PROBLEMA 1

DATOS DEL PROBLEMA

Costo Fijo 100,000
Costo Variable 34
Ingreso Venta 42
Ingreso Excelente 10
Demanda Dis.Norm(60,000; 15,000)
Produccion 60,000

i ALEATORIO DEMANDA VENTAS Ingr.Ventas

1 0.525782397 60,970 60,000 2,520,000
2 0.2490043045 49,835 49,835 2,093,070
3 0.0767956644 38,595 38,595 1,620,990
4 0.2578184327 50,248 50,248 2,110,416
5 0.8398723477 74,909 60,000 2,520,000
6 0.0087006948 24,328 24,328 1,021,776
7 0.380194283 55,425 55,425 2,327,850
8 0.3575446548 54,524 54,524 2,290,008
9 0.7382601556 69,569 60,000 2,520,000
10 0.992524811 96,503 60,000 2,520,000
11 0.2305409045 48,944 48,944 2,055,648
12 0.7761019607 71,386 60,000 2,520,000
13 0.927337917 81,843 60,000 2,520,000
14 0.8030110285 72,786 60,000 2,520,000
15 0.4921386375 59,704 59,704 2,507,568
16 0.538717471 61,458 60,000 2,520,000
17 0.4334877613 57,487 57,487 2,414,454
18 0.0044749372 20,790 20,790 873,180
19 0.9364365232 82,882 60,000 2,520,000
20 0.8978705988 79,042 60,000 2,520,000
21 0.5306126129 61,152 60,000 2,520,000
22 0.9812897118 91,217 60,000 2,520,000
23 0.2800269344 51,258 51,258 2,152,836
24 0.4809835793 59,284 59,284 2,489,928
25 0.5747907144 62,828 60,000 2,520,000
26 0.5369992978 61,393 60,000 2,520,000
27 0.6018411394 63,871 60,000 2,520,000
28 0.441959172 57,809 57,809 2,427,978
29 0.9703131368 88,281 60,000 2,520,000
30 0.8471573226 75,364 60,000 2,520,000
31 0.6488213174 65,732 60,000 2,520,000
32 0.9973607135 101,842 60,000 2,520,000
33 0.5033911658 60,127 60,000 2,520,000
34 0.386086586 55,656 55,656 2,337,552
35 0.2889704873 51,654 51,654 2,169,468
36 0.9188421511 80,959 60,000 2,520,000
37 0.6239492303 64,738 60,000 2,520,000
38 0.7207220841 68,774 60,000 2,520,000
39 0.3128254947 52,682 52,682 2,212,644
40 0.1038780972 41,103 41,103 1,726,326
41 0.9610198275 86,439 60,000 2,520,000
42 0.5019196824 60,072 60,000 2,520,000
43 0.1540649331 44,712 44,712 1,877,904
44 0.8993998931 79,172 60,000 2,520,000
45 0.821946679 73,842 60,000 2,520,000
46 0.184866785 46,545 46,545 1,954,890
47 0.1346018152 43,426 43,426 1,823,892
48 0.0364253158 33,093 33,093 1,389,906
49 0.649037587 65,740 60,000 2,520,000
50 0.3536420975 54,367 54,367 2,283,414
51 0.6986301181 67,806 60,000 2,520,000
52 0.9776986404 90,125 60,000 2,520,000
53 0.9782288503 90,277 60,000 2,520,000
54 0.277489296 51,145 51,145 2,148,090
55 0.3010960896 52,181 52,181 2,191,602
56 0.4759842793 59,096 59,096 2,482,032
57 0.4071672027 56,477 56,477 2,372,034
58 0.8473036231 75,374 60,000 2,520,000
59 0.1731224464 45,871 45,871 1,926,582
60 0.32761307 53,302 53,302 2,238,684
61 0.1861220747 46,615 46,615 1,957,830
62 0.8764700686 77,362 60,000 2,520,000
63 0.4826162033 59,346 59,346 2,492,532
64 0.0431412912 34,269 34,269 1,439,298
65 0.1387719539 43,712 43,712 1,835,904
66 0.0732336144 38,218 38,218 1,605,156
67 0.7476726243 70,007 60,000 2,520,000
68 0.4741416361 59,027 59,027 2,479,134
69 0.1809154517 46,321 46,321 1,945,482
70 0.0615298417 36,869 36,869 1,548,498
71 0.0872913212 39,635 39,635 1,664,670
72 0.8701430868 76,906 60,000 2,520,000
73 0.137527787 43,627 43,627 1,832,334
74 0.3420938629 53,898 53,898 2,263,716
75 0.9330810056 82,487 60,000 2,520,000
76 0.5456013959 61,718 60,000 2,520,000
77 0.561273767 62,312 60,000 2,520,000
 78 0.164994996 45,387 45,387 1,906,254
79 0.9167822477 80,756 60,000 2,520,000
80 0.3599604463 54,621 54,621 2,294,082
81 0.5177211566 60,666 60,000 2,520,000
82 0.3981698882 56,128 56,128 2,357,376
83 0.6330016544 65,097 60,000 2,520,000
84 0.1455967372 44,167 44,167 1,855,014
85 0.8572315583 76,019 60,000 2,520,000
86 0.0005024107 10,662 10,662 447,804
87 0.8360687612 74,676 60,000 2,520,000
88 0.614729919 64,375 60,000 2,520,000
89 0.7563557638 70,419 60,000 2,520,000
90 0.797784866 72,506 60,000 2,520,000
91 0.8807676334 77,682 60,000 2,520,000
92 0.6926757155 67,551 60,000 2,520,000
93 0.1144773188 41,954 41,954 1,762,068
94 0.324906656 53,189 53,189 2,233,938
95 0.539982046 61,505 60,000 2,520,000
96 0.6588820956 66,141 60,000 2,520,000
97 0.2638959487 50,529 50,529 2,122,218
98 0.7544459798 70,328 60,000 2,520,000
99 0.2778700466 51,162 51,162 2,148,804
100 0.0973863403 40,551 40,551 1,703,142
101 0.0260701469 30,870 30,870 1,296,540
102 0.6667859954 66,465 60,000 2,520,000
103 0.3992448488 56,170 56,170 2,359,140
104 0.0234637833 30,195 30,195 1,268,190
105 0.6368728306 65,251 60,000 2,520,000
106 0.7205606225 68,767 60,000 2,520,000
107 0.2053798588 47,661 47,661 2,001,762
108 0.1086732552 41,495 41,495 1,742,790
109 0.3196848615 52,971 52,971 2,224,782
110 0.2471835681 49,749 49,749 2,089,458
111 0.5580053754 62,188 60,000 2,520,000
112 0.1058999544 41,270 41,270 1,733,340
113 0.8406823637 74,958 60,000 2,520,000
114 0.9126917381 80,362 60,000 2,520,000
115 0.4463940287 57,978 57,978 2,435,076
116 0.6265618779 64,841 60,000 2,520,000
117 0.6979371734 67,777 60,000 2,520,000
118 0.8043583205 72,859 60,000 2,520,000
119 0.1887133661 46,760 46,760 1,963,920
120 0.6506421989 65,805 60,000 2,520,000
121 0.2413484816 49,470 49,470 2,077,740
122 0.9122109561 80,317 60,000 2,520,000
123 0.4163630379 56,831 56,831 2,386,902
124 0.2488333793 49,827 49,827 2,092,734
125 0.0996618812 40,747 40,747 1,711,374
126 0.4971681638 59,893 59,893 2,515,506
127 0.6120750934 64,270 60,000 2,520,000
128 0.5276549366 61,040 60,000 2,520,000
129 0.8754111694 77,285 60,000 2,520,000
130 0.3027949642 52,254 52,254 2,194,668
131 0.6144041171 64,362 60,000 2,520,000
132 0.885250737 78,024 60,000 2,520,000
133 0.0900011531 39,888 39,888 1,675,296
134 0.8939813192 78,719 60,000 2,520,000
135 0.2759185855 51,074 51,074 2,145,108
136 0.0097840989 24,982 24,982 1,049,244
137 0.9802947375 90,898 60,000 2,520,000
138 0.4914199385 59,677 59,677 2,506,434
139 0.6258487082 64,813 60,000 2,520,000
140 0.5792591891 62,999 60,000 2,520,000
141 0.5137509254 60,517 60,000 2,520,000
142 0.67592876 66,845 60,000 2,520,000
143 0.2695866353 50,789 50,789 2,133,138
144 0.9119594436 80,293 60,000 2,520,000
145 0.6686210008 66,541 60,000 2,520,000
146 0.1673311644 45,528 45,528 1,912,176
147 0.3685520845 54,964 54,964 2,308,488
148 0.1167261736 42,127 42,127 1,769,334
149 0.8270601798 74,139 60,000 2,520,000
150 0.4311548882 57,398 57,398 2,410,716
151 0.9534656079 85,191 60,000 2,520,000
152 0.6321571218 65,063 60,000 2,520,000
153 0.8335427075 74,523 60,000 2,520,000
154 0.9144657836 80,531 60,000 2,520,000
155 0.5891685842 63,381 60,000 2,520,000
156 0.9626546284 86,735 60,000 2,520,000
157 0.4575186627 58,399 58,399 2,452,758
158 0.1141403718 41,928 41,928 1,760,976
159 0.7127806955 68,422 60,000 2,520,000
160 0.5121503298 60,456 60,000 2,520,000
161 0.9343759034 82,637 60,000 2,520,000
162 0.2559614484 50,162 50,162 2,106,804
163 0.2259506717 48,716 48,716 2,046,072
164 0.4388969981 57,693 57,693 2,423,106
165 0.4874366884 59,527 59,527 2,500,134
166 0.005135357 21,501 21,501 903,042
167 0.6856087815 67,251 60,000 2,520,000
168 0.9673892864 87,656 60,000 2,520,000
169 0.3891750683 55,777 55,777 2,342,634
170 0.0717454731 38,056 38,056 1,598,352
171 0.624188746 64,747 60,000 2,520,000
172 0.3843146312 55,587 55,587 2,334,654
173 0.1429146212 43,990 43,990 1,847,580
174 0.3639142108 54,779 54,779 2,300,718
175 0.2204271687 48,438 48,438 2,034,396
176 0.9765262737 89,801 60,000 2,520,000
177 0.6527178213 65,890 60,000 2,520,000
178 0.4913209844 59,673 59,673 2,506,266
179 0.7499104585 70,113 60,000 2,520,000
180 0.0198222104 29,138 29,138 1,223,796
181 0.7723302864 71,198 60,000 2,520,000
182 0.0862338745 39,535 39,535 1,660,470
183 0.9786213412 90,391 60,000 2,520,000
184 0.2819298607 51,343 51,343 2,156,406
185 0.8363765468 74,695 60,000 2,520,000
186 0.1908113275 46,876 46,876 1,968,792
187 0.9859610973 92,942 60,000 2,520,000
188 0.0992219343 40,710 40,710 1,709,820
189 0.2119675387 48,005 48,005 2,016,210
190 0.3476908642 54,126 54,126 2,273,292
191 0.7299923498 69,191 60,000 2,520,000
192 0.3347905628 53,599 53,599 2,251,158
193 0.3656155731 54,847 54,847 2,303,574
194 0.8377504183 74,778 60,000 2,520,000
195 0.9582906639 85,967 60,000 2,520,000
196 0.4677584503 58,786 58,786 2,469,012
197 0.5409591883 61,542 60,000 2,520,000
198 0.232716586 49,051 49,051 2,060,142
199 0.7323225289 69,297 60,000 2,520,000
200 0.6999996786 67,865 60,000 2,520,000
201 0.8397679381 74,902 60,000 2,520,000
202 0.1960255081 47,161 47,161 1,980,762
203 0.2131439674 48,066 48,066 2,018,772
204 0.6945950919 67,633 60,000 2,520,000
205 0.0231755611 30,117 30,117 1,264,914
206 0.7827864211 71,724 60,000 2,520,000
207 0.7796488122 71,565 60,000 2,520,000
208 0.0926138006 40,127 40,127 1,685,334
209 0.0235244799 30,212 30,212 1,268,904
210 0.0198040775 29,132 29,132 1,223,544
211 0.4650278473 58,683 58,683 2,464,686
212 0.5009702792 60,036 60,000 2,520,000
213 0.8995778567 79,187 60,000 2,520,000
