Valorización #08 - F

Obra 1002026 CONSTRUCCION DEL LOCAL COMERCIAL DE AUTONORT NOR ORIENTE SAC.
Localización 060801 AMAZONAS-CHACHAPOYAS-CHACHAPOYAS
Fecha Al 06/07/2022
VALORIZACIÓN N° 08
1.0 ESTRUCTURAS 245,807.90
2.0 ARQUITECTURA 366,502.57
3.0 INSTALACIONES SANITARIAS 333,744.93
4.0 INSTALACIONES ELÉCTRICAS 241,601.20
CD S/1,401,434.79
COSTO DIRECTO 1,401,434.79

Gastos Generales (8%) 112,114.78
Utilidad (7%) 98,100.44
:::::::::::::::::::::::::::::::::::
Total S/. S/1,611,650.00
Total US $ $402,912.50
CONSTRUCCION DEL LOCAL COMERCIAL DE AUTONORT NOR ORIENTE SAC.
Obra CONCESIONARIO 3S TOYOTA - CHACHAPOYAS
Cliente AUTONORT NOR ORIENTE SAC

Departamento AMAZONAS Provincia CHACHAPOYAS Distrito CHACHAPOYAS
Acumulado Anterior Valorizacion Actual Acumulado Actual Saldo
Item Descripción Und Total Metrado Precio Parcial % metrado importe % metrado importe % metrado importe % metrado importe
01 ESTRUCTURAS 5,251,348.05
1.01 OBRAS PROVISIONALES 34,240.00
01.01.01 OFICINA TECNICA m2 16.00 400.00 6,400.00 100.00% 16.00 6,400.00 0.00% 0.00 0.00 100.00% 16.00 6,400.00 0.00% 0.00 0.00
01.01.02 CASETA DE GUARDIANIA m2 6.00 320.00 1,920.00 100.00% 6.00 1,920.00 0.00% 0.00 0.00 100.00% 6.00 1,920.00 0.00% 0.00 0.00
01.01.03 ALMACÉN DE OBRA Y COMEDOR m2 20.00 400.00 8,000.00 100.00% 20.00 8,000.00 0.00% 0.00 0.00 100.00% 20.00 8,000.00 0.00% 0.00 0.00
01.01.04 SERVICIOS HIGIÉNICOS m2 6.00 800.00 4,800.00 100.00% 6.00 4,800.00 0.00% 0.00 0.00 100.00% 6.00 4,800.00 0.00% 0.00 0.00
01.01.05 RETIRO DE RAICES DE ARBOLES und 36.00 120.00 4,320.00 100.00% 36.00 4,320.00 0.00% 0.00 0.00 100.00% 36.00 4,320.00 0.00% 0.00 0.00
01.01.06 CERCO PROVISIONAL CON MANTA NEGRA ml 220.00 40.00 8,800.00 100.00% 220.00 8,800.00 0.00% 0.00 0.00 100.00% 220.00 8,800.00 0.00% 0.00 0.00
1.02 TRABAJOS PRELIMINARES 86,861.19
01.02.01 LIMPIEZA DE TERRENO MANUAL m2 4,466.95 2.20 9,827.29 100.00% 4,466.95 9,827.29 0.00% 0.00 0.00 100.00% 4,466.95 9,827.29 0.00% 0.00 0.00
01.02.02 TRAZO Y REPLANTEO m2 4,466.95 2.00 8,933.90 100.00% 4,466.95 8,933.90 0.00% 0.00 0.00 100.00% 4,466.95 8,933.90 0.00% 0.00 0.00
01.02.03 LIMPIEZA PERMAMENTE DE OBRA mes 10.00 1,500.00 15,000.00 100.00% 10.00 15,000.00 0.00% 0.00 0.00 100.00% 10.00 15,000.00 0.00% 0.00 0.00
01.02.04 MOVILIZACIÓN Y DESMOVILIZACIÓN DE EQUIPOS gb 1.00 53,100.00 53,100.00 100.00% 1.00 53,100.00 0.00% 0.00 0.00 100.00% 1.00 53,100.00 0.00% 0.00 0.00
1.03 MOVIMIENTO DE TIERRAS 720,542.24
01.03.01 EXCAVACION PARA CIMIENTOS TERRENO NORMAL C/EQUIPO m3 500.50 14.00 7,007.00 100.00% 500.50 7,007.00 0.00% 0.00 0.00 100.00% 500.50 7,007.00 0.00% 0.00 0.00
01.03.02 EXCAVACION PARA SOTANO, TERRENO NORMAL C/EQ m3 17,400.00 14.00 243,600.00 100.00% 17,400.00 243,600.00 0.00% 0.00 0.00 100.00% 17,400.00 243,600.00 0.00% 0.00 0.00
01.03.03 EXCAVACION MANUAL PARA VIGAS DE CIMENTACIÓN m3 236.80 14.00 3,315.20 100.00% 236.80 3,315.20 0.00% 0.00 0.00 100.00% 236.80 3,315.20 0.00% 0.00 0.00
01.03.04 EXCAVACIÓN CON TALADRO EN ROCA m3 105.00 145.00 15,225.00 100.00% 105.00 15,225.00 0.00% 0.00 0.00 100.00% 105.00 15,225.00 0.00% 0.00 0.00
01.03.05 EXCAVACIÓN PARA CISTERNA ACI m3 446.78 14.00 6,254.92 100.00% 446.78 6,254.92 0.00% 0.00 0.00 100.00% 446.78 6,254.92 0.00% 0.00 0.00
01.03.06 EXCAVACION PARA SOTANO, MURO DE CONTENCION m3 857.53 14.00 12,005.42 100.00% 857.53 12,005.42 0.00% 0.00 0.00 100.00% 857.53 12,005.42 0.00% 0.00 0.00
01.03.07 EXCAVACION PARA SOTANO, MURO DE CONTENCION (SOBREEXCAVACION)m3 848.95 14.00 11,885.30 100.00% 848.95 11,885.30 0.00% 0.00 0.00 100.00% 848.95 11,885.30 0.00% 0.00 0.00
01.03.08 EXCAVACION DE ROCAS h=3.00 PROMEDIO m3 800.00 76.00 60,800.00 100.00% 800.00 60,800.00 0.00% 0.00 0.00 100.00% 800.00 60,800.00 0.00% 0.00 0.00
01.03.09 RELLENO Y APISONADO CON MATERIAL PROPIO m3 3,543.00 27.00 95,661.00 100.00% 3,543.00 95,661.00 0.00% 0.00 0.00 100.00% 3,543.00 95,661.00 0.00% 0.00 0.00
01.03.10 ELIMINACION DE MATERIAL EXCEDENTE m3 17,652.56 15.00 264,788.40 100.00% 17,652.56 264,788.40 0.00% 0.00 0.00 100.00% 17,652.56 264,788.40 0.00% 0.00 0.00
1.04 OBRAS DE CONCRETO SIMPLE 34,485.60
01.04.01 SOLADO PARA CIMIENTOS ARMADOS (e=2") m2 744.10 24.00 17,858.40 100.00% 744.10 17,858.40 0.00% 0.00 0.00 100.00% 744.10 17,858.40 0.00% 0.00 0.00
01.04.02 CONCRETO F'c = 175 KG/CM2 m3 0.00 370.00 0.00
01.04.03 ENCOFRADO Y DESENCOFRADO m2 692.80 24.00 16,627.20 100.00% 692.80 16,627.20 0.00% 0.00 0.00 100.00% 692.80 16,627.20 0.00% 0.00 0.00
1.05 OBRAS DE CONCRETO ARMADO 3,343,999.02
01.05.01 ZAPATAS (SOTANO+PRIMER PISO) 304,479.30
01.05.01.01 CONCRETO F'C=210 KG/CM2 m3 526.64 380.00 200,123.20 100.00% 526.64 200,123.20 0.00% 0.00 0.00 100.00% 526.64 200,123.20 0.00% 0.00 0.00
01.05.01.02 ACERO ESTRUCTURAL F'Y = 4200 KG/CM2 kg 20,068.48 5.20 104,356.10 100.00% 20,068.48 104,356.10 0.00% 0.00 0.00 100.00% 20,068.48 104,356.10 0.00% 0.00 0.00
01.05.01.A PLATEA DE CIMENTACIÓN 465,655.85
01.05.01.A.01 NIVELACIÓN Y COMPACTACIÓN m2 3,180.00 8.00 25,440.00 100.00% 3,180.00 25,440.00 0.00% 0.00 0.00 100.00% 3,180.00 25,440.00 0.00% 0.00 0.00
01.05.01.A.02 ENCOFRADO Y DESENCOFRADO ml 504.37 20.00 10,087.40 100.00% 504.37 10,087.40 0.00% 0.00 0.00 100.00% 504.37 10,087.40 0.00% 0.00 0.00
01.05.01.A.03 CONCRETO F'C=210 KG/CM2 m3 1,108.50 380.00 421,230.00 100.00% 1,108.50 421,230.00 0.00% 0.00 0.00 100.00% 1,108.50 421,230.00 0.00% 0.00 0.00
01.05.01.A.04 ACERO ESTRUCTURAL F'Y = 4200 KG/CM2 kg 1,711.24 5.20 8,898.45 100.00% 1,711.24 8,898.45 0.00% 0.00 0.00 100.00% 1,711.24 8,898.45 0.00% 0.00 0.00
01.05.02 VIGA DE CIMENTACION 154,569.45
01.05.02.01 CONCRETO F'C=210 KG/CM2 m3 133.50 380.00 50,730.00 100.00% 133.50 50,730.00 0.00% 0.00 0.00 100.00% 133.50 50,730.00 0.00% 0.00 0.00
01.05.02.03 ENCOFRADO Y DESENCOFRADO m2 73.78 45.00 3,320.08 100.00% 73.78 3,320.08 0.00% 0.00 0.00 100.00% 73.78 3,320.08 0.00% 0.00 0.00
01.05.03 MURO DE CONTENCION 289,791.85
01.05.03.01 CONCRETO F'C=210 KG/CM2. PARA SOBRECIMIENTO REFORZADO m3 273.98 385.00 105,482.30 100.00% 273.98 105,482.30 0.00% 0.00 0.00 100.00% 273.98 105,482.30 0.00% 0.00 0.00
01.05.03.03 ENCOFRADO Y DESENCOFRADO m2 2,128.00 52.00 110,656.00 100.00% 2,128.00 110,656.00 0.00% 0.00 0.00 100.00% 2,128.00 110,656.00 0.00% 0.00 0.00
01.05.04 COLUMNAS 364,983.76
01.05.04.01 CONCRETO F'C=210 KG/CM2. PARA COLUMNAS m3 320.45 420.00 134,589.00 100.00% 320.45 134,589.00 0.00% 0.00 0.00 100.00% 320.45 134,589.00 0.00% 0.00 0.00

