Scribd Logo
Cargar

¡Te damos la bienvenida a Scribd!

  • Tabladeamortizacion 7

    Cargado por

    Elena Cer
    4 vistas4 páginas
    Este documento presenta una tabla de amortización de un préstamo por $12,360,011 a 144 cuotas mensuales de $276,564.09 cada una, con una tasa de interés del 1.53% y seguro de vida del 0.6%. Detalla los valores pagados por interés corriente, seguro de vida, comisión de estudio de crédito y abono a capital para cada cuota, así como el saldo restante del capital. Informa que este documento no es válido para la cancelación del crédito.

    Descripción original:

    tabla

    Título original

    tabladeamortizacion 7

    Derechos de autor

    © © All Rights Reserved

    Formatos disponibles

    PDF, TXT o lea en línea desde Scribd

    ¿Le pareció útil este documento?

    ¿Este contenido es inapropiado?

    Denunciar este documento
    Este documento presenta una tabla de amortización de un préstamo por $12,360,011 a 144 cuotas mensuales de $276,564.09 cada una, con una tasa de interés del 1.53% y seguro de vida del 0.6%. Detalla los valores pagados por interés corriente, seguro de vida, comisión de estudio de crédito y abono a capital para cada cuota, así como el saldo restante del capital. Informa que este documento no es válido para la cancelación del crédito.

    Copyright:

    © All Rights Reserved
    Descargue como PDF, TXT o lea en línea desde Scribd
    Marcar por contenido inapropiado
    4 vistas4 páginas

    Tabladeamortizacion 7

    Cargado por

    Elena Cer
    Este documento presenta una tabla de amortización de un préstamo por $12,360,011 a 144 cuotas mensuales de $276,564.09 cada una, con una tasa de interés del 1.53% y seguro de vida del 0.6%. Detalla los valores pagados por interés corriente, seguro de vida, comisión de estudio de crédito y abono a capital para cada cuota, así como el saldo restante del capital. Informa que este documento no es válido para la cancelación del crédito.

    Copyright:

    © All Rights Reserved
    Descargue como PDF, TXT o lea en línea desde Scribd
    Marcar por contenido inapropiado
    de 4