214 0.4508825153 58,148 58,148 2,442,216
215 0.2711544783 50,860 50,860 2,136,120
216 0.4659201844 58,717 58,717 2,466,114
217 0.0973317662 40,546 40,546 1,702,932
218 0.8309587658 74,369 60,000 2,520,000
219 0.8581539024 76,080 60,000 2,520,000
220 0.7814949231 71,658 60,000 2,520,000
221 0.2645579708 50,559 50,559 2,123,478
222 0.7554582486 70,376 60,000 2,520,000
223 0.2084472737 47,822 47,822 2,008,524
224 0.6189981924 64,542 60,000 2,520,000
225 0.8153096083 73,464 60,000 2,520,000
226 0.6451842083 65,585 60,000 2,520,000
227 0.1889287025 46,772 46,772 1,964,424
228 0.5188928375 60,710 60,000 2,520,000
229 0.8540957825 75,812 60,000 2,520,000
230 0.0050991196 21,464 21,464 901,488
231 0.5991805798 63,768 60,000 2,520,000
232 0.0223404249 29,885 29,885 1,255,170
233 0.8764048993 77,358 60,000 2,520,000
234 0.7196878726 68,728 60,000 2,520,000
235 0.1177856404 42,208 42,208 1,772,736
236 0.9455073392 84,041 60,000 2,520,000
237 0.9712648476 88,495 60,000 2,520,000
238 0.827127041 74,143 60,000 2,520,000
239 0.6280160513 64,899 60,000 2,520,000
240 0.3696543126 55,008 55,008 2,310,336
241 0.53018871 61,136 60,000 2,520,000
242 0.6410598061 65,419 60,000 2,520,000
243 0.5803521659 63,041 60,000 2,520,000
244 0.2188312452 48,357 48,357 2,030,994
245 0.1093339341 41,548 41,548 1,745,016
246 0.8530979618 75,747 60,000 2,520,000
247 0.0210483578 29,511 29,511 1,239,462
248 0.8338450676 74,542 60,000 2,520,000
249 0.8211354899 73,795 60,000 2,520,000
250 0.0839987609 39,319 39,319 1,651,398
251 0.2208566087 48,460 48,460 2,035,320
252 0.3175087574 52,879 52,879 2,220,918
253 0.7387193516 69,591 60,000 2,520,000
254 0.4870000261 59,511 59,511 2,499,462
255 0.0355092015 32,919 32,919 1,382,598
256 0.829419048 74,278 60,000 2,520,000
257 0.143096183 44,002 44,002 1,848,084
258 0.1646865428 45,369 45,369 1,905,498
259 0.0377122632 33,331 33,331 1,399,902
260 0.3081451142 52,483 52,483 2,204,286
261 0.0778033561 38,699 38,699 1,625,358
262 0.0142534022 27,146 27,146 1,140,132
263 0.8784868254 77,511 60,000 2,520,000
264 0.4474236444 58,017 58,017 2,436,714
265 0.9006455203 79,278 60,000 2,520,000
266 0.7605050407 70,618 60,000 2,520,000
267 0.5580201141 62,189 60,000 2,520,000
268 0.3487641365 54,170 54,170 2,275,140
269 0.9020600235 79,400 60,000 2,520,000
270 0.9689450082 87,982 60,000 2,520,000
271 0.8213771833 73,809 60,000 2,520,000
272 0.2633095411 50,502 50,502 2,121,084
273 0.6040192789 63,956 60,000 2,520,000
274 0.398697166 56,149 56,149 2,358,258
275 0.1627508859 45,251 45,251 1,900,542
276 0.7678328503 70,975 60,000 2,520,000
277 0.394445856 55,983 55,983 2,351,286
278 0.5882018583 63,343 60,000 2,520,000
279 0.9827449217 91,710 60,000 2,520,000
280 0.7010091276 67,909 60,000 2,520,000
281 0.1862525364 46,623 46,623 1,958,166
282 0.1294263029 43,063 43,063 1,808,646
283 0.3056869931 52,378 52,378 2,199,876
284 0.8463842174 75,315 60,000 2,520,000
285 0.2797883323 51,247 51,247 2,152,374
286 0.3174846009 52,878 52,878 2,220,876
287 0.3670664855 54,905 54,905 2,306,010
288 0.0973507716 40,548 40,548 1,703,016
289 0.7982256208 72,529 60,000 2,520,000
290 0.0052432527 21,609 21,609 907,578
291 0.1643182908 45,347 45,347 1,904,574
292 0.1336575347 43,360 43,360 1,821,120
293 0.9055970438 79,711 60,000 2,520,000
294 0.2331489936 49,072 49,072 2,061,024
295 0.6721665086 66,688 60,000 2,520,000
296 0.8227280695 73,887 60,000 2,520,000
297 0.8488636539 75,473 60,000 2,520,000
298 0.9671720817 87,611 60,000 2,520,000
299 0.6486823297 65,726 60,000 2,520,000
300 0.5767952688 62,905 60,000 2,520,000
301 0.3855958459 55,637 55,637 2,336,754
302 0.1018221532 40,931 40,931 1,719,102
303 0.323054309 53,112 53,112 2,230,704
304 0.7987171131 72,555 60,000 2,520,000
305 0.3782311102 55,348 55,348 2,324,616
306 0.1377693842 43,644 43,644 1,833,048
307 0.2446041243 49,626 49,626 2,084,292
308 0.7859419773 71,886 60,000 2,520,000
309 0.3527602827 54,331 54,331 2,281,902
310 0.7648783917 70,831 60,000 2,520,000
311 0.1117348767 41,739 41,739 1,753,038
312 0.964477167 87,077 60,000 2,520,000
313 0.3623448775 54,717 54,717 2,298,114
314 0.3478016517 54,131 54,131 2,273,502
315 0.534377639 61,294 60,000 2,520,000
316 0.5560680066 62,115 60,000 2,520,000
317 0.5742115977 62,806 60,000 2,520,000
318 0.0666776198 37,484 37,484 1,574,328
319 0.045135874 34,590 34,590 1,452,780
320 0.5260780056 60,981 60,000 2,520,000
321 0.1505196287 44,486 44,486 1,868,412
322 0.8900809864 78,404 60,000 2,520,000
323 0.611903991 64,264 60,000 2,520,000
324 0.4381402728 57,664 57,664 2,421,888
325 0.7278353271 69,094 60,000 2,520,000
326 0.8306782051 74,352 60,000 2,520,000
327 0.8146734283 73,428 60,000 2,520,000
328 0.7749356999 71,328 60,000 2,520,000
329 0.1684187799 45,593 45,593 1,914,906
330 0.0980468476 40,608 40,608 1,705,536
331 0.4683458716 58,808 58,808 2,469,936
332 0.1087027827 41,498 41,498 1,742,916
333 0.3877738905 55,723 55,723 2,340,366
334 0.7371136728 69,517 60,000 2,520,000
335 0.0535481944 35,829 35,829 1,504,818
336 0.0229189519 30,046 30,046 1,261,932
337 0.8153733728 73,468 60,000 2,520,000
338 0.2513652653 49,947 49,947 2,097,774
339 0.723689505 68,907 60,000 2,520,000
340 0.6192252378 64,551 60,000 2,520,000
341 0.8548605048 75,862 60,000 2,520,000
342 0.3880445405 55,733 55,733 2,340,786
343 0.782149767 71,692 60,000 2,520,000
344 0.035602703 32,937 32,937 1,383,354
345 0.8824730415 77,811 60,000 2,520,000
346 0.408231482 56,518 56,518 2,373,756
347 0.4288435043 57,310 57,310 2,407,020
348 0.8375109555 74,764 60,000 2,520,000
349 0.256120772 50,169 50,169 2,107,098
350 0.8615096222 76,306 60,000 2,520,000
351 0.7678800978 70,978 60,000 2,520,000
352 0.6152935143 64,397 60,000 2,520,000
353 0.187347113 46,684 46,684 1,960,728
354 0.926257705 81,727 60,000 2,520,000
355 0.2529959105 50,023 50,023 2,100,966
356 0.5353584153 61,331 60,000 2,520,000
357 0.5971127033 63,688 60,000 2,520,000
358 0.5397843009 61,498 60,000 2,520,000
359 0.9934873711 97,246 60,000 2,520,000
360 0.9610829766 86,450 60,000 2,520,000
361 0.1886005059 46,754 46,754 1,963,668
362 0.4454059279 57,940 57,940 2,433,480
363 0.8896019595 78,366 60,000 2,520,000
364 0.1136427021 41,889 41,889 1,759,338
365 0.3398832686 53,808 53,808 2,259,936
366 0.8645278629 76,513 60,000 2,520,000
367 0.5786538276 62,976 60,000 2,520,000
368 0.0232224283 30,130 30,130 1,265,460
369 0.1846703569 46,534 46,534 1,954,428
370 0.5399100528 61,503 60,000 2,520,000
371 0.4994800896 59,980 59,980 2,519,160
372 0.2802308327 51,267 51,267 2,153,214
373 0.4076993916 56,497 56,497 2,372,874
374 0.0353164751 32,882 32,882 1,381,044
375 0.923878008 81,474 60,000 2,520,000
376 0.3306297444 53,427 53,427 2,243,934
377 0.7053540763 68,097 60,000 2,520,000
378 0.2185919779 48,345 48,345 2,030,490
379 0.5155970824 60,586 60,000 2,520,000
380 0.920186262 81,094 60,000 2,520,000
381 0.3778983762 55,334 55,334 2,324,028
382 0.3510460206 54,262 54,262 2,279,004
383 0.8994132384 79,173 60,000 2,520,000
384 0.6602238631 66,196 60,000 2,520,000
385 0.9158044188 80,660 60,000 2,520,000
386 0.0410770844 33,925 33,925 1,424,850
387 0.3434950635 53,955 53,955 2,266,110
388 0.7059807373 68,125 60,000 2,520,000
389 0.3030018524 52,263 52,263 2,195,046
390 0.8255768431 74,052 60,000 2,520,000
391 0.0503239724 35,374 35,374 1,485,708
392 0.2953870926 51,934 51,934 2,181,228
393 0.9481559986 84,408 60,000 2,520,000
394 0.1811391372 46,334 46,334 1,946,028
395 0.8363113742 74,691 60,000 2,520,000
396 0.5747922343 62,828 60,000 2,520,000
397 0.0647693175 37,261 37,261 1,564,962
398 0.6692510084 66,567 60,000 2,520,000
399 0.6394514293 65,354 60,000 2,520,000
400 0.1961135296 47,166 47,166 1,980,972
401 0.432319537 57,442 57,442 2,412,564
402 0.4860020769 59,473 59,473 2,497,866
403 0.8918622225 78,547 60,000 2,520,000
404 0.2403046056 49,420 49,420 2,075,640
405 0.3157096836 52,804 52,804 2,217,768
406 0.7063162505 68,139 60,000 2,520,000
407 0.9367465051 82,920 60,000 2,520,000
408 0.1912655422 46,901 46,901 1,969,842
409 0.3623658935 54,717 54,717 2,298,114
410 0.9997843992 112,803 60,000 2,520,000
411 0.5955368138 63,627 60,000 2,520,000
412 0.2421845918 49,510 49,510 2,079,420
413 0.047291186 34,924 34,924 1,466,808
414 0.9190520884 80,980 60,000 2,520,000
415 0.2180964751 48,320 48,320 2,029,440
416 0.1465216671 44,227 44,227 1,857,534
417 0.1974827965 47,240 47,240 1,984,080
418 0.178931877 46,208 46,208 1,940,736
419 0.5447840662 61,687 60,000 2,520,000
420 0.0453320557 34,621 34,621 1,454,082
421 0.0224819175 29,925 29,925 1,256,850
422 0.7755949463 71,361 60,000 2,520,000
423 0.1575251503 44,929 44,929 1,887,018
424 0.6641836041 66,358 60,000 2,520,000
425 0.3153713535 52,789 52,789 2,217,138
426 0.206896884 47,741 47,741 2,005,122
427 0.6907858913 67,471 60,000 2,520,000
428 0.1123463087 41,787 41,787 1,755,054