01.05.05 VIGAS 468,083.53
01.05.05.01 CONCRETO F'C=210 KG/CM2. PARA VIGAS m3 432.41 420.00 181,612.20 100.00% 432.41 181,612.20 0.00% 0.00 0.00 100.00% 432.41 181,612.20 0.00% 0.00 0.00
01.05.05 CISTERNAS DE CONSUMO Y ACI 173,957.94
01.05.05.01 CONCRETO F'C=210 KG/CM2. PARA VIGAS m3 95.00 410.00 38,950.00 100.00% 95.00 38,950.00 0.00% 0.00 0.00 100.00% 95.00 38,950.00 0.00% 0.00 0.00
01.05.05.03 ENCOFRADO Y DESENCOFRADO m2 353.69 50.00 17,684.50 100.00% 353.69 17,684.50 0.00% 0.00 0.00 100.00% 353.69 17,684.50 0.00% 0.00 0.00
01.05.06 LOSAS 1,122,477.36
01.05.06.01 CONCRETO F'C=210 KG/CM2. EN LOSAS m3 431.02 385.00 165,942.70 100.00% 431.02 165,942.70 0.00% 0.00 0.00 100.00% 431.02 165,942.70 0.00% 0.00 0.00
01.05.06.03 ENCOFRADO Y DESENCOFRADO EN LOSAS m2 4,476.93 57.50 257,423.48 100.00% 4,476.93 257,423.48 0.00% 0.00 0.00 100.00% 4,476.93 257,423.48 0.00% 0.00 0.00
01.05.06.04 PANEL ESTRUCTURAL H=.20m m2 4,476.93 85.00 380,539.05 100.00% 4,476.93 380,539.05 0.00% 0.00 0.00 100.00% 4,476.93 380,539.05 0.00% 0.00 0.00
01.05.06.05 ENCOFRADO TIPO DAMERO EN PISOS ml 1,328.66 18.00 23,915.88 100.00% 1,328.66 23,915.88 0.00% 0.00 0.00 100.00% 1,328.66 23,915.88 0.00% 0.00 0.00
01.05.06.06 RELLENO EN JUNTAS EN PISOS ml 661.50 5.50 3,638.25 100.00% 661.50 3,638.25 0.00% 0.00 0.00 100.00% 661.50 3,638.25 0.00% 0.00 0.00
1.06 ESTRUCTURA METALICA Y COBERTURAS 983,220.00
01.06.01 ARMADURA TIPO 1 und 1.00 43,000.00 43,000.00 100.00% 1.00 43,000.00 0.00% 0.00 0.00 100.00% 1.00 43,000.00 0.00% 0.00 0.00
01.06.10 CORREAS und 1.00 80,000.00 80,000.00 100.00% 1.00 80,000.00 0.00% 0.00 0.00 100.00% 1.00 80,000.00 0.00% 0.00 0.00
01.06.11 CORREAS CUMBRERA und 1.00 15,000.00 15,000.00 100.00% 1.00 15,000.00 0.00% 0.00 0.00 100.00% 1.00 15,000.00 0.00% 0.00 0.00
01.06.12 APOYOS FIJOS und 17.00 700.00 11,900.00 100.00% 17.00 11,900.00 0.00% 0.00 0.00 100.00% 17.00 11,900.00 0.00% 0.00 0.00
01.06.13 APOYOS MOVILES und 17.00 700.00 11,900.00 100.00% 17.00 11,900.00 0.00% 0.00 0.00 100.00% 17.00 11,900.00 0.00% 0.00 0.00
01.06.14 COBERTURA DE ALUZINC Y ACCESORIOS m2 3,506.00 70.00 245,420.00 50.00% 1,753.00 122,710.00 30.00% 1,051.80 73,626.00 80.00% 2,804.80 196,336.00 20.00% 701.20 49,084.00
01.06.15 CERRAMIENTOS LATERALES Y TIMPANOS m2 512.00 175.00 89,600.00 0.00% 0.00 0.00 100.00% 512.00 89,600.00 100.00% 512.00 89,600.00 0.00% 0.00 0.00
01.06.16 SISTEMA DE DRENAJE FLUVIAL (CANALETAS Y MONTANTES) ml 210.00 40.00 8,400.00 50.00% 105.00 4,200.00 30.00% 63.00 2,520.00 80.00% 168.00 6,720.00 20.00% 42.00 1,680.00
1.07 EQUIPO DE EXTRACCIÓN DE MONOXIDOS 48,000.00
01.07.01 EQUIPO DE EXTRACCIÓN DE MONOXIDOS gb 1.00 48,000.00 48,000.00 0.00% 0.00 0.00 100.00% 1.00 48,000.00 100.00% 1.00 48,000.00 0.00% 0.00 0.00
TOTAL COSTO DIRECTO 5,251,348.05 94.96% S/ 4,986,838.05 4.07% S/ 213,746.00 99.03% S/ 5,200,584.05 0.97% S/ 50,764.00
GASTOS GENERALES 8% 420,107.84 S/ 398,947.04 S/ 17,099.68 S/ 416,046.72 S/ 4,061.12
UTILIDAD 7% 367,594.36 S/ 349,078.66 S/ 14,962.22 S/ 364,040.88 S/ 3,553.48
=======================================================
TOTAL S/6,039,050.26 S/ 5,734,863.76 S/ 245,807.90 S/ 5,980,671.66 S/ 58,378.60

