Fecha de elaboración: 19/04/2023

Te ayudamos a
cumplir tus metas Plazo Tasa de interés anual
60 meses fija
14.0%
CRÉDITO PERSONAL
CITIBANAMEX
Comisión por apertura CAT
con IVA
14.9% sin IVA
$0.00

Monto del crédito

$750,000.00

Mes Saldo de capital Pago de capital Pago de intereses Pago de IVA Intereses* Pago total sin IVA Pago mensual total** Prepago
de intereses

1 $750,000.00 $8,701.19 $8,750.00 $1,400.00 $17,451.19 $18,851.19 $ 0.00

2 $741,298.81 $8,802.70 $8,648.49 $1,383.76 $17,451.19 $18,834.95 $ 0.00

3 $732,496.11 $8,905.40 $8,545.79 $1,367.33 $17,451.19 $18,818.51 $ 0.00

4 $723,590.71 $9,009.30 $8,441.89 $1,350.70 $17,451.19 $18,801.89 $ 0.00

5 $714,581.41 $9,114.40 $8,336.78 $1,333.89 $17,451.19 $18,785.07 $ 0.00

6 $705,467.01 $9,220.74 $8,230.45 $1,316.87 $17,451.19 $18,768.06 $ 0.00

7 $696,246.27 $9,328.32 $8,122.87 $1,299.66 $17,451.19 $18,750.85 $ 0.00

8 $686,917.95 $9,437.15 $8,014.04 $1,282.25 $17,451.19 $18,733.43 $ 0.00

9 $677,480.81 $9,547.25 $7,903.94 $1,264.63 $17,451.19 $18,715.82 $ 0.00

10 $667,933.56 $9,658.63 $7,792.56 $1,246.81 $17,451.19 $18,698.00 $ 0.00

Mes Saldo de capital Pago de capital Pago de intereses Pago de IVA Intereses* Pago total sin IVA Pago mensual total** Prepago
de intereses

11 $658,274.93 $9,771.31 $7,679.87 $1,228.78 $17,451.19 $18,679.97 $ 0.00

12 $648,503.62 $9,885.31 $7,565.88 $1,210.54 $17,451.19 $18,661.73 $ 0.00

13 $638,618.31 $10,000.64 $7,450.55 $1,192.09 $17,451.19 $18,643.28 $ 0.00

14 $628,617.67 $10,117.32 $7,333.87 $1,173.42 $17,451.19 $18,624.61 $ 0.00

15 $618,500.35 $10,235.35 $7,215.84 $1,154.53 $17,451.19 $18,605.72 $ 0.00

16 $608,265.00 $10,354.76 $7,096.42 $1,135.43 $17,451.19 $18,586.62 $ 0.00

17 $597,910.24 $10,475.57 $6,975.62 $1,116.10 $17,451.19 $18,567.29 $ 0.00

18 $587,434.67 $10,597.78 $6,853.40 $1,096.54 $17,451.19 $18,547.73 $ 0.00

19 $576,836.88 $10,721.42 $6,729.76 $1,076.76 $17,451.19 $18,527.95 $ 0.00

20 $566,115.46 $10,846.51 $6,604.68 $1,056.75 $17,451.19 $18,507.94 $ 0.00

21 $555,268.95 $10,973.05 $6,478.14 $1,036.50 $17,451.19 $18,487.69 $ 0.00

22 $544,295.90 $11,101.07 $6,350.12 $1,016.02 $17,451.19 $18,467.21 $ 0.00

23 $533,194.83 $11,230.58 $6,220.61 $995.30 $17,451.19 $18,446.49 $ 0.00

24 $521,964.25 $11,361.61 $6,089.58 $974.33 $17,451.19 $18,425.52 $ 0.00

25 $510,602.64 $11,494.16 $5,957.03 $953.12 $17,451.19 $18,404.31 $ 0.00

26 $499,108.49 $11,628.26 $5,822.93 $931.67 $17,451.19 $18,382.86 $ 0.00

27 $487,480.23 $11,763.92 $5,687.27 $909.96 $17,451.19 $18,361.15 $ 0.00

28 $475,716.31 $11,901.16 $5,550.02 $888.00 $17,451.19 $18,339.19 $ 0.00

29 $463,815.15 $12,040.01 $5,411.18 $865.79 $17,451.19 $18,316.98 $ 0.00

30 $451,775.14 $12,180.48 $5,270.71 $843.31 $17,451.19 $18,294.50 $ 0.00

31 $439,594.66 $12,322.58 $5,128.60 $820.58 $17,451.19 $18,271.76 $ 0.00

32 $427,272.07 $12,466.35 $4,984.84 $797.57 $17,451.19 $18,248.76 $ 0.00

33 $414,805.73 $12,611.79 $4,839.40 $774.30 $17,451.19 $18,225.49 $ 0.00

34 $402,193.94 $12,758.93 $4,692.26 $750.76 $17,451.19 $18,201.95 $ 0.00

35 $389,435.01 $12,907.78 $4,543.41 $726.95 $17,451.19 $18,178.13 $ 0.00

36 $376,527.23 $13,058.37 $4,392.82 $702.85 $17,451.19 $18,154.04 $ 0.00

 Mes Saldo de capital Pago de capital Pago de intereses Pago de IVA Intereses* Pago total sin IVA Pago mensual total** Prepago
de intereses