429 0.0722163292 38,107 38,107 1,600,494
430 0.8963813497 78,917 60,000 2,520,000
431 0.6562639194 66,034 60,000 2,520,000
432 0.2221056378 48,523 48,523 2,037,966
433 0.7747832203 71,320 60,000 2,520,000
434 0.3619804692 54,702 54,702 2,297,484
435 0.7322865023 69,296 60,000 2,520,000
436 0.6502650835 65,790 60,000 2,520,000
437 0.2364110428 49,231 49,231 2,067,702
438 0.2984811117 52,068 52,068 2,186,856
439 0.9612650163 86,483 60,000 2,520,000
440 0.5768408661 62,907 60,000 2,520,000
441 0.7437486689 69,824 60,000 2,520,000
442 0.8439808855 75,164 60,000 2,520,000
443 0.1579751031 44,957 44,957 1,888,194
444 0.3899131735 55,806 55,806 2,343,852
445 0.0518999259 35,599 35,599 1,495,158
446 0.6584774129 66,124 60,000 2,520,000
447 0.1834301379 46,464 46,464 1,951,488
448 0.9250574312 81,599 60,000 2,520,000
449 0.3706566871 55,048 55,048 2,312,016
450 0.0616967857 36,889 36,889 1,549,338
451 0.3667757535 54,893 54,893 2,305,506
452 0.1491439828 44,398 44,398 1,864,716
453 0.5152320605 60,572 60,000 2,520,000
454 0.1472747923 44,277 44,277 1,859,634
455 0.8268883813 74,129 60,000 2,520,000
456 0.7417498624 69,731 60,000 2,520,000
457 0.8385977211 74,830 60,000 2,520,000
458 0.9492502191 84,564 60,000 2,520,000
459 0.8751620535 77,267 60,000 2,520,000
460 0.1952280404 47,118 47,118 1,978,956
461 0.2707556272 50,842 50,842 2,135,364
462 0.8287035403 74,235 60,000 2,520,000
463 0.4820447148 59,324 59,324 2,491,608
464 0.4966097045 59,872 59,872 2,514,624
465 0.4833031743 59,372 59,372 2,493,624
466 0.3418030619 53,886 53,886 2,263,212
467 0.7443264324 69,851 60,000 2,520,000
468 0.9673962325 87,657 60,000 2,520,000
469 0.1136681153 41,891 41,891 1,759,422
470 0.0574101796 36,346 36,346 1,526,532
471 0.9985153996 104,563 60,000 2,520,000
472 0.2307126393 48,952 48,952 2,055,984
473 0.5817243831 63,094 60,000 2,520,000
474 0.743357939 69,805 60,000 2,520,000
475 0.777769248 71,470 60,000 2,520,000
476 0.0168453116 28,143 28,143 1,182,006
477 0.6370313502 65,258 60,000 2,520,000
478 0.2186987058 48,351 48,351 2,030,742
479 0.562152271 62,346 60,000 2,520,000
480 0.2754364042 51,053 51,053 2,144,226
481 0.26440041 50,552 50,552 2,123,184
482 0.7465824744 69,956 60,000 2,520,000
483 0.5980678143 63,725 60,000 2,520,000
484 0.7673598233 70,952 60,000 2,520,000
485 0.7573859217 70,468 60,000 2,520,000
486 0.7236111288 68,904 60,000 2,520,000
487 0.8136704936 73,372 60,000 2,520,000
488 0.0868949073 39,598 39,598 1,663,116
489 0.113137421 41,849 41,849 1,757,658
490 0.1566759197 44,876 44,876 1,884,792
491 0.133111125 43,322 43,322 1,819,524
492 0.8541802213 75,817 60,000 2,520,000
493 0.9418170244 83,553 60,000 2,520,000
494 0.8285029129 74,223 60,000 2,520,000
495 0.0144815416 27,240 27,240 1,144,080
496 0.645044755 65,579 60,000 2,520,000
497 0.1408429063 43,851 43,851 1,841,742
498 0.0917016938 40,044 40,044 1,681,848
499 0.5157225618 60,591 60,000 2,520,000
500 0.763145404 70,746 60,000 2,520,000
Cantid.Excedentes Ingr.Excedentes Costo Total Utilidad
- - 2140000 380,000.0
10,165.0 101,650.0 2140000 54,720.0
21,405.0 214,050.0 2140000 -304,960.0
9,752.0 97,520.0 2140000 67,936.0
- - 2140000 380,000.0
35,672.0 356,720.0 2140000 -761,504.0
4,575.0 45,750.0 2140000 233,600.0
5,476.0 54,760.0 2140000 204,768.0
- - 2140000 380,000.0
- - 2140000 380,000.0
11,056.0 110,560.0 2140000 26,208.0
- - 2140000 380,000.0
- - 2140000 380,000.0
- - 2140000 380,000.0
296.0 2,960.0 2140000 370,528.0
- - 2140000 380,000.0
2,513.0 25,130.0 2140000 299,584.0
39,210.0 392,100.0 2140000 -874,720.0
- - 2140000 380,000.0
- - 2140000 380,000.0
- - 2140000 380,000.0
- - 2140000 380,000.0
8,742.0 87,420.0 2140000 100,256.0
716.0 7,160.0 2140000 357,088.0
- - 2140000 380,000.0
- - 2140000 380,000.0
- - 2140000 380,000.0
2,191.0 21,910.0 2140000 309,888.0
- - 2140000 380,000.0
- - 2140000 380,000.0
- - 2140000 380,000.0
- - 2140000 380,000.0
 - - 2140000 380,000.0
4,344.0 43,440.0 2140000 240,992.0
8,346.0 83,460.0 2140000 112,928.0
- - 2140000 380,000.0
- - 2140000 380,000.0
- - 2140000 380,000.0
7,318.0 73,180.0 2140000 145,824.0
18,897.0 188,970.0 2140000 -224,704.0
- - 2140000 380,000.0
- - 2140000 380,000.0
15,288.0 152,880.0 2140000 -109,216.0
- - 2140000 380,000.0
- - 2140000 380,000.0
13,455.0 134,550.0 2140000 -50,560.0
16,574.0 165,740.0 2140000 -150,368.0
26,907.0 269,070.0 2140000 -481,024.0
- - 2140000 380,000.0
5,633.0 56,330.0 2140000 199,744.0
- - 2140000 380,000.0
- - 2140000 380,000.0
- - 2140000 380,000.0
8,855.0 88,550.0 2140000 96,640.0
7,819.0 78,190.0 2140000 129,792.0
904.0 9,040.0 2140000 351,072.0
3,523.0 35,230.0 2140000 267,264.0
- - 2140000 380,000.0
14,129.0 141,290.0 2140000 -72,128.0
6,698.0 66,980.0 2140000 165,664.0
13,385.0 133,850.0 2140000 -48,320.0
- - 2140000 380,000.0
654.0 6,540.0 2140000 359,072.0
25,731.0 257,310.0 2140000 -443,392.0
16,288.0 162,880.0 2140000 -141,216.0
21,782.0 217,820.0 2140000 -317,024.0
- - 2140000 380,000.0
973.0 9,730.0 2140000 348,864.0
13,679.0 136,790.0 2140000 -57,728.0
23,131.0 231,310.0 2140000 -360,192.0
20,365.0 203,650.0 2140000 -271,680.0
- - 2140000 380,000.0
16,373.0 163,730.0 2140000 -143,936.0
6,102.0 61,020.0 2140000 184,736.0
- - 2140000 380,000.0
- - 2140000 380,000.0
- - 2140000 380,000.0
14,613.0 146,130.0 2140000 -87,616.0
- - 2140000 380,000.0
5,379.0 53,790.0 2140000 207,872.0
- - 2140000 380,000.0
3,872.0 38,720.0 2140000 256,096.0
- - 2140000 380,000.0
15,833.0 158,330.0 2140000 -126,656.0
- - 2140000 380,000.0
49,338.0 493,380.0 2140000 -1,198,816.0
- - 2140000 380,000.0
- - 2140000 380,000.0
- - 2140000 380,000.0
- - 2140000 380,000.0
- - 2140000 380,000.0
- - 2140000 380,000.0
18,046.0 180,460.0 2140000 -197,472.0
6,811.0 68,110.0 2140000 162,048.0
- - 2140000 380,000.0
- - 2140000 380,000.0
9,471.0 94,710.0 2140000 76,928.0
- - 2140000 380,000.0
8,838.0 88,380.0 2140000 97,184.0
19,449.0 194,490.0 2140000 -242,368.0
29,130.0 291,300.0 2140000 -552,160.0
- - 2140000 380,000.0
3,830.0 38,300.0 2140000 257,440.0
29,805.0 298,050.0 2140000 -573,760.0
- - 2140000 380,000.0
- - 2140000 380,000.0
12,339.0 123,390.0 2140000 -14,848.0
18,505.0 185,050.0 2140000 -212,160.0
7,029.0 70,290.0 2140000 155,072.0
10,251.0 102,510.0 2140000 51,968.0
- - 2140000 380,000.0
18,730.0 187,300.0 2140000 -219,360.0
- - 2140000 380,000.0
- - 2140000 380,000.0
2,022.0 20,220.0 2140000 315,296.0
- - 2140000 380,000.0
- - 2140000 380,000.0
- - 2140000 380,000.0
13,240.0 132,400.0 2140000 -43,680.0
- - 2140000 380,000.0
10,530.0 105,300.0 2140000 43,040.0
- - 2140000 380,000.0
 3,169.0 31,690.0 2140000 278,592.0
10,173.0 101,730.0 2140000 54,464.0
19,253.0 192,530.0 2140000 -236,096.0
107.0 1,070.0 2140000 376,576.0
- - 2140000 380,000.0
- - 2140000 380,000.0
- - 2140000 380,000.0
7,746.0 77,460.0 2140000 132,128.0
- - 2140000 380,000.0
- - 2140000 380,000.0
20,112.0 201,120.0 2140000 -263,584.0
- - 2140000 380,000.0
8,926.0 89,260.0 2140000 94,368.0
35,018.0 350,180.0 2140000 -740,576.0
- - 2140000 380,000.0
323.0 3,230.0 2140000 369,664.0
- - 2140000 380,000.0
- - 2140000 380,000.0
- - 2140000 380,000.0
- - 2140000 380,000.0
9,211.0 92,110.0 2140000 85,248.0
- - 2140000 380,000.0
- - 2140000 380,000.0
14,472.0 144,720.0 2140000 -83,104.0
5,036.0 50,360.0 2140000 218,848.0
17,873.0 178,730.0 2140000 -191,936.0
- - 2140000 380,000.0
2,602.0 26,020.0 2140000 296,736.0
- - 2140000 380,000.0
- - 2140000 380,000.0
- - 2140000 380,000.0
- - 2140000 380,000.0
- - 2140000 380,000.0
- - 2140000 380,000.0
1,601.0 16,010.0 2140000 328,768.0
18,072.0 180,720.0 2140000 -198,304.0
- - 2140000 380,000.0
- - 2140000 380,000.0
- - 2140000 380,000.0
9,838.0 98,380.0 2140000 65,184.0
11,284.0 112,840.0 2140000 18,912.0
2,307.0 23,070.0 2140000 306,176.0
473.0 4,730.0 2140000 364,864.0
38,499.0 384,990.0 2140000 -851,968.0
- - 2140000 380,000.0
 - - 2140000 380,000.0
4,223.0 42,230.0 2140000 244,864.0
21,944.0 219,440.0 2140000 -322,208.0
- - 2140000 380,000.0
4,413.0 44,130.0 2140000 238,784.0
16,010.0 160,100.0 2140000 -132,320.0
5,221.0 52,210.0 2140000 212,928.0
11,562.0 115,620.0 2140000 10,016.0
- - 2140000 380,000.0
- - 2140000 380,000.0
327.0 3,270.0 2140000 369,536.0
- - 2140000 380,000.0
30,862.0 308,620.0 2140000 -607,584.0
- - 2140000 380,000.0
20,465.0 204,650.0 2140000 -274,880.0
- - 2140000 380,000.0
8,657.0 86,570.0 2140000 102,976.0
- - 2140000 380,000.0
13,124.0 131,240.0 2140000 -39,968.0
- - 2140000 380,000.0
19,290.0 192,900.0 2140000 -237,280.0
11,995.0 119,950.0 2140000 -3,840.0
5,874.0 58,740.0 2140000 192,032.0
- - 2140000 380,000.0
6,401.0 64,010.0 2140000 175,168.0
5,153.0 51,530.0 2140000 215,104.0
- - 2140000 380,000.0
- - 2140000 380,000.0
1,214.0 12,140.0 2140000 341,152.0
- - 2140000 380,000.0
10,949.0 109,490.0 2140000 29,632.0
- - 2140000 380,000.0
- - 2140000 380,000.0
- - 2140000 380,000.0