Departamento AMAZONAS Provincia Distrito
CHACHAPOYAS CHACHAPOYAS
Total
Item Descripción Und Precio Parcial % metrado importe % metrado importe % metrado importe % metrado importe
Metrado
02 ARQUITECTURA 2,261,982.94
2.01 MUROS Y TABIQUES DE ALBAÑILERIA 481,419.75
02.01.01 MUROS SOTANO m2 1,149.98 85.00 97,748.30 100.00% 1,149.98 97,748.30 0.00% 0.00 0.00 100.00% 1,149.98 97,748.30 0.00% 0.00 0.00
02.01.02 MUROS PRIMER PISO m2 1,110.13 85.00 94,361.05 100.00% 1,110.13 94,361.05 0.00% 0.00 0.00 100.00% 1,110.13 94,361.05 0.00% 0.00 0.00
02.01.03 MUROS SEGUNDO PISO m2 739.99 85.00 62,899.15 100.00% 739.99 62,899.15 0.00% 0.00 0.00 100.00% 739.99 62,899.15 0.00% 0.00 0.00
MURO LADRILLO CERCO PERIMETRICO (INC CIMENTAION Y
02.01.04 m2 240.00 150.00 36,000.00 100.00% 240.00 36,000.00 0.00% 0.00 0.00 100.00% 240.00 36,000.00 0.00% 0.00 0.00
COLUMNAS)
02.01.05 MUROS VIVIENDA (4 NIVELES) m2 1,140.00 85.00 96,900.00 100.00% 1,140.00 96,900.00 0.00% 0.00 0.00 100.00% 1,140.00 96,900.00 0.00% 0.00 0.00
02.01.06 LOSAS VIVIENDAS (4 NIVELES) m2 748.09 125.00 93,511.25 100.00% 748.09 93,511.25 0.00% 0.00 0.00 100.00% 748.09 93,511.25 0.00% 0.00 0.00
2.02 REVOQUES, ENLUCIDOS Y MOLDADURAS 313,551.05
02.02.01 TARRAJEO PRIMARIO RAYADO m2 180.10 30.00 5,403.00 100.00% 180.10 5,403.00 0.00% 0.00 0.00 100.00% 180.10 5,403.00 0.00% 0.00 0.00
02.02.02 TARRAJEO EN MUROS INTERIORES Y EXTERIORES E=1.5 CM m2 4,205.00 30.00 126,150.00 100.00% 4,205.00 126,150.00 0.00% 0.00 0.00 100.00% 4,205.00 126,150.00 0.00% 0.00 0.00
02.02.03 TARRAJEO DE COLUMNAS E=1.5 CM m2 1,850.15 35.00 64,755.25 100.00% 1,850.15 64,755.25 0.00% 0.00 0.00 100.00% 1,850.15 64,755.25 0.00% 0.00 0.00
02.02.04 TARRAJEO DE VIGAS E=1.5 CM m2 2,775.38 35.00 97,138.30 100.00% 2,775.38 97,138.30 0.00% 0.00 0.00 100.00% 2,775.38 97,138.30 0.00% 0.00 0.00
02.02.05 TARRAJEO DE GRADAS Y ESCALERA E=1.5 CM m2 88.70 35.00 3,104.50 100.00% 88.70 3,104.50 0.00% 0.00 0.00 100.00% 88.70 3,104.50 0.00% 0.00 0.00
02.02.06 VESTIDURA DE DERRAMES E=1.5 CM m 480.00 25.00 12,000.00 100.00% 480.00 12,000.00 0.00% 0.00 0.00 100.00% 480.00 12,000.00 0.00% 0.00 0.00
02.02.07 BRUÑAS SEGUN DETALLE m 500.00 10.00 5,000.00 100.00% 500.00 5,000.00 0.00% 0.00 0.00 100.00% 500.00 5,000.00 0.00% 0.00 0.00
2.03 CIELORASOS 168,247.70
02.03.01 SOLAQUEO DE SOTANO C:A, 1:5 E=0.5CM m2 2,990.00 16.00 47,840.00 100.00% 2,990.00 47,840.00 0.00% 0.00 0.00 100.00% 2,990.00 47,840.00 0.00% 0.00 0.00
02.03.02 CIELORASO CON MEZCLA C:A, 1:5 E=1.5CM m2 741.00 30.00 22,230.00 100.00% 741.00 22,230.00 0.00% 0.00 0.00 100.00% 741.00 22,230.00 0.00% 0.00 0.00
02.03.03 CIELORASO CON MEZCLA C:A, 1:5 E=1.5CM m2 748.09 30.00 22,442.70 100.00% 748.09 22,442.70 0.00% 0.00 0.00 100.00% 748.09 22,442.70 0.00% 0.00 0.00
02.03.04 FALSO CIELO CON BALDOSAS EN SHOWROOM m2 891.00 85.00 75,735.00 100.00% 891.00 75,735.00 0.00% 0.00 0.00 100.00% 891.00 75,735.00 0.00% 0.00 0.00
2.04 PISOS Y PAVIMENTOS 421,740.00
02.04.01 PISO DE CEMENTO PULIDO COLOREADO, PINTADO Y BRUÑADO m2 5,272.00 30.00 158,160.00 50.00% 2,636.00 79,080.00 20.00% 1,054.40 31,632.00 70.00% 3,690.40 110,712.00 30.00% 1,581.60 47,448.00
02.04.02 PISO DE PORCELANATO DE 0.60x0.60 m2 2,274.00 70.00 159,180.00 50.00% 1,137.00 79,590.00 20.00% 454.80 31,836.00 70.00% 1,591.80 111,426.00 30.00% 682.20 47,754.00
02.04.03 PISO CERAMICO EN OFICNAS m2 1,060.00 60.00 63,600.00 50.00% 530.00 31,800.00 20.00% 212.00 12,720.00 70.00% 742.00 44,520.00 30.00% 318.00 19,080.00
02.04.04 PISO CERAMICO EN VIVIENDAS m2 680.00 60.00 40,800.00 50.00% 340.00 20,400.00 20.00% 136.00 8,160.00 70.00% 476.00 28,560.00 30.00% 204.00 12,240.00
