PRESTAMO BANCARIO 13500

TASA ACTIVA 60%

MESES 12
TASA MENSUAL 5.00%

MES MENSUALIDAD INTERES AMORTIZACION CAPITAL

0 13,500
1 Bs. F 1,523.14 675 848 12,652
2 Bs. F 1,523.14 633 891 11,761
3 Bs. F 1,523.14 588 935 10,826
4 Bs. F 1,523.14 541 982 9,844
5 Bs. F 1,523.14 492 1,031 8,813
6 Bs. F 1,523.14 441 1,082 7,731
7 Bs. F 1,523.14 387 1,137 6,594
8 Bs. F 1,523.14 330 1,193 5,401
9 Bs. F 1,523.14 270 1,253 4,148
10 Bs. F 1,523.14 207 1,316 2,832
11 Bs. F 1,523.14 142 1,382 1,451
12 Bs. F 1,523.14 73 1,451 0
 CAPITAL AMORTIZACION
AMORITZADO ANTICIPADA

848
1,739
2,674
3,656
4,687
5,769
6,906
8,099
9,352
10,668
12,049
13,500
PRESTAMO BANCARIO 13500
TASA ACTIVA 60%
MESES 12
TASA MENSUAL 5.00%

MES MENSUALIDAD INTERES AMORTIZACION CAPITAL

0 13,500
1 Bs. F 1,523.14 675 848 12,652
2 Bs. F 1,523.14 633 891 11,761
3 Bs. F 1,523.14 588 935 10,826
4 Bs. F 1,523.14 541 982 9,844
5 Bs. F 1,523.14 492 1,031 8,813
6 Bs. F 5,523.14 441 5,082 3,731
7 Bs. F 735.07 187 549 3,182
8 Bs. F 735.07 159 576 2,607
9 Bs. F 735.07 130 605 2,002
10 Bs. F 735.07 100 635 1,367
11 Bs. F 735.07 68 667 700
12 Bs. F 735.07 35 700 0
 CAPITAL AMORTIZACION
AMORITZADO ANTICIPADA

848
1,739
2,674
3,656
4,687
9,769 4000
10,318
10,893
11,498
12,133
12,800
13,500