37 $363,468.86 $13,210.72 $4,240.47 $678.48 $17,451.19 $18,129.66 $ 0.00

38 $350,258.15 $13,364.84 $4,086.35 $653.82 $17,451.19 $18,105.00 $ 0.00

39 $336,893.30 $13,520.77 $3,930.42 $628.87 $17,451.19 $18,080.06 $ 0.00

40 $323,372.54 $13,678.51 $3,772.68 $603.63 $17,451.19 $18,054.82 $ 0.00

41 $309,694.03 $13,838.09 $3,613.10 $578.10 $17,451.19 $18,029.28 $ 0.00

42 $295,855.94 $13,999.54 $3,451.65 $552.26 $17,451.19 $18,003.45 $ 0.00

43 $281,856.40 $14,162.86 $3,288.32 $526.13 $17,451.19 $17,977.32 $ 0.00

44 $267,693.54 $14,328.10 $3,123.09 $499.69 $17,451.19 $17,950.88 $ 0.00

45 $253,365.44 $14,495.26 $2,955.93 $472.95 $17,451.19 $17,924.14 $ 0.00

46 $238,870.18 $14,664.37 $2,786.82 $445.89 $17,451.19 $17,897.08 $ 0.00

47 $224,205.81 $14,835.45 $2,615.73 $418.52 $17,451.19 $17,869.71 $ 0.00

48 $209,370.36 $15,008.53 $2,442.65 $390.82 $17,451.19 $17,842.01 $ 0.00

49 $194,361.83 $15,183.63 $2,267.55 $362.81 $17,451.19 $17,814.00 $ 0.00

50 $179,178.19 $15,360.78 $2,090.41 $334.47 $17,451.19 $17,785.65 $ 0.00

51 $163,817.42 $15,539.98 $1,911.20 $305.79 $17,451.19 $17,756.98 $ 0.00

52 $148,277.43 $15,721.28 $1,729.90 $276.78 $17,451.19 $17,727.97 $ 0.00

53 $132,556.15 $15,904.70 $1,546.49 $247.44 $17,451.19 $17,698.63 $ 0.00

54 $116,651.45 $16,090.25 $1,360.93 $217.75 $17,451.19 $17,668.94 $ 0.00

55 $100,561.19 $16,277.97 $1,173.21 $187.71 $17,451.19 $17,638.90 $ 0.00

56 $84,283.22 $16,467.88 $983.30 $157.33 $17,451.19 $17,608.52 $ 0.00

57 $67,815.33 $16,660.01 $791.18 $126.59 $17,451.19 $17,577.78 $ 0.00

58 $51,155.33 $16,854.38 $596.81 $95.49 $17,451.19 $17,546.68 $ 0.00

59 $34,300.95 $17,051.01 $400.18 $64.03 $17,451.19 $17,515.22 $ 0.00

60 $17,249.94 $17,249.94 $201.25 $32.20 $17,451.19 $17,483.39 $ 0.00

*Importe estimado del IVA de los intereses, por lo que pueden existir variaciones en el monto de pago.
** El Pago Mensual Total incluye el importe estimado de IVA de intereses, por lo que pueden existir pequeñas variaciones en cada pago.
La información obtenida es únicamente para efectos ilustrativos, por lo que no implica asunción de obligación ni compromiso por parte de Banco Nacional de México, S.A.. La información contenida
ó é
en la presente tabla de amortización solo debe ser considerada en el supuesto de que el cliente se encuentra al corriente en sus pagos, no realiza pagos anticipados del crédito y el importe
correspondiente al cobro del IVA no se modifica.
-El monto otorgado puede variar dependiendo de la capacidad de pago del cliente.
-La tasa de interés es de referencia, ésta se otorgará en base a evaluación crediticia.
- La información de producto y políticas de crédito contenidas en este simulador están sujetas a cambio sin previo aviso.
La autorización del crédito es una facultad discrecional de Banco Nacional de México S.A., integrante del Grupo Financiero Banamex, por lo que se reserva el derecho de otorgarla o negarla.
CAT (Costo Anual Total) sin IVA. Calculado para fines informativos y de comparación exclusivamente. La fecha de cálculo es la señalada en la presente simulación.
Cálculo del de pago por mil no considera la comisión por apertura, ni su IVA ni el IVA de intereses.
Contrato de Adhesión (RECA), número de registro en sus tres primeras series: 0300-140-000731.