    TABLA AMORTIZACION

    RADICACION 3402433
    CEDULA 4907637
    CLIENTE EDUARDO HERNANDEZ OVALLE
    CAPITAL 12,360,011.00 INT CORRIENTE 1.53 %
    NRO CUOTAS 144 SEG VIDA 0.6 %
    VLR CUOTA 276,564.09 AVAL 0 %
    ESTE DOCUMENTO NO ES VÁLIDO PARA LA CANCELACIÓN DEL CRÉDITO - SI DESEA CANCELARLO POR FAVOR SOLICITAR LA
    CERTIFICACIÓN DE SU SALDO.
    PAGO INTERES SEGURO DE COMISION ABONO SALDO
    CUOTA MENSUAL CORRIENTE VIDA AVAL ESTUDIO CREDITO CAPITAL CAPITAL
    1 276,564.09 189,108.17 74,160.07 0.00 0.00 13,295.85 12,346,715.15
    2 276,564.09 188,904.74 74,080.29 0.00 0.00 13,579.06 12,333,136.09
    3 276,564.09 188,696.98 73,998.82 0.00 0.00 13,868.29 12,319,267.80
    4 276,564.09 188,484.80 73,915.61 0.00 0.00 14,163.68 12,305,104.12
    5 276,564.09 188,268.09 73,830.62 0.00 0.00 14,465.38 12,290,638.74
    6 276,564.09 188,046.77 73,743.83 0.00 0.00 14,773.49 12,275,865.25
    7 276,564.09 187,820.74 73,655.19 0.00 0.00 15,088.16 12,260,777.09
    8 276,564.09 187,589.89 73,564.66 0.00 0.00 15,409.54 12,245,367.55
    9 276,564.09 187,354.12 73,472.21 0.00 0.00 15,737.76 12,229,629.79
    10 276,564.09 187,113.34 73,377.78 0.00 0.00 16,072.97 12,213,556.82
    11 276,564.09 186,867.42 73,281.34 0.00 0.00 16,415.33 12,197,141.49
    12 276,564.09 186,616.26 73,182.85 0.00 0.00 16,764.98 12,180,376.51
    13 276,564.09 186,359.76 73,082.26 0.00 0.00 17,122.07 12,163,254.44
    14 276,564.09 186,097.79 72,979.53 0.00 0.00 17,486.77 12,145,767.67
    15 276,564.09 185,830.25 72,874.61 0.00 0.00 17,859.23 12,127,908.44
    16 276,564.09 185,557.00 72,767.45 0.00 0.00 18,239.64 12,109,668.80
    17 276,564.09 185,277.93 72,658.01 0.00 0.00 18,628.15 12,091,040.65
    18 276,564.09 184,992.92 72,546.24 0.00 0.00 19,024.93 12,072,015.72
    19 276,564.09 184,701.84 72,432.09 0.00 0.00 19,430.16 12,052,585.56
    20 276,564.09 184,404.56 72,315.51 0.00 0.00 19,844.02 12,032,741.54
    21 276,564.09 184,100.95 72,196.45 0.00 0.00 20,266.69 12,012,474.85
    22 276,564.09 183,790.87 72,074.85 0.00 0.00 20,698.37 11,991,776.48
    23 276,564.09 183,474.18 71,950.66 0.00 0.00 21,139.25 11,970,637.23
    24 276,564.09 183,150.75 71,823.82 0.00 0.00 21,589.52 11,949,047.71
    25 276,564.09 182,820.43 71,694.29 0.00 0.00 22,049.37 11,926,998.34
    26 276,564.09 182,483.07 71,561.99 0.00 0.00 22,519.03 11,904,479.31
    27 276,564.09 182,138.53 71,426.88 0.00 0.00 22,998.68 11,881,480.63
    28 276,564.09 181,786.65 71,288.88 0.00 0.00 23,488.56 11,857,992.07
    29 276,564.09 181,427.28 71,147.95 0.00 0.00 23,988.86 11,834,003.21
    30 276,564.09 181,060.25 71,004.02 0.00 0.00 24,499.82 11,809,503.39
    31 276,564.09 180,685.40 70,857.02 0.00 0.00 25,021.67 11,784,481.72
    32 276,564.09 180,302.57 70,706.89 0.00 0.00 25,554.63 11,758,927.09
    33 276,564.09 179,911.58 70,553.56 0.00 0.00 26,098.95 11,732,828.14
    34 276,564.09 179,512.27 70,396.97 0.00 0.00 26,654.85 11,706,173.29
    35 276,564.09 179,104.45 70,237.04 0.00 0.00 27,222.60 11,678,950.69
    36 276,564.09 178,687.95 70,073.70 0.00 0.00 27,802.44 11,651,148.25
