01/09/2023 637513253.

xlsx 01:53:55

Sistema de información de Turismo

N Hotel Valor Habitación Cantidad de Pasajeros Sub Total Descuento IVA Total Cobro
1 Aconcagua 45000 45 2,025,000 213,840 384,750 1,811,160
2 Americano 15000 35 525,000 55,440 99,750 469,560
4 Buena ventura 50000 23 1,150,000 121,440 218,500 1,028,560
5 Carrera 45000 20 900,000 95,040 171,000 804,960
6 Centenario 35000 65 2,275,000 240,240 432,250 2,034,760
9 Conquistador 86000 90 7,740,000 817,344 1,470,600 6,922,656
10 Da Vinci 32000 52 1,664,000 175,718 316,160 1,488,282
14 Ensueño 25000 52 1,300,000 137,280 247,000 1,162,720
15 Escap 18000 62 1,116,000 117,850 212,040 998,150
16 Galerías 56000 45 2,520,000 266,112 478,800 2,253,888
17 Libertad 89000 25 2,225,000 234,960 422,750 1,990,040
18 Araucano 60000 35 2,100,000 221,760 399,000 1,878,240
19 manquehue 32000 85 2,720,000 287,232 516,800 2,432,768
20 O'Higgins 47000 20 940,000 99,264 178,600 840,736
21 Pablo Neruda 70000 40 2,800,000 295,680 532,000 2,504,320
22 Panamericano 58000 30 1,740,000 183,744 330,600 1,556,256
23 Delta ci 95000 25 2,375,000 250,800 451,250 2,124,200
24 Plaza 36000 50 1,800,000 190,080 342,000 1,609,920
25 Plaza San francisco 25400 50 1,270,000 134,112 241,300 1,135,888
26 El Fundador 16000 65 1,040,000 109,824 197,600 930,176
28 Real pacific 60000 50 3,000,000 316,800 570,000 2,683,200
29 Reyes Albert 12580 60 754,800 79,707 143,412 675,093
30 Real 23000 50 1,150,000 121,440 218,500 1,028,560
31 Ritz 65000 50 3,250,000 343,200 617,500 2,906,800
32 Talcahuano 25000 50 1,250,000 132,000 237,500 1,118,000
33 Torre 78000 52 4,056,000 428,314 770,640 3,627,686

Datos Estadísticos
% Iva 19% Promedio 1,846,792
% Descuento 11% Sumatoria 48,016,580
Costos Administrativos 2% Máximo 6,922,656
Costos Operacionales 3% Mínimo 469,560

Guía 4