12,839.0 128,390.0 2140000 -30,848.0
11,934.0 119,340.0 2140000 -1,888.0
- - 2140000 380,000.0
29,883.0 298,830.0 2140000 -576,256.0
- - 2140000 380,000.0
- - 2140000 380,000.0
19,873.0 198,730.0 2140000 -255,936.0
29,788.0 297,880.0 2140000 -573,216.0
30,868.0 308,680.0 2140000 -607,776.0
1,317.0 13,170.0 2140000 337,856.0
- - 2140000 380,000.0
 - - 2140000 380,000.0
1,852.0 18,520.0 2140000 320,736.0
9,140.0 91,400.0 2140000 87,520.0
1,283.0 12,830.0 2140000 338,944.0
19,454.0 194,540.0 2140000 -242,528.0
- - 2140000 380,000.0
- - 2140000 380,000.0
- - 2140000 380,000.0
9,441.0 94,410.0 2140000 77,888.0
- - 2140000 380,000.0
12,178.0 121,780.0 2140000 -9,696.0
- - 2140000 380,000.0
- - 2140000 380,000.0
- - 2140000 380,000.0
13,228.0 132,280.0 2140000 -43,296.0
- - 2140000 380,000.0
- - 2140000 380,000.0
38,536.0 385,360.0 2140000 -853,152.0
- - 2140000 380,000.0
30,115.0 301,150.0 2140000 -583,680.0
- - 2140000 380,000.0
- - 2140000 380,000.0
17,792.0 177,920.0 2140000 -189,344.0
- - 2140000 380,000.0
- - 2140000 380,000.0
- - 2140000 380,000.0
- - 2140000 380,000.0
4,992.0 49,920.0 2140000 220,256.0
- - 2140000 380,000.0
- - 2140000 380,000.0
- - 2140000 380,000.0
11,643.0 116,430.0 2140000 7,424.0
18,452.0 184,520.0 2140000 -210,464.0
- - 2140000 380,000.0
30,489.0 304,890.0 2140000 -595,648.0
- - 2140000 380,000.0
- - 2140000 380,000.0
20,681.0 206,810.0 2140000 -281,792.0
11,540.0 115,400.0 2140000 10,720.0
7,121.0 71,210.0 2140000 152,128.0
- - 2140000 380,000.0
489.0 4,890.0 2140000 364,352.0
27,081.0 270,810.0 2140000 -486,592.0
- - 2140000 380,000.0
15,998.0 159,980.0 2140000 -131,936.0
14,631.0 146,310.0 2140000 -88,192.0
26,669.0 266,690.0 2140000 -473,408.0
7,517.0 75,170.0 2140000 139,456.0
21,301.0 213,010.0 2140000 -301,632.0
32,854.0 328,540.0 2140000 -671,328.0
- - 2140000 380,000.0
1,983.0 19,830.0 2140000 316,544.0
- - 2140000 380,000.0
- - 2140000 380,000.0
- - 2140000 380,000.0
5,830.0 58,300.0 2140000 193,440.0
- - 2140000 380,000.0
- - 2140000 380,000.0
- - 2140000 380,000.0
9,498.0 94,980.0 2140000 76,064.0
- - 2140000 380,000.0
3,851.0 38,510.0 2140000 256,768.0
14,749.0 147,490.0 2140000 -91,968.0
- - 2140000 380,000.0
4,017.0 40,170.0 2140000 251,456.0
- - 2140000 380,000.0
- - 2140000 380,000.0
- - 2140000 380,000.0
13,377.0 133,770.0 2140000 -48,064.0
16,937.0 169,370.0 2140000 -161,984.0
7,622.0 76,220.0 2140000 136,096.0
- - 2140000 380,000.0
8,753.0 87,530.0 2140000 99,904.0
7,122.0 71,220.0 2140000 152,096.0
5,095.0 50,950.0 2140000 216,960.0
19,452.0 194,520.0 2140000 -242,464.0
- - 2140000 380,000.0
38,391.0 383,910.0 2140000 -848,512.0
14,653.0 146,530.0 2140000 -88,896.0
16,640.0 166,400.0 2140000 -152,480.0
- - 2140000 380,000.0
10,928.0 109,280.0 2140000 30,304.0
- - 2140000 380,000.0
- - 2140000 380,000.0
- - 2140000 380,000.0
- - 2140000 380,000.0
- - 2140000 380,000.0
- - 2140000 380,000.0
4,363.0 43,630.0 2140000 240,384.0
19,069.0 190,690.0 2140000 -230,208.0
 6,888.0 68,880.0 2140000 159,584.0
- - 2140000 380,000.0
4,652.0 46,520.0 2140000 231,136.0
16,356.0 163,560.0 2140000 -143,392.0
10,374.0 103,740.0 2140000 48,032.0
- - 2140000 380,000.0
5,669.0 56,690.0 2140000 198,592.0
- - 2140000 380,000.0
18,261.0 182,610.0 2140000 -204,352.0
- - 2140000 380,000.0
5,283.0 52,830.0 2140000 210,944.0
5,869.0 58,690.0 2140000 192,192.0
- - 2140000 380,000.0
- - 2140000 380,000.0
- - 2140000 380,000.0
22,516.0 225,160.0 2140000 -340,512.0
25,410.0 254,100.0 2140000 -433,120.0
- - 2140000 380,000.0
15,514.0 155,140.0 2140000 -116,448.0
- - 2140000 380,000.0
- - 2140000 380,000.0
2,336.0 23,360.0 2140000 305,248.0
- - 2140000 380,000.0
- - 2140000 380,000.0
- - 2140000 380,000.0
- - 2140000 380,000.0
14,407.0 144,070.0 2140000 -81,024.0
19,392.0 193,920.0 2140000 -240,544.0
1,192.0 11,920.0 2140000 341,856.0
18,502.0 185,020.0 2140000 -212,064.0
4,277.0 42,770.0 2140000 243,136.0
- - 2140000 380,000.0
24,171.0 241,710.0 2140000 -393,472.0
29,954.0 299,540.0 2140000 -578,528.0
- - 2140000 380,000.0
10,053.0 100,530.0 2140000 58,304.0
- - 2140000 380,000.0
- - 2140000 380,000.0
- - 2140000 380,000.0
4,267.0 42,670.0 2140000 243,456.0
- - 2140000 380,000.0
27,063.0 270,630.0 2140000 -486,016.0
- - 2140000 380,000.0
3,482.0 34,820.0 2140000 268,576.0
2,690.0 26,900.0 2140000 293,920.0
 - - 2140000 380,000.0
9,831.0 98,310.0 2140000 65,408.0
- - 2140000 380,000.0
- - 2140000 380,000.0
- - 2140000 380,000.0
13,316.0 133,160.0 2140000 -46,112.0
- - 2140000 380,000.0
9,977.0 99,770.0 2140000 60,736.0
- - 2140000 380,000.0
- - 2140000 380,000.0
- - 2140000 380,000.0
- - 2140000 380,000.0
- - 2140000 380,000.0
13,246.0 132,460.0 2140000 -43,872.0
2,060.0 20,600.0 2140000 314,080.0
- - 2140000 380,000.0
18,111.0 181,110.0 2140000 -199,552.0
6,192.0 61,920.0 2140000 181,856.0
- - 2140000 380,000.0
- - 2140000 380,000.0
29,870.0 298,700.0 2140000 -575,840.0
13,466.0 134,660.0 2140000 -50,912.0
- - 2140000 380,000.0
20.0 200.0 2140000 379,360.0
8,733.0 87,330.0 2140000 100,544.0
3,503.0 35,030.0 2140000 267,904.0
27,118.0 271,180.0 2140000 -487,776.0
- - 2140000 380,000.0
6,573.0 65,730.0 2140000 169,664.0
- - 2140000 380,000.0
11,655.0 116,550.0 2140000 7,040.0
- - 2140000 380,000.0
- - 2140000 380,000.0
4,666.0 46,660.0 2140000 230,688.0
5,738.0 57,380.0 2140000 196,384.0
- - 2140000 380,000.0
- - 2140000 380,000.0
- - 2140000 380,000.0
26,075.0 260,750.0 2140000 -454,400.0
6,045.0 60,450.0 2140000 186,560.0
- - 2140000 380,000.0
7,737.0 77,370.0 2140000 132,416.0
- - 2140000 380,000.0
24,626.0 246,260.0 2140000 -408,032.0
8,066.0 80,660.0 2140000 121,888.0
 - - 2140000 380,000.0
13,666.0 136,660.0 2140000 -57,312.0
- - 2140000 380,000.0
- - 2140000 380,000.0
22,739.0 227,390.0 2140000 -347,648.0
- - 2140000 380,000.0
- - 2140000 380,000.0
12,834.0 128,340.0 2140000 -30,688.0
2,558.0 25,580.0 2140000 298,144.0
527.0 5,270.0 2140000 363,136.0
- - 2140000 380,000.0
10,580.0 105,800.0 2140000 41,440.0
7,196.0 71,960.0 2140000 149,728.0
- - 2140000 380,000.0
- - 2140000 380,000.0
13,099.0 130,990.0 2140000 -39,168.0
5,283.0 52,830.0 2140000 210,944.0
- - 2140000 380,000.0
- - 2140000 380,000.0
10,490.0 104,900.0 2140000 44,320.0
25,076.0 250,760.0 2140000 -422,432.0
- - 2140000 380,000.0
11,680.0 116,800.0 2140000 6,240.0
15,773.0 157,730.0 2140000 -124,736.0
12,760.0 127,600.0 2140000 -28,320.0
13,792.0 137,920.0 2140000 -61,344.0
- - 2140000 380,000.0
25,379.0 253,790.0 2140000 -432,128.0
30,075.0 300,750.0 2140000 -582,400.0
- - 2140000 380,000.0
15,071.0 150,710.0 2140000 -102,272.0
- - 2140000 380,000.0
7,211.0 72,110.0 2140000 149,248.0
12,259.0 122,590.0 2140000 -12,288.0
- - 2140000 380,000.0
18,213.0 182,130.0 2140000 -202,816.0
21,893.0 218,930.0 2140000 -320,576.0
- - 2140000 380,000.0
- - 2140000 380,000.0
11,477.0 114,770.0 2140000 12,736.0
- - 2140000 380,000.0
5,298.0 52,980.0 2140000 210,464.0
- - 2140000 380,000.0
- - 2140000 380,000.0
10,769.0 107,690.0 2140000 35,392.0
 7,932.0 79,320.0 2140000 126,176.0
- - 2140000 380,000.0
- - 2140000 380,000.0
- - 2140000 380,000.0
- - 2140000 380,000.0
15,043.0 150,430.0 2140000 -101,376.0
4,194.0 41,940.0 2140000 245,792.0
24,401.0 244,010.0 2140000 -400,832.0
- - 2140000 380,000.0
13,536.0 135,360.0 2140000 -53,152.0
- - 2140000 380,000.0
4,952.0 49,520.0 2140000 221,536.0
23,111.0 231,110.0 2140000 -359,552.0
5,107.0 51,070.0 2140000 216,576.0
15,602.0 156,020.0 2140000 -119,264.0
- - 2140000 380,000.0
15,723.0 157,230.0 2140000 -123,136.0
- - 2140000 380,000.0
- - 2140000 380,000.0
- - 2140000 380,000.0
- - 2140000 380,000.0
- - 2140000 380,000.0
12,882.0 128,820.0 2140000 -32,224.0
9,158.0 91,580.0 2140000 86,944.0
- - 2140000 380,000.0
676.0 6,760.0 2140000 358,368.0
128.0 1,280.0 2140000 375,904.0
628.0 6,280.0 2140000 359,904.0
6,114.0 61,140.0 2140000 184,352.0
- - 2140000 380,000.0
- - 2140000 380,000.0
18,109.0 181,090.0 2140000 -199,488.0
23,654.0 236,540.0 2140000 -376,928.0
- - 2140000 380,000.0
11,048.0 110,480.0 2140000 26,464.0
- - 2140000 380,000.0
- - 2140000 380,000.0
- - 2140000 380,000.0
31,857.0 318,570.0 2140000 -639,424.0
- - 2140000 380,000.0
11,649.0 116,490.0 2140000 7,232.0
- - 2140000 380,000.0
8,947.0 89,470.0 2140000 93,696.0
9,448.0 94,480.0 2140000 77,664.0
- - 2140000 380,000.0
 - - 2140000 380,000.0
- - 2140000 380,000.0
- - 2140000 380,000.0
- - 2140000 380,000.0
- - 2140000 380,000.0
20,402.0 204,020.0 2140000 -272,864.0
18,151.0 181,510.0 2140000 -200,832.0
15,124.0 151,240.0 2140000 -103,968.0
16,678.0 166,780.0 2140000 -153,696.0
- - 2140000 380,000.0
- - 2140000 380,000.0
- - 2140000 380,000.0
32,760.0 327,600.0 2140000 -668,320.0
- - 2140000 380,000.0
16,149.0 161,490.0 2140000 -136,768.0
19,956.0 199,560.0 2140000 -258,592.0
- - 2140000 380,000.0
- - 2140000 380,000.0
CUAL ES LA PROBABILIDAD DE OBTENER PERDIDAS

