.75 5,016.43 0.00 375.98 483.00 299.00 0.00 21,758.17 611,052.39 1
147 03-feb-36 30.40 9.48% 611,052.39 15,708.51 4,891.68 0.00 366.63 483.00 299.00 0.00 21,748.82 595,343.88 1
148 03-mar-36 30.40 9.48% 595,343.88 15,834.26 4,765.93 0.00 357.21 483.00 299.00 0.00 21,739.39 579,509.63 1
149 03-abr-36 30.40 9.48% 579,509.63 15,961.02 4,639.17 0.00 347.71 483.00 299.00 0.00 21,729.89 563,548.61 1
150 03-may-36 30.40 9.48% 563,548.61 16,088.79 4,511.39 0.00 338.13 483.00 299.00 0.00 21,720.31 547,459.82 1
151 03-jun-36 30.40 9.48% 547,459.82 16,217.59 4,382.60 0.00 328.48 483.00 299.00 0.00 21,710.66 531,242.23 1
152 03-jul-36 30.40 9.48% 531,242.23 16,347.41 4,252.77 0.00 318.75 483.00 299.00 0.00 21,700.93 514,894.82 1
153 03-ago-36 30.40 9.48% 514,894.82 16,478.28 4,121.90 0.00 308.94 483.00 299.00 0.00 21,691.12 498,416.54 1
154 03-sep-36 30.40 9.48% 498,416.54 16,610.19 3,989.99 0.00 299.05 483.00 299.00 0.00 21,681.23 481,806.35 1
155 03-oct-36 30.40 9.48% 481,806.35 16,743.16 3,857.02 0.00 289.08 483.00 299.00 0.00 21,671.27 465,063.18 1
156 03-nov-36 30.40 9.48% 465,063.18 16,877.20 3,722.99 0.00 279.04 483.00 299.00 0.00 21,661.22 448,185.99 1
157 03-dic-36 30.40 9.48% 448,185.99 17,012.31 3,587.88 0.00 268.91 483.00 299.00 0.00 21,651.10 431,173.68 1
158 03-ene-37 30.40 9.48% 431,173.68 17,148.50 3,451.69 0.00 258.70 483.00 299.00 0.00 21,640.89 414,025.19 1
159 03-feb-37 30.40 9.48% 414,025.19 17,285.77 3,314.41 0.00 248.42 483.00 299.00 0.00 21,630.60 396,739.41 1
160 03-mar-37 30.40 9.48% 396,739.41 17,424.15 3,176.03 0.00 238.04 483.00 299.00 0.00 21,620.23 379,315.26 1
161 03-abr-37 30.40 9.48% 379,315.26 17,563.64 3,036.55 0.00 227.59 483.00 299.00 0.00 21,609.77 361,751.62 1
162 03-may-37 30.40 9.48% 361,751.62 17,704.24 2,895.94 0.00 217.05 483.00 299.00 0.00 21,599.24 344,047.38 1
163 03-jun-37 30.40 9.48% 344,047.38 17,845.97 2,754.21 0.00 206.43 483.00 299.00 0.00 21,588.61 326,201.41 1
164 03-jul-37 30.40 9.48% 326,201.41 17,988.83 2,611.35 0.00 195.72 483.00 299.00 0.00 21,577.90 308,212.57 1
165 03-ago-37 30.40 9.48% 308,212.57 18,132.84 2,467.34 0.00 184.93 483.00 299.00 0.00 21,567.11 290,079.73 1
166 03-sep-37 30.40 9.48% 290,079.73 18,278.00 2,322.18 0.00 174.05 483.00 299.00 0.00 21,556.23 271,801.74 1
167 03-oct-37 30.40 9.48% 271,801.74 18,424.32 2,175.86 0.00 163.08 483.00 299.00 0.00 21,545.27 253,377.42 1
168 03-nov-37 30.40 9.48% 253,377.42 18,571.81 2,028.37 0.00 152.03 483.00 299.00 0.00 21,534.21 234,805.60 1
169 03-dic-37 30.40 9.48% 234,805.60 18,720.49 1,879.70 0.00 140.88 483.00 299.00 0.00 21,523.07 216,085.11 1
170 03-ene-38 30.40 9.48% 216,085.11 18,870.35 1,729.83 0.00 129.65 483.00 299.00 0.00 21,511.84 197,214.76 1
171 03-feb-38 30.40 9.48% 197,214.76 19,021.41 1,578.77 0.00 118.33 483.00 299.00 0.00 21,500.51 178,193.35 1
172 03-mar-38 30.40 9.48% 178,193.35 19,173.69 1,426.50 0.00 106.92 483.00 299.00 0.00 21,489.10 159,019.66 1
173 03-abr-38 30.40 9.48% 159,019.66 19,327.18 1,273.01 0.00 95.41 483.00 299.00 0.00 21,477.60 139,692.48 1
174 03-may-38 30.40 9.48% 139,692.48 19,481.90 1,118.28 0.00 83.82 483.00 299.00 0.00 21,466.00 120,210.59 1
175 03-jun-38 30.40 9.48% 120,210.59 19,637.86 962.33 0.00 72.13 483.00 299.00 0.00 21,454.31 100,572.73 1
176 03-jul-38 30.40 9.48% 100,572.73 19,795.07 805.12 0.00 60.34 483.00 299.00 0.00 21,442.53 80,777.66 1
177 03-ago-38 30.40 9.48% 80,777.66 19,953.53 646.65 0.00 48.47 483.00 299.00 0.00 21,430.65 60,824.13 1
178 03-sep-38 30.40 9.48% 60,824.13 20,113.27 486.92 0.00 36.49 483.00 299.00 0.00 21,418.68 40,710.86 1
179 03-oct-38 30.40 9.48% 40,710.86 20,274.28 325.90 0.00 24.43 483.00 299.00 0.00 21,406.61 20,436.58 1
180 03-nov-38 30.40 9.48% 20,436.58 20,436.58 163.60 0.00 12.26 483.00 299.00 0.00 21,394.45 0.00 1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
 Cliente E-mail