2.05 ZOCALOS Y CONTRAZOCALOS 31,042.00
02.05.01 CONTRAZOCALO DE CEMENTO PULIDO H=10 cm m 500.00 14.00 7,000.00 50.00% 250.00 3,500.00 20.00% 100.00 1,400.00 70.00% 350.00 4,900.00 30.00% 150.00 2,100.00
02.05.02 ZOCALO DE CERAMICO DE COLOR H=1.50 M m2 480.84 50.00 24,042.00 50.00% 240.42 12,021.00 20.00% 96.17 4,808.40 70.00% 336.59 16,829.40 30.00% 144.25 7,212.60
2.06 CARPINTERIA DE MADERA Y METALICA 200,710.00
02.06.01 PUERTA DE MADERA CONTRAPLACADA m2 200.00 500.00 100,000.00 80.00% 160.00 80,000.00 0.00% 0.00 0.00 80.00% 160.00 80,000.00 20.00% 40.00 20,000.00
02.06.02 PUERTA METALICA CON PERFIL DE ACERO m2 30.00 525.00 15,750.00 80.00% 24.00 12,600.00 0.00% 0.00 0.00 80.00% 24.00 12,600.00 20.00% 6.00 3,150.00
02.06.03 PUERTA DE CRISTAL m2 6.60 480.00 3,168.00 80.00% 5.28 2,534.40 0.00% 0.00 0.00 80.00% 5.28 2,534.40 20.00% 1.32 633.60
02.06.04 VENTANA DE VIDRIO m2 236.64 300.00 70,992.00 80.00% 189.31 56,793.60 0.00% 0.00 0.00 80.00% 189.31 56,793.60 20.00% 47.33 14,198.40
02.06.05 PASAMANOS DE TUBO GALVANIZADO DE 2" m 60.00 180.00 10,800.00 80.00% 48.00 8,640.00 0.00% 0.00 0.00 80.00% 48.00 8,640.00 20.00% 12.00 2,160.00
02.06.06 ESCALERA DE SERVICO METALICA und 0.00 4,000.00 0.00
2.07 CERRAJERIA 17,415.00
02.07.01 BISAGRA ALUMINIZADA DE 4" PESADA EN PUERTA pza 420.00 18.00 7,560.00 80.00% 336.00 6,048.00 0.00% 0.00 0.00 80.00% 336.00 6,048.00 20.00% 84.00 1,512.00
02.07.02 CERRADURA 2 GOLPES EN PUERTA CON TIRADOR pza 105.00 75.00 7,875.00 80.00% 84.00 6,300.00 0.00% 0.00 0.00 80.00% 84.00 6,300.00 20.00% 21.00 1,575.00
02.07.03 MANIJA DE BRONCE DE 4" PARA PUERTAS pza 90.00 22.00 1,980.00 80.00% 72.00 1,584.00 0.00% 0.00 0.00 80.00% 72.00 1,584.00 20.00% 18.00 396.00
2.08 VIDRIOS, CRISTALES Y SIMILARES 355,200.00
02.08.01 CRISTAL TEMPLADO INCOLORO 12 MM m2 740.00 480.00 355,200.00 30.00% 222.00 106,560.00 40.00% 296.00 142,080.00 70.00% 518.00 248,640.00 30.00% 222.00 106,560.00
2.09 PINTURAS 196,957.44
02.09.01 m2
PINTURA LATEX EN MUROS INTERIORES Y EXTERIORES INC/IMPRIMANTE 8,770.20 10.00 87,702.00 50.00% 4,385.10 43,851.00 20.00% 1,754.04 17,540.40 70.00% 6,139.14 61,391.40 30.00% 2,631.06 26,310.60
02.09.02 PINTURA LATEX EN VIGAS INC/IMPRIMANTE m2 2,775.38 12.00 33,304.56 50.00% 1,387.69 16,652.28 20.00% 555.08 6,660.91 70.00% 1,942.77 23,313.19 30.00% 832.61 9,991.37
02.09.03 PINTURA LATEX EN COLUMNAS INC/IMPRIMANTE m2 1,850.15 12.00 22,201.80 50.00% 925.08 11,100.90 20.00% 370.03 4,440.36 70.00% 1,295.11 15,541.26 30.00% 555.05 6,660.54
02.09.04 PINTURA LATEX EN CIELORRASOS INC/IMPRIMANTE m2 4,479.09 12.00 53,749.08 50.00% 2,239.55 26,874.54 20.00% 895.82 10,749.82 70.00% 3,135.36 37,624.36 30.00% 1,343.73 16,124.72
2.1 VARIOS 75,700.00
02.10.02 REJILLA METALICA m 147.00 200.00 29,400.00 0.00% 0.00 0.00 80.00% 117.60 23,520.00 80.00% 117.60 23,520.00 20.00% 29.40 5,880.00
02.10.03 AREA DE JARDINES m2 100.00 15.00 1,500.00 0.00% 0.00 0.00 50.00% 50.00 750.00 50.00% 50.00 750.00 50.00% 50.00 750.00
02.10.04 PANEL PUBLICITARIO AUTONORT NOR ORIENTE SAC. und 0.00 15,000.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 100.00% 0.00 0.00
02.10.05 ELEVADOR NEUMATICO TIJERA und 2.00 22,400.00 44,800.00 0.00% 0.00 0.00 50.00% 1.00 22,400.00 50.00% 1.00 22,400.00 50.00% 1.00 22,400.00
TOTAL COSTO DIRECTO S/. 2,261,982.94 69.37% S/ 1,569,148.22 14.09% S/ 318,697.89 83.46% S/ 1,887,846.11 16.54% S/ 374,136.83
UTILIDAD 7% 158,338.81 S/ 109,840.38 S/ 22,308.85 S/ 132,149.23 S/ 26,189.58
================================================
TOTAL S/. 2,601,280.38 S/ 1,804,520.45 S/ 366,502.57 S/ 2,171,023.02 S/ 430,257.36