    37 276,564.09 178,262.57 69,906.89 0.00 0.00 28,394.63 11,622,753.62
    38 276,564.09 177,828.13 69,736.52 0.00 0.00 28,999.44 11,593,754.18
    39 276,564.09 177,384.44 69,562.53 0.00 0.00 29,617.12 11,564,137.06
    40 276,564.09 176,931.30 69,384.82 0.00 0.00 30,247.97 11,533,889.09
    41 276,564.09 176,468.50 69,203.33 0.00 0.00 30,892.26 11,502,996.83
    TABLA AMORTIZACION
    RADICACION 3402433
    CEDULA 4907637
    CLIENTE EDUARDO HERNANDEZ OVALLE
    CAPITAL 12,360,011.00 INT CORRIENTE 1.53 %
    NRO CUOTAS 144 SEG VIDA 0.6 %
    VLR CUOTA 276,564.09 AVAL 0 %
    ESTE DOCUMENTO NO ES VÁLIDO PARA LA CANCELACIÓN DEL CRÉDITO - SI DESEA CANCELARLO POR FAVOR SOLICITAR LA
    CERTIFICACIÓN DE SU SALDO.
    PAGO INTERES SEGURO DE COMISION ABONO SALDO
    CUOTA MENSUAL CORRIENTE VIDA AVAL ESTUDIO CREDITO CAPITAL CAPITAL
    42 276,564.09 175,995.85 69,017.98 0.00 0.00 31,550.26 11,471,446.57
    43 276,564.09 175,513.13 68,828.68 0.00 0.00 32,222.28 11,439,224.29
    44 276,564.09 175,020.13 68,635.35 0.00 0.00 32,908.61 11,406,315.68
    45 276,564.09 174,516.63 68,437.89 0.00 0.00 33,609.57 11,372,706.11
    46 276,564.09 174,002.40 68,236.24 0.00 0.00 34,325.45 11,338,380.66
    47 276,564.09 173,477.22 68,030.28 0.00 0.00 35,056.59 11,303,324.07
    48 276,564.09 172,940.86 67,819.94 0.00 0.00 35,803.29 11,267,520.78
    49 276,564.09 172,393.07 67,605.12 0.00 0.00 36,565.90 11,230,954.88
    50 276,564.09 171,833.61 67,385.73 0.00 0.00 37,344.75 11,193,610.13
    51 276,564.09 171,262.23 67,161.66 0.00 0.00 38,140.20 11,155,469.93
    52 276,564.09 170,678.69 66,932.82 0.00 0.00 38,952.58 11,116,517.35
    53 276,564.09 170,082.72 66,699.10 0.00 0.00 39,782.27 11,076,735.08
    54 276,564.09 169,474.05 66,460.41 0.00 0.00 40,629.63 11,036,105.45
    55 276,564.09 168,852.41 66,216.63 0.00 0.00 41,495.05 10,994,610.40
    56 276,564.09 168,217.54 65,967.66 0.00 0.00 42,378.89 10,952,231.51
    57 276,564.09 167,569.14 65,713.39 0.00 0.00 43,281.56 10,908,949.95
    58 276,564.09 166,906.93 65,453.70 0.00 0.00 44,203.46 10,864,746.49
    59 276,564.09 166,230.62 65,188.48 0.00 0.00 45,144.99 10,819,601.50
    60 276,564.09 165,539.90 64,917.61 0.00 0.00 46,106.58 10,773,494.92
    61 276,564.09 164,834.47 64,640.97 0.00 0.00 47,088.65 10,726,406.27
    62 276,564.09 164,114.02 64,358.44 0.00 0.00 48,091.63 10,678,314.64
    63 276,564.09 163,378.21 64,069.89 0.00 0.00 49,115.99 10,629,198.65
    64 276,564.09 162,626.74 63,775.19 0.00 0.00 50,162.16 10,579,036.49
    65 276,564.09 161,859.26 63,474.22 0.00 0.00 51,230.61 10,527,805.88
    66 276,564.09 161,075.43 63,166.84 0.00 0.00 52,321.82 10,475,484.06
    67 276,564.09 160,274.91 62,852.90 0.00 0.00 53,436.28 10,422,047.78
    68 276,564.09 159,457.33 62,532.29 0.00 0.00 54,574.47 10,367,473.31
    69 276,564.09 158,622.34 62,204.84 0.00 0.00 55,736.91 10,311,736.40
    70 276,564.09 157,769.57 61,870.42 0.00 0.00 56,924.10 10,254,812.30
    71 276,564.09 156,898.63 61,528.87 0.00 0.00 58,136.59 10,196,675.71
    72 276,564.09 156,009.14 61,180.05 0.00 0.00 59,374.90 10,137,300.81