canti.Casos a favor
Formula Probabilidad
Total de Casos

RESPUESTA 0.24

CUAL ES LA PROBABILIDAD DE NO OBTENER PERDIDAS

RESPUESTA 0.76

CUANTAS DEVOLUCIONES SE HICIERON

RESPUESTA 251

CUANTAS OPERACIONES TIENEN COSTO DE PENALIDAD

RESPUESTA 249

OBTENER LAS ESTADISTICAS DE LA UTILIDAD

Columna1

Media 188,513
Error típico 11,850
Mediana 380,000 El 50% de la utilidades es menor a 38000 y el otro 50% es mayor e ig
Moda 380,000 el valor que mas se repite es 380,000
Desviación estándar 264984.6447705
 Varianza de la muestra 70216861964.13
Curtosis 1.0754913823
Coeficiente de asimetría -1.3477024557
Rango 1245184
Mínimo -865184 en el peor de los casos puede tener una perdida de -865,184
Máximo 380000 en el mejor de los casos puedo obtener una utilidad de 380,000
Suma 94256416
Cuenta 500

PROMEDIO 170,266.2
el otro 50% es mayor e igual a 380000
rdida de -865,184
a utilidad de 380,000
 PREGUNTA 4

DATOS DEL PROBLEMA Costo Variable

Costo Fijo 30,000
Costo Variable Dist.Uniforme (16;24) Costo Total
Ingreso Venta 50
Demanda Dist.Normal (1200; 300) Utilidad