03 INSTALACIONES SANITARIAS 805,056.20
03.01 RED DE AGUA 70,281.00
03.01.01 TRABAJOS PRELIMINARES 2,990.00
03.01.01.01 TRAZO, NIVELACION Y REPLANTEO TOPOGRAFICO m 598.00 5.00 2,990.00 100.00% 598.00 2,990.00 0.00% 0.00 0.00 100.00% 598.00 2,990.00 0.00% 0.00 0.00
03.01.02 MOVIMIENTO DE TIERRAS 7,428.60
03.01.02.01 EXCAVACION DE ZANJAS MANUAL m 256.00 9.20 2,355.20 30.00% 76.80 706.56 70.00% 179.20 1,648.64 100.00% 256.00 2,355.20 0.00% 0.00 0.00
03.01.02.02 REFINE, NIVELACION Y COMPACTACION DE ZANJA m 256.00 3.70 947.20 30.00% 76.80 284.16 70.00% 179.20 663.04 100.00% 256.00 947.20 0.00% 0.00 0.00
03.01.02.03 CAMA DE ARENA h=0.10 m 256.00 7.70 1,971.20 30.00% 76.80 591.36 70.00% 179.20 1,379.84 100.00% 256.00 1,971.20 0.00% 0.00 0.00
03.01.02.04 RELLENO Y APISONADO CON MATERIAL PROPIO m3 62.00 30.50 1,891.00 30.00% 18.60 567.30 70.00% 43.40 1,323.70 100.00% 62.00 1,891.00 0.00% 0.00 0.00
03.01.02.05 ELIMINACION DE MATERIAL EXCEDENTE m3 12.00 22.00 264.00 30.00% 3.60 79.20 70.00% 8.40 184.80 100.00% 12.00 264.00 0.00% 0.00 0.00
03.01.03 SALIDA DE AGUA FRIA Y CALIENTE 7,408.00
03.01.03.01 SALIDA DE AGUA FRIA CON TUB. DE PVC-SAP CLASE 10 - 1/2" pto 136.00 38.00 5,168.00 0.00% 0.00 0.00 100.00% 136.00 5,168.00 100.00% 136.00 5,168.00 0.00% 0.00 0.00
03.01.03.02 SALIDA DE AGUA FRIA CON TUB. DE PVC-SAP CLASE 10 - 3/4" pto 8.00 40.00 320.00 0.00% 0.00 0.00 100.00% 8.00 320.00 100.00% 8.00 320.00 0.00% 0.00 0.00
03.01.03.03 SALIDA DE AGUA CALIENTE CON TUB. DE CPVC-SAP CLASE 10- 1/2" pto 32.00 60.00 1,920.00 0.00% 0.00 0.00 100.00% 32.00 1,920.00 100.00% 32.00 1,920.00 0.00% 0.00 0.00
03.01.04 INSTALACION DE APARATOS SANITARIOS 35,720.00
03.01.04.01 INODORO NACIONAL BLANCO und 20.00 200.00 4,000.00 0.00% 0.00 0.00 50.00% 10.00 2,000.00 50.00% 10.00 2,000.00 50.00% 10.00 2,000.00
03.01.04.02 URINARIO NACIONAL BLANCO und 20.00 135.00 2,700.00 0.00% 0.00 0.00 50.00% 10.00 1,350.00 50.00% 10.00 1,350.00 50.00% 10.00 1,350.00
03.01.04.03 INODORO ONE PIECE BONE und 24.00 360.00 8,640.00 0.00% 0.00 0.00 50.00% 12.00 4,320.00 50.00% 12.00 4,320.00 50.00% 12.00 4,320.00
03.01.04.04 LAVATORIO CON PEDESTAL COLOR und 42.00 160.00 6,720.00 0.00% 0.00 0.00 50.00% 21.00 3,360.00 50.00% 21.00 3,360.00 50.00% 21.00 3,360.00
03.01.04.05 GRIFERIA MEZCLADORA PARA LAVATORIO und 42.00 70.00 2,940.00 0.00% 0.00 0.00 50.00% 21.00 1,470.00 50.00% 21.00 1,470.00 50.00% 21.00 1,470.00
03.01.04.06 LLAVE MEZCLADORA PARA DUCHA und 24.00 80.00 1,920.00 0.00% 0.00 0.00 50.00% 12.00 960.00 50.00% 12.00 960.00 50.00% 12.00 960.00
03.01.04.07 DUCHAS ELECTRONICAS und 22.00 400.00 8,800.00 0.00% 0.00 0.00 50.00% 11.00 4,400.00 50.00% 11.00 4,400.00 50.00% 11.00 4,400.00
03.01.04.08 EQUIPOS HIDRONEUMATICO und 2.00 2,500.00 5,000.00 0.00% 0.00 0.00 50.00% 1.00 2,500.00 50.00% 1.00 2,500.00 50.00% 1.00 2,500.00
03.01.05 REDES DE DISTRIBUCION 10,444.40
03.01.05.01 TUBERÍA DE PVC ISO-4422 CLASE 10, 1" m 286.00 9.40 2,688.40 50.00% 143.00 1,344.20 40.00% 114.40 1,075.36 90.00% 257.40 2,419.56 10.00% 28.60 268.84
03.01.05.02 TUBERÍA DE PVC ISO-4422 CLASE 10, 3/4" m 200.00 8.40 1,680.00 50.00% 100.00 840.00 40.00% 80.00 672.00 90.00% 180.00 1,512.00 10.00% 20.00 168.00
03.01.05.03 TUBERÍA DE PVC ISO-4422 CLASE 10, 1/2" m 300.00 8.20 2,460.00 50.00% 150.00 1,230.00 40.00% 120.00 984.00 90.00% 270.00 2,214.00 10.00% 30.00 246.00
03.01.05.04 TUBERÍA DE CPVC ISO-4422 CLASE 10, 1/2" m 160.00 22.60 3,616.00 50.00% 80.00 1,808.00 40.00% 64.00 1,446.40 90.00% 144.00 3,254.40 10.00% 16.00 361.60
03.01.06 ACCESORIOS DE REDES 5,540.00
03.01.06.01 VALVULA COMPUERTA DE BRONCE DE 1" und 7.00 120.00 840.00 0.00% 0.00 0.00 90.00% 6.30 756.00 90.00% 6.30 756.00 10.00% 0.70 84.00
03.01.06.02 VALVULA COMPUERTA DE 3/4" und 10.00 110.00 1,100.00 0.00% 0.00 0.00 90.00% 9.00 990.00 90.00% 9.00 990.00 10.00% 1.00 110.00
03.01.06.03 VALVULA COMPUERTA DE 1/2" und 40.00 90.00 3,600.00 0.00% 0.00 0.00 90.00% 36.00 3,240.00 90.00% 36.00 3,240.00 10.00% 4.00 360.00
3.02 RED DE DESAGUE 57,719.20
03.02.01 TRABAJOS PRELIMINARES 2,262.00
03.02.01.01 TRAZO, NIVELACION Y REPLANTEO TOPOGRAFICO m 754.00 3.00 2,262.00 100.00% 754.00 2,262.00 0.00% 0.00 0.00 100.00% 754.00 2,262.00 0.00% 0.00 0.00
