PRESTAMO BANCARIO - COCINA INDUSTRIAL

Valor de Credito: $ 15,000.00 No de meses a pagar: 15

Interés del Préstamo 8.50% Valor de Cuota cuatrimestral $1,241.40
No de años a pagar 5
Cantidad Total a Pagar Interes Pagado- Banco
TABLA DE AMORTIZACION DE PRESTAMO
Capital por Interes por Cap.
No. Cuota Fecha de Pago Cap. Amort. V-Cuota
Cuota Cuota Pendiente
1 4/12/2023 $816.40 $425.00 $816.40 $14,183.60 $1,241.40
2 8/12/2023 $839.53 $401.87 $1,655.93 $13,344.07 $1,241.40
3 12/12/2023 $863.32 $378.08 $2,519.25 $12,480.75 $1,241.40
4 4/12/2024 $887.78 $353.62 $3,407.03 $11,592.97 $1,241.40
5 8/12/2024 $912.93 $328.47 $4,319.96 $10,680.04 $1,241.40
6 12/12/2024 $938.80 $302.60 $5,258.76 $9,741.24 $1,241.40
7 4/12/2025 $965.40 $276.00 $6,224.16 $8,775.84 $1,241.40
8 8/12/2025 $992.75 $248.65 $7,216.91 $7,783.09 $1,241.40
9 12/12/2025 $1,020.88 $220.52 $8,237.79 $6,762.21 $1,241.40
10 4/12/2026 $1,049.80 $191.60 $9,287.59 $5,712.41 $1,241.40
11 8/12/2026 $1,079.55 $161.85 $10,367.14 $4,632.86 $1,241.40
12 12/12/2026 $1,110.14 $131.26 $11,477.28 $3,522.72 $1,241.40
13 4/12/2027 $1,141.59 $99.81 $12,618.87 $2,381.13 $1,241.40
14 8/12/2027 $1,173.93 $67.47 $13,792.80 $1,207.20 $1,241.40
15 12/12/2027 $1,207.20 $34.20 $15,000.00 $0.00 $1,241.40
TOTALES $15,000.00 $3,621.00 $18,621.00
H
 PRESTAMO BANCARIO - COCINA INDUSTRIAL
Valor de Credito: $ 15,000.00 No de meses a pagar: 15
Interés del Préstamo 8.50% Valor de Cuota cuatrimestral $1,241.40
No de años a pagar 5
Cantidad Total a Pagar $ 18,621.00 Interes Pagado- Banco $ 7,500.00
TABLA DE AMORTIZACION DE PRESTAMO
Capital por Interes por Cap.
No. Cuota Fecha de Pago Cap. Amort. V-Cuota
Cuota Cuota Pendiente
1 2/28/1901 $816.40 $425.00 $816.40 $14,183.60 $1,241.40
2 6/28/1901 $839.53 $401.87 $1,655.93 $13,344.07 $1,241.40
3 10/28/1901 $863.32 $378.08 $2,519.25 $12,480.75 $1,241.40
4 2/28/1902 $887.78 $353.62 $3,407.03 $11,592.97 $1,241.40
5 6/28/1902 $912.93 $328.47 $4,319.96 $10,680.04 $1,241.40
6 10/28/1902 $938.80 $302.60 $5,258.76 $9,741.24 $1,241.40
7 2/28/1903 $965.40 $276.00 $6,224.16 $8,775.84 $1,241.40
8 6/28/1903 $992.75 $248.65 $7,216.91 $7,783.09 $1,241.40
9 10/28/1903 $1,020.88 $220.52 $8,237.79 $6,762.21 $1,241.40
10 2/28/1904 $1,049.80 $191.60 $9,287.59 $5,712.41 $1,241.40
11 6/28/1904 $1,079.55 $161.85 $10,367.14 $4,632.86 $1,241.40
12 10/28/1904 $1,110.14 $131.26 $11,477.28 $3,522.72 $1,241.40
13 2/28/1905 $1,141.59 $99.81 $12,618.87 $2,381.13 $1,241.40
14 6/28/1905 $1,173.93 $67.47 $13,792.80 $1,207.20 $1,241.40
15 10/28/1905 $1,207.20 $34.20 $15,000.00 $0.00 $1,241.40