i ALEATORIO DEMANDA/VENTAS INGR.VENTA COSTO VARIABLE

1 0.0390619226 671 33,575 16.31
2 0.3134150999 1,054 52,707 18.51
3 0.6790059932 1,339 66,974 21.43
4 0.0939011065 805 40,243 16.75
5 0.4700987225 1,177 58,875 19.76
6 0.1118128558 835 41,746 16.89
7 0.6842086791 1,344 67,193 21.47
8 0.9737844634 1,782 89,094 23.79
9 0.4897854281 1,192 59,616 19.92
10 0.0957606424 808 40,409 16.77
11 0.6009281038 1,277 63,836 20.81
12 0.928572159 1,640 81,979 23.43
13 0.431177071 1,148 57,399 19.45
14 0.582993717 1,263 63,143 20.66
15 0.8782225411 1,550 77,492 23.03
16 0.795456784 1,448 72,383 22.36
17 0.5434908953 1,233 61,638 20.35
18 0.8458563347 1,506 75,282 22.77
19 0.0663678634 749 37,449 16.53
20 0.23607023 984 49,215 17.89
21 0.7776395135 1,429 71,464 22.22
22 0.0061352394 449 22,436 16.05
23 0.8372828686 1,495 74,750 22.70
24 0.977492324 1,801 90,068 23.82
25 0.0527195887 714 35,714 16.42
26 0.6126548756 1,286 64,294 20.90
27 0.669838833 1,332 66,592 21.36
28 0.2148086281 963 48,152 17.72
29 0.5872212495 1,266 63,306 20.70
30 0.6352363744 1,304 65,186 21.08
31 0.1424288662 879 43,958 17.14
32 0.9221394467 1,626 81,294 23.38
33 0.0332952499 650 32,484 16.27
34 0.1736573638 918 45,903 17.39
35 0.8082569784 1,461 73,072 22.47
36 0.225277612 974 48,683 17.80
37 0.4184874429 1,138 56,914 19.35
38 0.4568983016 1,168 58,376 19.66
39 0.0244350135 609 30,454 16.20
40 0.4902692157 1,193 59,634 19.92
41 0.3418334947 1,078 53,888 18.73
42 0.2213878445 970 48,487 17.77
43 0.5537572976 1,241 62,027 20.43
44 0.6435075376 1,310 65,518 21.15
45 0.2249991263 973 48,669 17.80
46 0.5371890822 1,228 61,400 20.30
47 0.7956537466 1,448 72,393 22.37
48 0.3619758796 1,094 54,702 18.90
49 0.9967450792 2,016 100,814 23.97
50 0.3588075301 1,092 54,575 18.87
51 0.2472218556 995 49,751 17.98
52 0.3933709625 1,119 55,942 19.15
53 0.8270884967 1,483 74,141 22.62
54 0.6572838938 1,322 66,076 21.26
55 0.2609666427 1,008 50,394 18.09
56 0.6331378947 1,302 65,103 21.07
57 0.806589859 1,460 72,981 22.45
58 0.7190058669 1,374 68,698 21.75
59 0.2677951352 1,014 50,708 18.14
60 0.862592821 1,528 76,381 22.90
61 0.7973648822 1,450 72,484 22.38
62 0.4115008476 1,133 56,645 19.29
63 0.6090014829 1,283 64,151 20.87
64 0.8441404236 1,503 75,174 22.75
65 0.0891155614 796 39,807 16.71
66 0.5151205223 1,211 60,569 20.12
67 0.3515404071 1,086 54,283 18.81
68 0.1396736797 875 43,773 17.12
69 0.2230170268 971 48,569 17.78
70 0.1430538854 880 44,000 17.14
71 0.008912065 489 24,461 16.07
72 0.8749474302 1,545 77,251 23.00
73 0.5058749195 1,204 60,221 20.05
74 0.9858002217 1,858 92,876 23.89
75 0.0198796844 583 29,156 16.16
76 0.554406006 1,241 62,052 20.44
77 0.9355213851 1,655 82,773 23.48
78 0.3586728728 1,091 54,570 18.87
79 0.6201730439 1,292 64,589 20.96
 80 0.2779610944 1,023 51,166 18.22
81 0.0938923202 805 40,243 16.75
82 0.6116351995 1,285 64,254 20.89
83 0.8505877145 1,512 75,584 22.80
84 0.5165261577 1,212 60,622 20.13
85 0.9892323717 1,890 94,477 23.91
86 0.9184908566 1,618 80,925 23.35
87 0.8501186216 1,511 75,554 22.80
88 0.4167700642 1,137 56,848 19.33
89 0.7100342347 1,366 68,302 21.68
90 0.9896853538 1,894 94,721 23.92
91 0.0702575365 758 37,892 16.56
92 0.8813944701 1,555 77,730 23.05
93 0.5747800475 1,257 62,828 20.60
94 0.2841019535 1,029 51,440 18.27
95 0.4965667153 1,197 59,871 19.97
96 0.7413678164 1,394 69,714 21.93
97 0.3436590727 1,079 53,963 18.75
98 0.7896927367 1,442 72,080 22.32
99 0.4128179701 1,134 56,695 19.30
100 0.8382377044 1,496 74,809 22.71
101 0.4640383951 1,173 58,646 19.71
102 0.7797248009 1,431 71,569 22.24
103 0.7605217893 1,412 70,620 22.08
104 0.3285626984 1,067 53,342 18.63
105 0.8525566674 1,514 75,712 22.82
106 0.7446604782 1,397 69,867 21.96
107 0.5379364392 1,229 61,429 20.30
108 0.6534094024 1,318 65,918 21.23
109 0.3941177478 1,119 55,971 19.15
110 0.7583387098 1,410 70,515 22.07
111 0.1605781511 902 45,119 17.28
112 0.6039204941 1,279 63,953 20.83
113 0.3639258572 1,096 54,780 18.91
114 0.139499981 875 43,761 17.12
115 0.6134355337 1,286 64,324 20.91
116 0.8136558177 1,467 73,372 22.51
117 0.094253724 805 40,275 16.75
118 0.6262556798 1,297 64,829 21.01
119 0.8822488859 1,556 77,795 23.06
120 0.5336368496 1,225 61,266 20.27
121 0.6974825616 1,355 67,758 21.58
122 0.0485903946 702 35,120 16.39
123 0.4310852637 1,148 57,396 19.45
124 0.2146150606 963 48,142 17.72
125 0.3627249083 1,095 54,732 18.90
126 0.4356679549 1,151 57,571 19.49
127 0.8429812727 1,502 75,102 22.74
128 0.8745247276 1,544 77,221 23.00
129 0.0395370258 673 33,659 16.32
130 0.7695554753 1,421 71,061 22.16
131 0.6486958319 1,315 65,727 21.19
132 0.7877566892 1,440 71,980 22.30
133 0.8747643603 1,545 77,238 23.00
134 0.0513819057 711 35,526 16.41
135 0.339825595 1,076 53,806 18.72
136 0.4161014614 1,136 56,822 19.33
137 0.0514564291 711 35,537 16.41
138 0.6895706634 1,348 67,420 21.52
139 0.5582574548 1,244 62,198 20.47
140 0.0893031316 796 39,824 16.71
141 0.7986182185 1,451 72,550 22.39
142 0.2797304456 1,025 51,245 18.24
143 0.1016763431 818 40,919 16.81
144 0.5764846442 1,258 62,894 20.61
145 0.4034651402 1,127 56,334 19.23
146 0.1435636738 881 44,033 17.15
147 0.7511841465 1,403 70,173 22.01
148 0.9003938668 1,585 79,257 23.20
149 0.050164397 707 35,351 16.40
150 0.7230553615 1,378 68,879 21.78
151 0.0096956347 499 24,931 16.08
152 0.405804668 1,128 56,425 19.25
153 0.7210535624 1,376 68,790 21.77
154 0.7786234966 1,430 71,513 22.23
155 0.7731073914 1,425 71,237 22.18
156 0.9968760181 2,020 101,017 23.98
157 0.8379361882 1,496 74,790 22.70
158 0.3878905867 1,115 55,728 19.10
159 0.2697397371 1,016 50,796 18.16
160 0.9893344196 1,891 94,531 23.91
161 0.1393454263 875 43,751 17.11
162 0.4125958469 1,134 56,687 19.30
163 0.340737443 1,077 53,843 18.73
164 0.6308897621 1,300 65,013 21.05
165 0.6157409792 1,288 64,415 20.93
166 0.0090356598 491 24,538 16.07
167 0.5666761735 1,250 62,519 20.53
168 0.7355355562 1,389 69,445 21.88
169 0.4244318793 1,143 57,141 19.40
170 0.0364769026 662 33,103 16.29
171 0.3203874017 1,060 53,001 18.56
172 0.4354669415 1,151 57,563 19.48
173 0.9864524327 1,863 93,152 23.89
174 0.2891014728 1,033 51,660 18.31
175 0.1081897007 829 41,457 16.87
176 0.0537513335 717 35,857 16.43
177 0.2217857041 970 48,507 17.77
178 0.090278357 798 39,914 16.72
179 0.3217211755 1,061 53,057 18.57
180 0.7657023662 1,417 70,871 22.13
181 0.4685108522 1,176 58,815 19.75
182 0.9287010861 1,640 81,993 23.43
183 0.5607186452 1,246 62,292 20.49
184 0.894024392 1,574 78,723 23.15
185 0.8721721303 1,541 77,051 22.98
186 0.3801021203 1,108 55,422 19.04
187 0.8319675543 1,489 74,430 22.66
188 0.1083335373 829 41,468 16.87
189 0.1221298817 851 42,534 16.98
190 0.4392900111 1,154 57,708 19.51
191 0.2327066194 981 49,051 17.86
192 0.1709751533 915 45,745 17.37
193 0.282820843 1,028 51,383 18.26
194 0.4685353741 1,176 58,816 19.75
195 0.8127483006 1,466 73,321 22.50
196 0.7841346288 1,436 71,794 22.27
197 0.2481412603 996 49,795 17.99
198 0.7654052756 1,417 70,857 22.12
199 0.1522578949 892 44,598 17.22
200 0.8273323319 1,483 74,155 22.62
201 0.7688816037 1,421 71,028 22.15
202 0.8121734762 1,466 73,289 22.50
203 0.0452643257 692 34,611 16.36
204 0.1971196976 944 47,221 17.58
205 0.1012427873 818 40,882 16.81
206 0.5739402969 1,256 62,796 20.59
207 0.685985633 1,345 67,268 21.49
208 0.0106318188 509 25,451 16.09
209 0.5217957773 1,216 60,820 20.17
210 0.8096269907 1,463 73,148 22.48
211 0.2040124352 952 47,589 17.63
212 0.6019953555 1,278 63,878 20.82
213 0.8628748138 1,528 76,400 22.90
214 0.7718688068 1,424 71,175 22.17
215 0.4892089831 1,192 59,594 19.91
216 0.193438182 940 47,021 17.55
217 0.0729042378 764 38,183 16.58
218 0.4400378509 1,155 57,737 19.52
219 0.1311521012 864 43,186 17.05
220 0.837486735 1,495 74,763 22.70
221 0.3194975773 1,059 52,963 18.56
222 0.6785846426 1,339 66,956 21.43
223 0.2395363199 988 49,383 17.92
224 0.5594567985 1,245 62,244 20.48
225 0.9307366044 1,644 82,219 23.45
226 0.7957744059 1,448 72,399 22.37
227 0.2183284868 967 48,332 17.75
228 0.8980245616 1,581 79,056 23.18
229 0.5711168229 1,254 62,688 20.57
230 0.6272892647 1,297 64,870 21.02
231 0.6108582903 1,284 64,223 20.89
232 0.474311672 1,181 59,033 19.79
233 0.0080932187 479 23,930 16.06
234 0.6716101285 1,333 66,665 21.37
235 0.0914658236 800 40,023 16.73
236 0.1996277102 947 47,356 17.60
237 0.55407164 1,241 62,039 20.43
238 0.4416046555 1,156 57,796 19.53
239 0.8521603999 1,514 75,686 22.82
240 0.9218554479 1,625 81,265 23.37
241 0.5015773374 1,201 60,059 20.01
242 0.2467914138 995 49,731 17.97
243 0.6295764587 1,299 64,961 21.04
244 0.8126621468 1,466 73,316 22.50
245 0.9188966563 1,619 80,965 23.35
246 0.7593242238 1,411 70,562 22.07
247 0.589832578 1,268 63,407 20.72
248 0.5090260291 1,207 60,339 20.07
249 0.5967383109 1,273 63,674 20.77
250 0.5214714763 1,216 60,808 20.17
251 0.1781748055 923 46,165 17.43
252 0.5108752964 1,208 60,409 20.09
253 0.4694341853 1,177 58,850 19.76
254 0.8601424917 1,524 76,214 22.88
255 0.7812523541 1,433 71,646 22.25
256 0.088786584 796 39,776 16.71
257 0.3379118371 1,075 53,727 18.70
258 0.996592023 2,012 100,586 23.97
259 0.4939191273 1,195 59,771 19.95
260 0.8345913365 1,492 74,587 22.68
261 0.8550226312 1,517 75,873 22.84
262 0.588980961 1,267 63,374 20.71
263 0.5403697978 1,230 61,520 20.32
264 0.744700184 1,397 69,869 21.96
265 0.9008265494 1,586 79,294 23.21
266 0.5960687773 1,273 63,648 20.77
267 0.7067016031 1,363 68,157 21.65
268 0.5252145214 1,219 60,949 20.20
269 0.4276803087 1,145 57,266 19.42
270 0.8434241211 1,503 75,129 22.75
271 0.6912558417 1,350 67,491 21.53
272 0.6989028335 1,356 67,819 21.59
273 0.3065977881 1,048 52,417 18.45
274 0.0718546859 761 38,068 16.57
275 0.4570496984 1,168 58,382 19.66
276 0.8952335624 1,576 78,823 23.16
277 0.5900232802 1,268 63,414 20.72
278 0.7747412498 1,426 71,318 22.20
279 0.8502719397 1,511 75,564 22.80
280 0.7217823425 1,376 68,822 21.77
281 0.7807705493 1,432 71,622 22.25
282 0.5459736228 1,235 61,732 20.37
283 0.9929085363 1,936 96,789 23.94
284 0.8522570178 1,514 75,692 22.82
285 0.5871342507 1,266 63,303 20.70
286 0.7997890342 1,452 72,613 22.40
287 0.9660635963 1,748 87,388 23.73
288 0.6518656479 1,317 65,855 21.21
289 0.440184043 1,155 57,742 19.52
290 0.3798858365 1,108 55,413 19.04
291 0.5813809431 1,262 63,081 20.65
292 0.0093344729 494 24,719 16.07
293 0.5143380212 1,211 60,539 20.11
294 0.4963492277 1,197 59,863 19.97
295 0.8060001546 1,459 72,949 22.45
296 0.1519375357 892 44,578 17.22
297 0.0424859632 683 34,162 16.34
298 0.9367166656 1,658 82,917 23.49
299 0.7053938459 1,362 68,100 21.64
300 0.483294035 1,187 59,372 19.87
301 0.7227146736 1,377 68,864 21.78
302 0.4425009018 1,157 57,831 19.54
303 0.7448571669 1,398 69,876 21.96
304 0.3187663118 1,059 52,933 18.55
305 0.7857085202 1,437 71,874 22.29
306 0.9435959962 1,676 83,785 23.55
307 0.1030453113 821 41,034 16.82
308 0.5547374467 1,241 62,065 20.44
309 0.089046515 796 39,800 16.71
310 0.2502163769 998 49,893 18.00
311 0.3460533107 1,081 54,060 18.77
312 0.7115676336 1,367 68,370 21.69
313 0.1650412878 908 45,391 17.32
314 0.5369001319 1,228 61,389 20.30
315 0.9768899118 1,798 89,901 23.82
316 0.6044695546 1,279 63,974 20.84
317 0.3179267411 1,058 52,897 18.54
318 0.9682412097 1,757 87,833 23.75
319 0.2209424097 969 48,465 17.77
320 0.5509193305 1,238 61,920 20.41
321 0.2507269656 998 49,917 18.01
322 0.8380441737 1,496 74,797 22.70
323 0.7230075887 1,378 68,877 21.78
324 0.7536590258 1,406 70,291 22.03
325 0.6975178112 1,355 67,759 21.58
326 0.2417164793 990 49,488 17.93
327 0.2704223295 1,017 50,827 18.16
328 0.4746614014 1,181 59,047 19.80
329 0.2272058322 976 48,779 17.82
330 0.354658451 1,088 54,408 18.84
331 0.2615438695 1,008 50,421 18.09
332 0.1530167885 893 44,646 17.22
333 0.5409743734 1,231 61,543 20.33
334 0.8287845007 1,485 74,241 22.63
335 0.179152992 924 46,221 17.43
336 0.2365672607 985 49,239 17.89
337 0.6043459611 1,279 63,969 20.83
338 0.2035911564 951 47,567 17.63
339 0.7289077774 1,383 69,143 21.83
340 0.4768189583 1,183 59,128 19.81
341 0.777555849 1,429 71,459 22.22
342 0.4788775346 1,184 59,205 19.83
343 0.2628559338 1,010 50,482 18.10
344 0.7916046416 1,444 72,180 22.33
345 0.9436765558 1,676 83,796 23.55
346 0.4250996667 1,143 57,167 19.40
347 0.960871082 1,728 86,413 23.69
348 0.4431653712 1,157 57,856 19.55
349 0.8808589966 1,554 77,689 23.05
350 0.7416868973 1,395 69,728 21.93
351 0.880333773 1,553 77,650 23.04
352 0.8475172175 1,508 75,388 22.78
353 0.91544378 1,613 80,626 23.32
354 0.9178703604 1,617 80,863 23.34
355 0.0328952867 648 32,402 16.26
356 0.128785064 860 43,018 17.03
357 0.2781880763 1,024 51,177 18.23
358 0.3942364572 1,120 55,976 19.15
359 0.6252444769 1,296 64,789 21.00
360 0.715894343 1,371 68,560 21.73
361 0.2456473117 994 49,676 17.97
362 0.1688903074 912 45,622 17.35
363 0.193219513 940 47,009 17.55
364 0.4636287027 1,173 58,631 19.71
365 0.2354495927 984 49,185 17.88
366 0.5037599844 1,203 60,141 20.03
367 0.0948516029 807 40,328 16.76
368 0.1596705672 901 45,063 17.28
369 0.7535325521 1,406 70,285 22.03
370 0.8061243802 1,459 72,956 22.45
371 0.3938256381 1,119 55,960 19.15
372 0.3641702142 1,096 54,790 18.91
373 0.0827494224 784 39,198 16.66
374 0.4053754408 1,128 56,408 19.24
375 0.4122307393 1,133 56,673 19.30
376 0.086120614 790 39,524 16.69
377 0.5068902407 1,205 60,259 20.06
378 0.4790705569 1,184 59,213 19.83
379 0.0980377489 812 40,608 16.78
380 0.200240026 948 47,389 17.60
381 0.6175092697 1,290 64,484 20.94
382 0.6795293601 1,340 66,996 21.44
383 0.6872257939 1,346 67,320 21.50
384 0.1040750906 822 41,120 16.83
385 0.0717341717 761 38,055 16.57
386 0.7243681631 1,379 68,938 21.79
387 0.960456307 1,727 86,340 23.68
388 0.658620824 1,323 66,131 21.27
389 0.3261609775 1,065 53,242 18.61
390 0.1431934894 880 44,009 17.15
391 0.5779466517 1,259 62,950 20.62
392 0.3589372122 1,092 54,580 18.87
393 0.0536692828 717 35,846 16.43
394 0.0418455149 681 34,055 16.33
395 0.7599487359 1,412 70,592 22.08
396 0.8747566669 1,545 77,238 23.00
397 0.5758302378 1,257 62,869 20.61
398 0.5504832744 1,238 61,903 20.40
399 0.4940447034 1,196 59,776 19.95
400 0.246459866 994 49,715 17.97
401 0.1943680474 941 47,071 17.55
402 0.9316415635 1,646 82,322 23.45
403 0.4614476965 1,171 58,548 19.69
404 0.1289677356 861 43,031 17.03
405 0.674109957 1,335 66,769 21.39
406 0.8471346297 1,507 75,363 22.78
407 0.04395403 688 34,402 16.35
408 0.4628863611 1,172 58,603 19.70
409 0.5562930237 1,242 62,124 20.45
410 0.0675687161 752 37,588 16.54
411 0.0786703292 776 38,789 16.63
412 0.3289447772 1,067 53,358 18.63
413 0.117468932 844 42,184 16.94
414 0.243484554 991 49,573 17.95
415 0.8359183323 1,493 74,667 22.69
416 0.4056314783 1,128 56,418 19.25
417 0.0235764605 605 30,226 16.19
418 0.9709346323 1,768 88,421 23.77
419 0.6644176787 1,327 66,368 21.32
420 0.5144451119 1,211 60,543 20.12
421 0.2256783321 974 48,703 17.81
422 0.3822246043 1,110 55,505 19.06
423 0.1452564038 883 44,145 17.16
424 0.2794804904 1,025 51,234 18.24
425 0.7922224102 1,444 72,212 22.34
426 0.6903150932 1,349 67,451 21.52
427 0.3948403401 1,120 55,999 19.16
428 0.8039871443 1,457 72,839 22.43
429 0.6532368864 1,318 65,911 21.23
430 0.6205739951 1,292 64,605 20.96
431 0.1339252666 868 43,380 17.07
432 0.9528144027 1,702 85,092 23.62
433 0.7695880482 1,421 71,062 22.16
434 0.6777818806 1,338 66,923 21.42
435 0.8268483144 1,483 74,127 22.61
436 0.3128088624 1,054 52,681 18.50
437 0.9069660688 1,597 79,835 23.26
438 0.1854684917 932 46,579 17.48
439 0.3212821148 1,061 53,038 18.57
440 0.2638523287 1,011 50,527 18.11
441 0.0730329313 764 38,196 16.58
442 0.8966692269 1,579 78,942 23.17
443 0.7576670295 1,410 70,482 22.06
444 0.1937291737 941 47,036 17.55
445 0.7272026991 1,381 69,066 21.82
446 0.2461459382 994 49,700 17.97
447 0.5351544629 1,226 61,324 20.28
448 0.8159673511 1,470 73,502 22.53
449 0.7836486484 1,435 71,769 22.27
450 0.7831340471 1,435 71,742 22.27
451 0.6831954345 1,343 67,150 21.47
452 0.1578383871 899 44,949 17.26
453 0.812776316 1,466 73,323 22.50
454 0.4325097905 1,149 57,450 19.46
455 0.9408269416 1,669 83,426 23.53
456 0.5351763588 1,226 61,324 20.28
457 0.8492420614 1,510 75,498 22.79
458 0.9163061928 1,614 80,710 23.33
459 0.610443865 1,284 64,207 20.88
460 0.4747996464 1,181 59,052 19.80
461 0.4559725236 1,167 58,341 19.65
462 0.2912964661 1,035 51,756 18.33
463 0.7094359602 1,366 68,276 21.68
464 0.887384482 1,564 78,191 23.10
465 0.9999098882 2,324 116,179 24.00
466 0.5611208176 1,246 62,307 20.49
467 0.8152122666 1,469 73,459 22.52
468 0.9575140608 1,717 85,838 23.66
469 0.806701187 1,460 72,987 22.45
470 0.6462801391 1,313 65,629 21.17
471 0.5029303869 1,202 60,110 20.02
472 0.8331274387 1,490 74,499 22.67
473 0.0064900601 455 22,735 16.05
474 0.5100326105 1,208 60,377 20.08
475 0.8169689187 1,471 73,558 22.54
476 0.4545024401 1,166 58,286 19.64
477 0.8181339526 1,472 73,624 22.55
478 0.524985743 1,219 60,940 20.20
479 0.8742125763 1,544 77,198 22.99
480 0.3458631468 1,081 54,052 18.77
481 0.1667688054 910 45,495 17.33
482 0.2476068276 995 49,769 17.98
483 0.2553429385 1,003 50,133 18.04
484 0.1508678161 890 44,509 17.21
485 0.9660095691 1,748 87,377 23.73
486 0.9318796542 1,647 82,349 23.46
487 0.7077045817 1,364 68,200 21.66
488 0.2621116021 1,009 50,447 18.10
489 0.1416613265 878 43,907 17.13
490 0.0673065322 751 37,558 16.54
491 0.6949438433 1,353 67,649 21.56
492 0.1416262149 878 43,904 17.13
493 0.9940546598 1,955 97,731 23.95
494 0.1054929789 825 41,237 16.84
495 0.4428036724 1,157 57,842 19.54
496 0.1691543477 913 45,637 17.35
497 0.6351689211 1,304 65,184 21.08
498 0.8721988339 1,541 77,053 22.98
499 0.6245032599 1,295 64,760 21.00
500 0.8391564906 1,497 74,865 22.71
16+B12*(24-16)