Ejecutivo Teléfono
Punto de Vta
Datos del Crédito
Fecha de cotización lunes, 27 de noviembre de 2023 Programa Tradicional
Elige un destino 1 Mejora ¿Destino anterior causa I.V.A.? NO Tipo de seguro Básico
Elige un producto 1 Hipoteca Fuerte ¿Destino anterior es Terreno? NO Ingresa valor de vivienda Capturable $ 2,300,000.00
Seguros BANORTE SI ¿Conoces la Suma Asegurable? NO *Suma Asegurable Capturable $ 1,610,000.00
Monto Crédito Capturable $ 1,960,700.00 ¿Exenta Comisión Apertura? NO Comisión apertura 0.0%
Monto Enganche $ - Comisión apertura financiada NO
Plazo en meses 180 Selecciona el Aforo 85.25%
Estado Estado de México NO *Es el resultado de restar al valor comercial del inmueble, el valor del terreno.

Condiciones Financieras
$0.00
Producto: Hipoteca Fuerte Comisión Apertura: $0.00
Valor Vivienda: $2,300,000.00 Avalúo: $6,670.00 Con IVA
Monto de Crédito: $1,960,700.00 *Honorarios Notariales: $12,931.03 Sin IVA
Plazo en meses: 180 Comisión Investigación: $750.00
6.00% Enganche: $0.00
*Se sugiere seleccionar este porcentaje y/o monto, el monto definitivo lo Seguro Vida y Daños: Básico $0.00
informa el notario previo a la firma del contrato de crédito. Desembolso Inicial Estimado: $20,351.03
Premium Mínima Baja Media Alta
*Tasa Interés anual fija 9.48% 9.78% 10.28% 10.68% 11.08%
Pago por Mil $10.51 $10.69 $11.00 $11.25 $11.51
*La Tasa otorgada será en base a la evaluación de crédito y se mantiene Mensualidad Inicial $22,558.60 $22,920.86 $23,531.28 $24,025.50 $24,524.86
fija toda la vida del crédito Ingreso Requerido $45,117.21 $45,841.71 $47,062.56 $48,051.01 $49,049.72
Tabla de Pagos
Selecciona la Tasa a cotizar 9.48% 0 Selecciona tipo de prepago Reduce Plazo y Pago
Su crédito se amortizará en 180 meses
CAT Promedio 11.5% Sin IVA Informativo
Seguro de Daños y
No. Fecha Días Tasa Saldo Inicial Capital Interés Seguro de Vida Comisión Diferida Aportación a Capital Pago Mensual Saldo Final
Contenidos
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

TOTALES 1,960,700 1,735,251 0 130,061 86,570 53,820 3,966,402 0