03.02.02 MOVIMIENTO DE TIERRAS 10,865.20
03.02.02.01 EXCAVACION DE ZANJAS MANUAL m 459.00 9.20 4,222.80 50.00% 229.50 2,111.40 50.00% 229.50 2,111.40 100.00% 459.00 4,222.80 0.00% 0.00 0.00
03.02.02.02 EXCAVACION PARA CAJA DE CONCRETO m3 4.00 32.00 128.00 50.00% 2.00 64.00 50.00% 2.00 64.00 100.00% 4.00 128.00 0.00% 0.00 0.00
03.02.02.03 REFINE, NIVELACION Y COMPACTACION DE ZANJA m2 182.00 3.70 673.40 50.00% 91.00 336.70 50.00% 91.00 336.70 100.00% 182.00 673.40 0.00% 0.00 0.00
03.02.02.04 CAMA DE ARENA h=0.10 m 459.00 5.00 2,295.00 50.00% 229.50 1,147.50 50.00% 229.50 1,147.50 100.00% 459.00 2,295.00 0.00% 0.00 0.00
03.02.02.05 RELLENO Y APISONADO CON MATERIAL PROPIO m 459.00 6.00 2,754.00 50.00% 229.50 1,377.00 50.00% 229.50 1,377.00 100.00% 459.00 2,754.00 0.00% 0.00 0.00
03.02.02.06 ELIMINACION DE MATERIAL EXCEDENTE m3 36.00 22.00 792.00 50.00% 18.00 396.00 50.00% 18.00 396.00 100.00% 36.00 792.00 0.00% 0.00 0.00
03.02.03 SALIDA DE DESAGUE 22,450.00
03.02.03.01 SALIDA PARA DESAGÜE DE PVC SAL 2" pto 110.00 110.00 12,100.00 50.00% 55.00 6,050.00 50.00% 55.00 6,050.00 100.00% 110.00 12,100.00 0.00% 0.00 0.00
03.02.03.02 SALIDA PARA DESAGÜE DE PVC SAL 4" pto 35.00 180.00 6,300.00 50.00% 17.50 3,150.00 50.00% 17.50 3,150.00 100.00% 35.00 6,300.00 0.00% 0.00 0.00
03.02.03.03 SALIDA DE PVC-SAL PARA VENTILACION 2" pto 45.00 90.00 4,050.00 50.00% 22.50 2,025.00 50.00% 22.50 2,025.00 100.00% 45.00 4,050.00 0.00% 0.00 0.00
03.02.04 INSTALACIONES SANITARIAS 15,800.00
03.02.04.01 TUBERIA PVC SAL 4" m 360.00 30.00 10,800.00 50.00% 180.00 5,400.00 50.00% 180.00 5,400.00 100.00% 360.00 10,800.00 0.00% 0.00 0.00
03.02.04.02 TUBERIA PVC SAL 2" m 200.00 25.00 5,000.00 50.00% 100.00 2,500.00 50.00% 100.00 2,500.00 100.00% 200.00 5,000.00 0.00% 0.00 0.00
03.02.04.03 TUBERIA PVC SAL 3" m 230.00 28.00 6,440.00 0.00% 0.00 0.00 100.00% 230.00 6,440.00 100.00% 230.00 6,440.00 0.00% 0.00 0.00
03.02.04.04 TUBERIA PVC SAL 6" m 146.00 32.00 4,672.00 0.00% 0.00 0.00 100.00% 146.00 4,672.00 100.00% 146.00 4,672.00 0.00% 0.00 0.00
03.02.05 ADITAMIENTO VARIOS 4,080.00
03.02.05.01 REGISTRO DROSCADO DE 4" und 16.00 60.00 960.00 0.00% 0.00 0.00 50.00% 8.00 480.00 50.00% 8.00 480.00 50.00% 8.00 480.00
03.02.05.02 SUMIDERO DE BRONCE DE 2" und 20.00 40.00 800.00 0.00% 0.00 0.00 50.00% 10.00 400.00 50.00% 10.00 400.00 50.00% 10.00 400.00
03.02.05.03 SUMIDERO DE 3" und 24.00 42.00 1,008.00 0.00% 0.00 0.00 50.00% 12.00 504.00 50.00% 12.00 504.00 50.00% 12.00 504.00
03.02.05.04 CAJA DE REGISTRO ALB. 12"x24" C/TAPA DE CONCRETO und 16.00 145.00 2,320.00 0.00% 0.00 0.00 100.00% 16.00 2,320.00 100.00% 16.00 2,320.00 0.00% 0.00 0.00
03.02.06 PRUEBAS HIDRAULICAS Y DESINFECCION 2,262.00
03.02.06.01 PRUEBA HIDRAULICA PARA TUBERIA DE DESAGUE m 754.00 3.00 2,262.00 30.00% 226.20 678.60 60.00% 452.40 1,357.20 90.00% 678.60 2,035.80 10.00% 75.40 226.20
3.03 DRENAJE PLUVIAL 7,056.00
03.03.01 RED DE COLECCION 5,544.00
03.03.01.01 CANALETA DE PLANCHA GALVANIZADA m 180.00 30.80 5,544.00 0.00% 0.00 0.00 90.00% 162.00 4,989.60 90.00% 162.00 4,989.60 10.00% 18.00 554.40
03.03.02 TUBERIA DE BAJADA 1,152.00
03.03.02.01 MONTANTE Y/O BAJANTES PLUVIALES CON TUB PVC-P Ø 4" m 36.00 32.00 1,152.00 0.00% 0.00 0.00 90.00% 32.40 1,036.80 90.00% 32.40 1,036.80 10.00% 3.60 115.20
03.03.03 ACCESORIOS DE REDES 300.00
03.03.03.01 SUMINISTRO E INSTALACION DE ACCESORIOS glb 1.00 300.00 300.00 0.00% 0.00 0.00 90.00% 0.90 270.00 90.00% 0.90 270.00 10.00% 0.10 30.00
03.03.04 PRUEBAS HIDRAULICAS Y DESINFECCION 60.00
03.03.04.01 PRUEBA HIDRAULICA PARA TUBERIA DE DRENAJE PLUVIAL m 20.00 3.00 60.00 0.00% 0.00 0.00 90.00% 18.00 54.00 90.00% 18.00 54.00 10.00% 2.00 6.00
3.04 RED DE AGUA CONTRA INCENDIO 670,000.00
03.04.01 RED DE AGUA CONTRA INCENDIO INC BOMBAS Y GABINETES CONTRA INCENDIO glb 1.00 670,000.00 670,000.00 30.00% 0.30 201,000.00 30.00% 0.30 201,000.00 60.00% 0.60 402,000.00 40.00% 0.40 268,000.00
TOTAL COSTO DIRECTO 805,056.20 29.68% S/ 238,938.98 0.00% S/ 290,212.98 65.73% S/ 529,151.96 36.40% S/ 293,024.24
UTILIDAD 7% 56,353.93 S/ 16,725.73 S/ 20,314.91 S/ 37,040.64 S/ 20,511.70
=================================================
TOTAL 925,814.63 S/ 274,779.83 S/ 333,744.93 S/ 608,524.75 S/ 336,977.88