    73 276,564.09 155,100.70 60,823.80 0.00 0.00 60,639.59 10,076,661.22
    74 276,564.09 154,172.92 60,459.97 0.00 0.00 61,931.20 10,014,730.02
    75 276,564.09 153,225.37 60,088.38 0.00 0.00 63,250.34 9,951,479.68
    76 276,564.09 152,257.64 59,708.88 0.00 0.00 64,597.57 9,886,882.11
    77 276,564.09 151,269.30 59,321.29 0.00 0.00 65,973.50 9,820,908.61
    78 276,564.09 150,259.90 58,925.45 0.00 0.00 67,378.74 9,753,529.87
    79 276,564.09 149,229.01 58,521.18 0.00 0.00 68,813.90 9,684,715.97
    80 276,564.09 148,176.15 58,108.30 0.00 0.00 70,279.64 9,614,436.33
    81 276,564.09 147,100.88 57,686.62 0.00 0.00 71,776.59 9,542,659.74
    82 276,564.09 146,002.69 57,255.96 0.00 0.00 73,305.44 9,469,354.30
    TABLA AMORTIZACION
    RADICACION 3402433
    CEDULA 4907637
    CLIENTE EDUARDO HERNANDEZ OVALLE
    CAPITAL 12,360,011.00 INT CORRIENTE 1.53 %
    NRO CUOTAS 144 SEG VIDA 0.6 %
    VLR CUOTA 276,564.09 AVAL 0 %
    ESTE DOCUMENTO NO ES VÁLIDO PARA LA CANCELACIÓN DEL CRÉDITO - SI DESEA CANCELARLO POR FAVOR SOLICITAR LA
    CERTIFICACIÓN DE SU SALDO.
    PAGO INTERES SEGURO DE COMISION ABONO SALDO
    CUOTA MENSUAL CORRIENTE VIDA AVAL ESTUDIO CREDITO CAPITAL CAPITAL
    83 276,564.09 144,881.12 56,816.13 0.00 0.00 74,866.84 9,394,487.46
    84 276,564.09 143,735.66 56,366.92 0.00 0.00 76,461.51 9,318,025.95
    85 276,564.09 142,565.80 55,908.16 0.00 0.00 78,090.13 9,239,935.82
    86 276,564.09 141,371.02 55,439.61 0.00 0.00 79,753.46 9,160,182.36
    87 276,564.09 140,150.79 54,961.09 0.00 0.00 81,452.21 9,078,730.15
    88 276,564.09 138,904.57 54,472.38 0.00 0.00 83,187.14 8,995,543.01
    89 276,564.09 137,631.81 53,973.26 0.00 0.00 84,959.02 8,910,583.99
    90 276,564.09 136,331.94 53,463.50 0.00 0.00 86,768.65 8,823,815.34
    91 276,564.09 135,004.37 52,942.89 0.00 0.00 88,616.83 8,735,198.51
    92 276,564.09 133,648.54 52,411.19 0.00 0.00 90,504.36 8,644,694.15
    93 276,564.09 132,263.82 51,868.16 0.00 0.00 92,432.11 8,552,262.04
    94 276,564.09 130,849.61 51,313.57 0.00 0.00 94,400.91 8,457,861.13
    95 276,564.09 129,405.28 50,747.17 0.00 0.00 96,411.64 8,361,449.49
    96 276,564.09 127,930.18 50,168.70 0.00 0.00 98,465.21 8,262,984.28
    97 276,564.09 126,423.66 49,577.91 0.00 0.00 100,562.52 8,162,421.76
    98 276,564.09 124,885.05 48,974.53 0.00 0.00 102,704.51 8,059,717.25
    99 276,564.09 123,313.67 48,358.30 0.00 0.00 104,892.12 7,954,825.13
    100 276,564.09 121,708.82 47,728.95 0.00 0.00 107,126.32 7,847,698.81
    101 276,564.09 120,069.79 47,086.19 0.00 0.00 109,408.11 7,738,290.70
    102 276,564.09 118,395.85 46,429.74 0.00 0.00 111,738.50 7,626,552.20
    103 276,564.09 116,686.25 45,759.31 0.00 0.00 114,118.53 7,512,433.67
    104 276,564.09 114,940.24 45,074.60 0.00 0.00 116,549.25 7,395,884.42
    105 276,564.09 113,157.03 44,375.31 0.00 0.00 119,031.75 7,276,852.67
    106 276,564.09 111,335.85 43,661.12 0.00 0.00 121,567.12 7,155,285.55
    107 276,564.09 109,475.87 42,931.71 0.00 0.00 124,156.51 7,031,129.04
    108 276,564.09 107,576.27 42,186.77 0.00 0.00 126,801.05 6,904,327.99