Cost.Variable*Demanda/Venta+CostoFijo

Ingreso.Venta - Costo.Total a) ¿Cuál es la utilidad media para la sim

RESPUESTA 5,610.25
COSTO FIJO COSTO TOTAL UTILIDAD
30,000 40,953.79 -7,378.95
30,000 49,509.34 3,197.76 b) ¿Cuál es la probabilidad de que el pr
30,000 58,707.72 8,266.09
30,000 43,482.50 -3,239.13 RESPUESTA 0.17
30,000 53,268.20 5,606.47
30,000 44,105.51 -2,359.66 c)       ¿Cuál es el resultado del peor
30,000 58,857.39 8,335.11
30,000 72,391.25 16,702.41 RESPUESTA -14,765.57
30,000 53,748.93 5,866.97
30,000 43,549.89 -3,141.27 d)       ¿Cuál es el resultado del mejo
30,000 56,565.36 7,270.89
30,000 68,412.83 13,565.75 RESPUESTA 30,414.52
30,000 52,327.67 5,071.66
30,000 56,095.83 7,047.54 e)       Grafica las utilidades por
30,000 65,686.37 11,805.84
30,000 62,374.76 10,007.78 CANTIDAD DE INTERVALO = 7
30,000 55,084.31 6,554.18 AMPLITUD
30,000 64,278.83 11,003.50
30,000 42,381.34 -4,932.35
30,000 47,607.71 1,607.28 INTERVALO
30,000 61,760.06 9,703.63 -14,766
30,000 37,201.53 -14,765.57 -8,311
30,000 63,934.03 10,816.25 -1,857
30,000 72,908.12 17,159.54 4,597
30,000 41,729.88 -6,015.44 11,052
30,000 56,876.35 7,417.33 17,506
30,000 58,446.39 8,145.63 23,960
30,000 47,063.70 1,088.60
30,000 56,205.88 7,100.16
30,000 57,485.02 7,701.30
300
30,000 45,068.28 -1,110.34
30,000 68,008.46 13,285.70
250
30,000 40,567.79 -8,084.21
30,000 45,964.33 -61.49
200