Departamento
AMAZONAS Provincia CHACHAPOYASDistrito CHACHAPOYAS
04 INSTALACIONES ELECTRICAS 356,760.00

4.01 SUMINISTRO E INSTALACION DE TUBERIA Ø=35mm PVC m 540.00 10.00 5,400.00 60.00% 324.00 3,240.00 20.00% 108.00 1,080.00 80.00% 432.00 4,320.00 20.00% 108.00 1,080.00
4.02 SUMINISTRO E INSTALACION DE TUBERIA Ø=20mm PVC m 3900.00 8.00 31,200.00 60.00% 2,340.00 18,720.00 20.00% 780.00 6,240.00 80.00% 3,120.00 24,960.00 20.00% 780.00 6,240.00
m
4.03 CABLE 2 x 10mm2 THW- 90 + 1 x 6 mm² (T) - 35 mmØ PVC 1000.00 16.00 16,000.00 0.00% 0.00 0.00 80.00% 800.00 12,800.00 80.00% 800.00 12,800.00 20.00% 200.00 3,200.00
4.04 CABLE 2 - 1 x 4 mm2TW + 1 x 2.5 mm² (T) - 20 mmØ PVC m 3000.00 15.00 45,000.00 0.00% 0.00 0.00 80.00% 2,400.00 36,000.00 80.00% 2,400.00 36,000.00 20.00% 600.00 9,000.00
4.05 CABLE 2 x 2.5 mm2TW - 20 mmØ PVC m 2100.00 13.00 27,300.00 0.00% 0.00 0.00 80.00% 1,680.00 21,840.00 80.00% 1,680.00 21,840.00 20.00% 420.00 5,460.00
4.06 SALIDA PARA ALUMBRADO EN TECHO O PARED pto 219.00 90.00 19,710.00 0.00% 0.00 0.00 80.00% 175.20 15,768.00 80.00% 175.20 15,768.00 20.00% 43.80 3,942.00
4.07 SALIDA PARA INTERRUPTOR UNIPOLAR SIMPLE und 120.00 100.00 12,000.00 0.00% 0.00 0.00 80.00% 96.00 9,600.00 80.00% 96.00 9,600.00 20.00% 24.00 2,400.00
4.08 SALIDA PARA INTERRUPTOR UNIPOLAR DOBLE und 60.00 100.00 6,000.00 0.00% 0.00 0.00 80.00% 48.00 4,800.00 80.00% 48.00 4,800.00 20.00% 12.00 1,200.00
4.09 SALIDA PARA INTERRUPTOR UNIPOLAR TRIPLE und 36.00 100.00 3,600.00 0.00% 0.00 0.00 80.00% 28.80 2,880.00 80.00% 28.80 2,880.00 20.00% 7.20 720.00
4.1 INTERRUPTOR TERMOMAGNETICO 2x16 A, 10 KA 220/440V Riel und 45.00 90.00 4,050.00 0.00% 0.00 0.00 80.00% 36.00 3,240.00 80.00% 36.00 3,240.00 20.00% 9.00 810.00
4.11 INTERRUPTOR TERMOMAGNETICO 2x20 A, 10 KA 220/440V Riel und 60.00 90.00 5,400.00 0.00% 0.00 0.00 80.00% 48.00 4,320.00 80.00% 48.00 4,320.00 20.00% 12.00 1,080.00
4.12 INTERRUPTOR TERMOMAGNETICO 2x50 A, 10 KA 220/440V Riel und 25.00 100.00 2,500.00 0.00% 0.00 0.00 80.00% 20.00 2,000.00 80.00% 20.00 2,000.00 20.00% 5.00 500.00
INTERRUPTOR TERMOMAGNETICO 3x50 A, 10 KA 220/440V Riel und 40.00 220.00 8,800.00 0.00% 0.00 0.00 80.00% 32.00 7,040.00 80.00% 32.00 7,040.00 20.00% 8.00 1,760.00
4.13 SALIDA PARA TOMACORRIENTE DOBLE CON TOMA A TIERRA und 280.00 115.00 32,200.00 0.00% 0.00 0.00 80.00% 224.00 25,760.00 80.00% 224.00 25,760.00 20.00% 56.00 6,440.00
SUMINISTRO E INSTALACION DE TABLERO METALICO
4.14 P/EMPOTRAR IP 40,12 und 40.00 450.00 18,000.00 0.00% 0.00 0.00 80.00% 32.00 14,400.00 80.00% 32.00 14,400.00 20.00% 8.00 3,600.00
POLOS
SUMINISTRO E INSTALACION DE ARTEFACTOS DE
04.15 und 55.00 180.00 9,900.00 0.00% 0.00 0.00 80.00% 44.00 7,920.00 80.00% 44.00 7,920.00 20.00% 11.00 1,980.00
ALUMBRADO DE EMERGENCIA
ARTEFACTO DE ALUMBRADO PARA COLGAR, CON UNA
04.16 LAMPARAS COLGANTE 1 und 120.00 145.00 17,400.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 100.00% 120.00 17,400.00
LUZ DE 120 W
ARTEFACTO DE ALUMBRADO EMPOTRADO, CON LAMPARA
04.17 und 80.00 65.00 5,200.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 100.00% 80.00 5,200.00
FLUORESCENTE COMPACTA DE 50 W
04.18 SUMINISTRO E INSTALACION DE POSTES DE F°G° und 10.00 410.00 4,100.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 100.00% 10.00 4,100.00
SUMINISTRO E INSTALACION DE LUMINARIA CON FAROLA,
04.19 ALTURA DE MONTAJE und 8.00 350.00 2,800.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 100.00% 8.00 2,800.00
3 m. LUZ BLANCA CALIDA
04.20 PUESTA A TIERRA pto 6.00 1200.00 7,200.00 100.00% 6.00 7,200.00 0.00% 0.00 0.00 100.00% 6.00 7,200.00 0.00% 0.00 0.00
04.21 CIRCUITO DE CCTV gb 1.00 25000.00 25,000.00 0.00% 0.00 0.00 80.00% 0.80 20,000.00 80.00% 0.80 20,000.00 20.00% 0.20 5,000.00
04.22 TABLEROS GENERALES und 8.00 6000.00 48,000.00 50.00% 4.00 24,000.00 30.00% 2.40 14,400.00 80.00% 6.40 38,400.00 20.00% 1.60 9,600.00
TOTAL COSTO DIRECTO 356,760.00 14.90% S/ 53,160.00 58.89% S/ 210,088.00 73.79% S/ 263,248.00 26.21% S/ 93,512.00
UTILIDAD 7% 24,973.20 S/ 3,721.20 S/ 14,706.16 S/ 18,427.36 S/ 6,545.84
===================================================
TOTAL 410,274.00 S/ 61,134.00 S/ 241,601.20 S/ 302,735.20 S/ 107,538.80