    109 276,564.09 105,636.22 41,425.97 0.00 0.00 129,501.90 6,774,826.09
    110 276,564.09 103,654.84 40,648.96 0.00 0.00 132,260.29 6,642,565.80
    111 276,564.09 101,631.26 39,855.39 0.00 0.00 135,077.44 6,507,488.36
    112 276,564.09 99,564.57 39,044.93 0.00 0.00 137,954.59 6,369,533.77
    113 276,564.09 97,453.87 38,217.20 0.00 0.00 140,893.02 6,228,640.75
    114 276,564.09 95,298.20 37,371.84 0.00 0.00 143,894.05 6,084,746.70
    115 276,564.09 93,096.62 36,508.48 0.00 0.00 146,958.99 5,937,787.71
    116 276,564.09 90,848.15 35,626.73 0.00 0.00 150,089.21 5,787,698.50
    117 276,564.09 88,551.79 34,726.19 0.00 0.00 153,286.11 5,634,412.39
    118 276,564.09 86,206.51 33,806.47 0.00 0.00 156,551.11 5,477,861.28
    119 276,564.09 83,811.28 32,867.17 0.00 0.00 159,885.64 5,317,975.64
    120 276,564.09 81,365.03 31,907.85 0.00 0.00 163,291.21 5,154,684.43
    121 276,564.09 78,866.67 30,928.11 0.00 0.00 166,769.31 4,987,915.12
    122 276,564.09 76,315.10 29,927.49 0.00 0.00 170,321.50 4,817,593.62
    123 276,564.09 73,709.18 28,905.56 0.00 0.00 173,949.35 4,643,644.27
    TABLA AMORTIZACION
    RADICACION 3402433
    CEDULA 4907637
    CLIENTE EDUARDO HERNANDEZ OVALLE
    CAPITAL 12,360,011.00 INT CORRIENTE 1.53 %
    NRO CUOTAS 144 SEG VIDA 0.6 %
    VLR CUOTA 276,564.09 AVAL 0 %
    ESTE DOCUMENTO NO ES VÁLIDO PARA LA CANCELACIÓN DEL CRÉDITO - SI DESEA CANCELARLO POR FAVOR SOLICITAR LA
    CERTIFICACIÓN DE SU SALDO.
    PAGO INTERES SEGURO DE COMISION ABONO SALDO
    CUOTA MENSUAL CORRIENTE VIDA AVAL ESTUDIO CREDITO CAPITAL CAPITAL
    124 276,564.09 71,047.76 27,861.87 0.00 0.00 177,654.46 4,465,989.81
    125 276,564.09 68,329.64 26,795.94 0.00 0.00 181,438.51 4,284,551.30
    126 276,564.09 65,553.63 25,707.31 0.00 0.00 185,303.15 4,099,248.15
    127 276,564.09 62,718.50 24,595.49 0.00 0.00 189,250.10 3,909,998.05
    128 276,564.09 59,822.97 23,459.99 0.00 0.00 193,281.13 3,716,716.92
    129 276,564.09 56,865.77 22,300.30 0.00 0.00 197,398.02 3,519,318.90
    130 276,564.09 53,845.58 21,115.91 0.00 0.00 201,602.60 3,317,716.30
    131 276,564.09 50,761.06 19,906.30 0.00 0.00 205,896.73 3,111,819.57
    132 276,564.09 47,610.84 18,670.92 0.00 0.00 210,282.33 2,901,537.24
    133 276,564.09 44,393.52 17,409.22 0.00 0.00 214,761.35 2,686,775.89
    134 276,564.09 41,107.67 16,120.66 0.00 0.00 219,335.76 2,467,440.13
    135 276,564.09 37,751.83 14,804.64 0.00 0.00 224,007.62 2,243,432.51
    136 276,564.09 34,324.52 13,460.60 0.00 0.00 228,778.97 2,014,653.54
    137 276,564.09 30,824.20 12,087.92 0.00 0.00 233,651.97 1,781,001.57
    138 276,564.09 27,249.32 10,686.01 0.00 0.00 238,628.76 1,542,372.81
    139 276,564.09 23,598.30 9,254.24 0.00 0.00 243,711.55 1,298,661.26
    140 276,564.09 19,869.52 7,791.97 0.00 0.00 248,902.60 1,049,758.66
    141 276,564.09 16,061.31 6,298.55 0.00 0.00 254,204.23 795,554.43
    142 276,564.09 12,171.98 4,773.33 0.00 0.00 259,618.78 535,935.65
    143 276,564.09 8,199.82 3,215.61 0.00 0.00 265,148.66 270,786.99
    144 276,554.75 4,143.04 1,624.72 0.00 0.00 270,786.99 0.00

    También podría gustarte