150
 250

200
30,000 62,832.96 10,239.41
30,000 47,333.19 1,349.47
150
30,000 52,023.15 4,890.39
30,000 52,947.92 5,428.32
100
30,000 39,864.39 -9,410.25
30,000 53,760.79 5,873.30
50
30,000 50,191.49 3,696.55
30,000 47,233.45 1,253.83
0
30,000 55,344.47 6,682.93 -14,766 -8,311 -1,857 4,597 11
30,000 57,711.47 7,806.29
30,000 47,326.06 1,342.67
30,000 54,925.48 6,474.84
30,000 62,381.70 10,011.25
30,000 50,672.87 4,029.40
30,000 78,338.20 22,475.76
30,000 50,597.21 3,978.07
30,000 47,888.29 1,862.84
30,000 51,422.33 4,519.51
30,000 63,536.43 10,604.40
30,000 58,093.20 7,982.73
30,000 48,230.44 2,164.04
30,000 57,427.87 7,674.76
30,000 62,772.43 10,208.55
30,000 59,886.60 8,811.76
30,000 48,399.10 2,308.47
30,000 64,983.47 11,397.17
30,000 62,442.13 10,041.56
30,000 51,855.80 4,788.91
30,000 56,779.11 7,371.65
30,000 64,209.01 10,965.31
30,000 43,305.72 -3,499.04
30,000 54,374.00 6,194.66
30,000 50,423.61 3,858.92
30,000 44,985.66 -1,212.46
30,000 47,275.28 1,294.07
30,000 45,086.93 -1,087.42
30,000 37,862.47 -13,401.24
30,000 65,535.00 11,716.41
30,000 54,144.97 6,075.93
30,000 74,369.39 18,506.45
30,000 39,422.79 -10,266.39
30,000 55,360.97 6,691.05
30,000 68,877.29 13,896.11
30,000 50,594.00 3,975.88
30,000 57,077.51 7,511.52
30,000 48,648.80 2,517.56
30,000 43,482.18 -3,239.60
30,000 56,849.18 7,404.57
30,000 64,473.58 11,110.78
30,000 54,408.92 6,212.64
30,000 75,186.19 19,290.81
30,000 67,788.56 13,136.32
30,000 64,454.12 11,100.02
30,000 51,981.99 4,865.56
30,000 59,616.24 8,686.03
30,000 75,309.53 19,410.99
30,000 42,551.35 -4,659.48
30,000 65,835.23 11,894.56
30,000 55,883.07 6,945.29
30,000 48,798.90 2,640.62
30,000 53,915.47 5,955.43
30,000 60,577.66 9,135.86
30,000 50,235.17 3,727.37
30,000 62,173.12 9,907.22
30,000 51,887.34 4,808.13
30,000 63,971.94 10,836.67
30,000 53,120.97 5,525.06
30,000 61,830.72 9,738.24
30,000 61,191.57 9,428.16
30,000 49,873.53 3,468.19
30,000 64,555.61 11,156.32
30,000 60,681.66 9,185.05
30,000 54,944.28 6,484.27
30,000 57,985.24 7,932.88
30,000 51,440.17 4,530.79
30,000 61,120.47 9,394.06
30,000 45,597.21 -478.48
30,000 56,644.41 7,308.21
30,000 50,719.42 4,060.81
30,000 44,980.43 -1,218.96
30,000 56,897.17 7,427.10
30,000 63,030.85 10,340.89
30,000 43,495.33 -3,220.44
30,000 57,241.33 7,587.96
30,000 65,875.73 11,918.84
30,000 54,836.22 6,430.01
30,000 59,243.99 8,513.61
30,000 41,511.39 -6,391.55
30,000 52,325.46 5,070.36
30,000 47,058.68 1,083.67
30,000 50,690.75 4,041.48
30,000 52,435.65 5,134.92
30,000 64,162.08 10,939.72
30,000 65,515.63 11,705.03
30,000 40,983.72 -7,324.98
30,000 61,489.07 9,571.68
30,000 57,854.54 7,872.48
30,000 62,106.00 9,873.92
30,000 65,526.61 11,711.48
30,000 41,660.38 -6,134.38
30,000 50,143.43 3,662.48
30,000 51,965.97 4,855.87
30,000 41,664.29 -6,127.68
30,000 59,012.72 8,406.78
30,000 55,459.08 6,739.21
30,000 43,312.74 -3,488.63
30,000 62,486.56 10,063.88
30,000 48,692.10 2,553.26
30,000 43,759.81 -2,840.67
30,000 55,927.11 6,966.51
30,000 51,663.56 4,670.62
30,000 45,102.12 -1,068.79
30,000 60,889.55 9,283.76
30,000 66,780.24 12,476.75
30,000 41,596.08 -6,245.01
30,000 60,009.87 8,869.26
30,000 38,016.65 -13,085.49
30,000 51,719.51 4,705.24
30,000 59,948.84 8,840.78
30,000 61,793.36 9,719.93
30,000 61,607.56 9,629.23
30,000 78,437.74 22,579.41
30,000 63,959.96 10,830.21
30,000 51,291.46 4,436.23
30,000 48,446.99 2,349.01
30,000 75,213.60 19,317.47
30,000 44,975.77 -1,224.74
30,000 51,882.02 4,804.89
30,000 50,165.26 3,677.97
30,000 57,366.79 7,646.37
30,000 56,958.75 7,455.96
30,000 37,887.54 -13,349.84
30,000 55,674.47 6,844.30
30,000 60,394.92 9,049.71
30,000 52,165.70 4,975.78
30,000 40,786.23 -7,683.02
30,000 49,677.17 3,323.59
30,000 52,430.81 5,132.10
30,000 74,511.12 18,641.04
30,000 48,920.73 2,739.09
30,000 43,983.81 -2,527.00
30,000 41,782.68 -5,925.48
30,000 47,243.67 1,263.68
30,000 43,349.14 -3,434.78
30,000 49,709.23 3,347.40
30,000 61,361.52 9,509.98
30,000 53,229.59 5,585.20
30,000 68,421.17 13,571.60
30,000 55,521.91 6,769.96
30,000 66,452.33 12,270.94
30,000 65,408.50 11,642.29
30,000 51,105.53 4,316.28
30,000 63,725.13 10,704.42
30,000 43,988.68 -2,520.27
30,000 44,442.00 -1,908.08
30,000 52,522.83 5,185.63
30,000 47,522.48 1,528.08
30,000 45,889.88 -144.66
30,000 48,767.63 2,615.14
30,000 53,230.19 5,585.53
30,000 62,997.38 10,323.66
30,000 61,981.24 9,812.26
30,000 47,911.30 1,883.44
30,000 61,351.72 9,505.26
30,000 45,357.84 -759.80
30,000 63,545.79 10,609.34
30,000 61,466.69 9,560.84
30,000 62,976.23 10,312.79
30,000 41,326.11 -6,715.34
30,000 46,599.92 620.76
30,000 43,744.64 -2,862.17
30,000 55,861.40 6,934.83
30,000 58,908.75 8,358.80
30,000 38,187.60 -12,736.65
30,000 54,540.07 6,279.85
30,000 62,882.90 10,264.94
30,000 46,782.01 807.37
30,000 56,593.53 7,284.20
30,000 64,995.74 11,404.16
30,000 61,566.14 9,609.09
30,000 53,734.79 5,859.42
30,000 46,501.87 518.69
30,000 42,663.80 -4,481.26
30,000 52,540.84 5,196.07
30,000 44,725.60 -1,540.03
30,000 63,942.11 10,820.60
30,000 49,655.77 3,307.67
30,000 58,695.64 8,260.53
30,000 47,695.23 1,687.85
30,000 55,489.68 6,754.20
30,000 68,554.19 13,665.30
30,000 62,385.95 10,013.38
30,000 47,154.68 1,177.55
30,000 66,656.83 12,398.81
30,000 55,788.62 6,899.65
30,000 57,269.26 7,600.98
30,000 56,828.49 7,394.86
30,000 53,370.75 5,662.71
30,000 37,688.50 -13,758.77
30,000 58,496.66 8,168.80
30,000 43,393.17 -3,369.90
30,000 46,666.39 689.33
30,000 55,352.46 6,686.87
30,000 52,578.58 5,217.89
30,000 64,539.05 11,147.11
30,000 67,991.11 13,273.84
30,000 54,038.88 6,020.43
30,000 47,877.51 1,853.16
30,000 57,331.18 7,629.80
30,000 62,994.21 10,322.03
30,000 67,812.71 13,152.62
30,000 61,152.53 9,409.43
30,000 56,274.04 7,132.67
30,000 54,222.90 6,116.50
30,000 56,455.03 7,218.67
30,000 54,531.98 6,275.72
30,000 46,088.82 76.03
30,000 54,268.70 6,140.26
30,000 53,252.04 5,597.58
30,000 64,877.45 11,336.95
30,000 61,882.70 9,763.75
30,000 43,293.38 -3,517.36
30,000 50,097.61 3,629.85
30,000 78,226.23 22,359.35
30,000 53,850.39 5,920.97
30,000 63,827.80 10,759.23
30,000 64,659.20 11,214.11
30,000 56,251.80 7,122.07
30,000 55,005.56 6,514.92
30,000 60,682.92 9,185.64
30,000 66,802.96 12,491.17
30,000 56,437.44 7,210.33
30,000 59,516.74 8,639.88
30,000 54,625.36 6,323.32
30,000 52,243.67 5,022.08
30,000 64,179.99 10,949.47
30,000 59,061.77 8,429.43
30,000 59,285.78 8,532.93
30,000 49,344.88 3,072.36
30,000 42,619.50 -4,551.25
30,000 52,951.58 5,430.38
30,000 66,513.65 12,309.11
30,000 56,279.03 7,135.04
30,000 61,662.37 9,655.92
30,000 64,460.47 11,103.53
30,000 59,971.03 8,851.13
30,000 61,866.28 9,755.69
30,000 55,147.06 6,585.37
30,000 76,348.88 20,440.07
30,000 64,543.09 11,149.35
30,000 56,203.61 7,099.08
30,000 62,528.18 10,084.84
30,000 71,471.62 15,916.13
30,000 57,942.36 7,913.07
30,000 52,544.36 5,198.10
30,000 51,100.37 4,312.92
30,000 56,053.95 7,027.47
30,000 37,946.95 -13,228.10
30,000 54,354.57 6,184.65
30,000 53,910.13 5,952.61
30,000 62,751.08 10,197.68
30,000 45,348.52 -770.90
30,000 41,164.04 -7,002.12
30,000 68,960.47 13,956.26
30,000 59,477.83 8,621.84
30,000 53,589.97 5,781.71
30,000 59,999.47 8,864.41
30,000 52,600.18 5,230.35
30,000 60,687.90 9,188.00
30,000 49,638.18 3,294.55
30,000 62,035.33 9,838.95
30,000 69,460.89 14,324.57
30,000 43,807.48 -2,773.30
30,000 55,369.40 6,695.20
30,000 43,303.13 -3,502.88
30,000 47,963.16 1,929.71
30,000 50,292.43 3,767.60
30,000 59,662.19 8,707.37
30,000 45,723.67 -332.88
30,000 54,918.21 6,471.20
30,000 72,819.90 17,080.76
30,000 56,658.93 7,315.07
30,000 49,617.98 3,279.46
30,000 71,713.65 16,119.61
30,000 47,222.00 1,242.79
30,000 55,272.37 6,647.39
30,000 47,975.91 1,941.04
30,000 63,964.25 10,832.52
30,000 60,008.41 8,868.58
30,000 60,969.08 9,321.66
30,000 59,245.03 8,514.09
30,000 47,750.13 1,737.99
30,000 48,463.79 2,363.17
30,000 53,379.27 5,667.37
30,000 47,382.47 1,396.33
30,000 50,498.11 3,910.29
30,000 48,244.73 2,176.38
30,000 45,379.88 -733.58
30,000 55,020.80 6,522.53
30,000 63,601.70 10,638.89
30,000 46,115.63 105.40
30,000 47,620.28 1,618.90
30,000 56,655.66 7,313.52
30,000 46,770.94 796.13
30,000 60,189.45 8,953.25
30,000 53,431.86 5,696.05
30,000 61,757.23 9,702.24
30,000 53,482.08 5,723.35
30,000 48,277.18 2,204.33
30,000 62,239.69 9,940.33
30,000 69,466.98 14,329.13
30,000 52,181.72 4,985.32
30,000 70,937.37 15,475.91
30,000 52,616.19 5,239.58
30,000 65,809.94 11,879.43
30,000 60,587.72 9,140.61
30,000 65,785.20 11,864.65
30,000 64,346.82 11,040.83
30,000 67,609.65 13,016.27
30,000 67,751.79 13,111.53
30,000 40,539.27 -8,136.99
30,000 44,652.07 -1,634.37
30,000 48,654.35 2,522.16
30,000 51,443.01 4,532.58
30,000 57,214.02 7,575.24
30,000 59,792.41 8,767.90
30,000 47,848.85 1,827.38
30,000 45,831.72 -210.12
30,000 46,496.03 512.57
30,000 53,111.03 5,519.53
30,000 47,592.00 1,592.74
30,000 54,092.73 6,048.64
30,000 43,517.03 -3,188.90
30,000 45,571.33 -508.52
30,000 60,965.00 9,319.72
30,000 62,755.57 10,199.97
30,000 51,433.19 4,526.38
30,000 50,725.26 4,064.73
30,000 43,062.27 -3,864.47
30,000 51,709.24 4,698.90
30,000 51,873.28 4,799.57
30,000 43,192.44 -3,668.00
30,000 54,170.06 6,089.02
30,000 53,486.80 5,725.91
30,000 43,631.47 -3,023.68
30,000 46,682.58 705.95
30,000 57,006.07 7,478.11
30,000 58,722.73 8,273.02
30,000 58,944.66 8,375.37
30,000 43,843.12 -2,723.15
30,000 42,614.39 -4,559.34
30,000 60,050.00 8,888.01
30,000 70,896.97 15,443.12
30,000 58,130.56 7,999.97
30,000 49,815.88 3,426.03
30,000 45,091.09 -1,082.31
30,000 55,964.93 6,984.72
30,000 50,600.31 3,980.17
30,000 41,778.51 -5,932.58
30,000 41,125.64 -7,070.54
30,000 61,172.88 9,419.19
30,000 65,526.25 11,711.27
30,000 55,910.20 6,958.36
30,000 55,261.31 6,641.93
30,000 53,853.47 5,922.60
30,000 47,869.21 1,845.70
30,000 46,526.69 544.63
30,000 68,614.15 13,707.79
30,000 53,058.13 5,490.06
30,000 44,657.77 -1,627.03
30,000 58,567.78 8,201.58
30,000 64,331.12 11,032.20
30,000 41,250.56 -6,848.62
30,000 53,093.02 5,509.51
30,000 55,409.00 6,714.65
30,000 42,434.46 -4,846.65
30,000 42,900.70 -4,111.78
30,000 49,882.69 3,474.88
30,000 44,291.72 -2,107.75
30,000 47,794.58 1,778.36
30,000 63,880.06 10,787.24
30,000 51,715.36 4,702.68
30,000 39,786.38 -9,560.25
30,000 72,030.72 16,389.94
30,000 58,293.24 8,075.01
30,000 54,357.23 6,186.02
30,000 47,343.44 1,359.24
30,000 51,156.19 4,349.16
30,000 45,152.39 -1,007.35
30,000 48,685.98 2,548.23
30,000 62,261.27 9,951.08
30,000 59,034.38 8,416.78
30,000 51,457.43 4,541.69
30,000 62,678.45 10,160.79
30,000 57,980.45 7,930.67
30,000 57,088.28 7,516.55
30,000 44,811.01 -1,431.41
30,000 70,201.58 14,890.08
30,000 61,490.16 9,572.21
30,000 58,672.65 8,249.93
30,000 63,527.22 10,599.54
30,000 49,494.74 3,186.70
30,000 67,132.20 12,702.32
30,000 46,287.58 291.62
30,000 49,698.68 3,339.57
30,000 48,301.81 2,225.48
30,000 42,669.21 -4,472.74
30,000 66,587.01 12,354.97
30,000 61,098.66 9,383.61
30,000 46,509.64 526.82
30,000 60,136.95 8,928.67
30,000 47,861.34 1,838.63
30,000 54,874.33 6,449.17
30,000 63,116.47 10,385.08
30,000 61,964.58 9,804.04
30,000 61,946.96 9,795.36
30,000 58,828.16 8,321.63
30,000 45,518.92 -569.65
30,000 62,998.41 10,324.19
30,000 52,359.70 5,090.48
30,000 69,254.77 14,171.53
30,000 54,874.88 6,449.45
30,000 64,417.85 11,079.97
30,000 67,659.87 13,049.83
30,000 56,817.46 7,389.68
30,000 53,382.64 5,669.21
30,000 52,925.51 5,415.71
30,000 48,974.13 2,781.85
30,000 59,598.34 8,677.73
30,000 66,122.81 12,068.22
30,000 85,764.03 30,414.52
30,000 55,532.19 6,774.98
30,000 63,088.44 10,370.59
30,000 70,618.78 15,219.31
30,000 62,776.46 10,210.60
30,000 57,787.83 7,841.63
30,000 54,072.26 6,037.93
30,000 63,770.41 10,728.56
30,000 37,298.90 -14,563.61
30,000 54,247.82 6,129.44
30,000 63,153.75 10,404.37
30,000 52,889.94 5,395.65
30,000 63,197.23 10,426.91
30,000 54,619.65 6,320.42
30,000 65,501.35 11,696.64
30,000 50,287.89 3,764.41
30,000 45,772.28 -277.47
30,000 47,897.93 1,871.47
30,000 48,090.90 2,042.55
30,000 45,317.35 -808.13
30,000 71,465.77 15,911.24
30,000 68,630.01 13,719.06
30,000 59,546.63 8,653.74
30,000 48,258.77 2,188.49
30,000 45,045.33 -1,138.61
30,000 42,422.91 -4,865.25
30,000 59,169.51 8,479.19
30,000 45,044.28 -1,139.91
30,000 76,817.71 20,912.87
30,000 43,891.91 -2,654.80
30,000 52,607.48 5,234.55
30,000 45,839.10 -201.79
30,000 57,483.18 7,700.45
30,000 65,409.71 11,642.99
30,000 57,194.03 7,565.91
30,000 64,008.53 10,856.42
s la utilidad media para la simulación?

s la probabilidad de que el proyecto dé por resultado una pérdida?

¿Cuál es el resultado del peor de los casos?

¿Cuál es el resultado del mejor de los casos?

       Grafica las utilidades por intervalos

ANTIDAD DE INTERVALO = 7
6,454.30

INTERVALO FRECUENCIA
-8,311 11
-1,856.97 49
4,597 120
11,052 250
17,506 59
23,960 10
30,415 1
500
-8,311 -1,857 4,597 11,052 17,506 23,960