Valorización #08 - F

Cargado por

Información del documento

Título original

Derechos de autor

Formatos disponibles

Compartir este documento

Compartir o incrustar documentos

Opciones para compartir

¿Le pareció útil este documento?

¿Este contenido es inapropiado?

Copyright:

Formatos disponibles

Valorización #08 - F

Cargado por

Copyright:

Formatos disponibles

Obra 1002026 CONSTRUCCION DEL LOCAL COMERCIAL DE AUTONORT NOR ORIENTE SAC.

Localización 060801 AMAZONAS-CHACHAPOYAS-CHACHAPOYAS

COSTO DIRECTO 1,401,434.79

Cliente AUTONORT NOR ORIENTE SAC

1.01 OBRAS PROVISIONALES 34,240.00

01.05.01 ZAPATAS (SOTANO+PRIMER PISO) 304,479.30

Cliente AUTONORT NOR ORIENTE SAC

Cliente AUTONORT NOR ORIENTE SAC

2.01 MUROS Y TABIQUES DE ALBAÑILERIA 481,419.75

Cliente AUTONORT NOR ORIENTE SAC

03 INSTALACIONES SANITARIAS 805,056.20

03.01 RED DE AGUA 70,281.00

03.01.01 TRABAJOS PRELIMINARES 2,990.00

03.02.01 TRABAJOS PRELIMINARES 2,262.00

03.03.01 RED DE COLECCION 5,544.00

Cliente AUTONORT NOR ORIENTE SAC

04 INSTALACIONES ELECTRICAS 356,760.00

También podría gustarte