Documentos de Académico
Documentos de Profesional
Documentos de Cultura
01.02 Canal de Mampostería Internas - Longitud 3,113.20 ml 144732.70 0.00 18276.53 18276.53 126456.17
01.02.01 Excavación de terreno natural con equipo m3 2054.71 5.79 11896.77 0.00 0.00 0.00% 1046.84 6061.18 50.95% 1046.84 6061.18 50.95% 1007.87 5835.59 49.05%
01.02.02 Mampostería de piedra F'c= 100 kg/cm2 m3 776.05 106.74 82835.58 0.00 0.00 0.00% 113.26 12089.38 14.59% 113.26 12089.38 14.59% 662.79 70746.20 85.41%
01.02.03 Encofrado y desencofrado - Mampostería m2 274.49 4.34 1191.29 0.00 0.00 0.00% 29.03 125.98 10.57% 29.03 125.98 10.57% 245.46 1065.31 89.43%
01.02.04 Junta elastomérica ml 1588.14 12.57 19962.92 0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00% 1588.14 19962.92 100.00%
01.02.05 Concreto Armado f´c 175 kg/cm2 m3 19.57 152.48 2984.03 0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00% 19.57 2984.03 100.00%
01.02.06 Acero fy 4200 kg/cm2 - Cuneta kg 1626.92 2.72 4425.22 0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00% 1626.92 4425.22 100.00%
01.02.07 Encofrado y desencofrado - Cuneta m2 203.28 19.88 4041.21 0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00% 203.28 4041.21 100.00%
01.02.08 Rejilla - Cuneta ml 169.40 102.69 17395.69 0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00% 169.40 17395.69 100.00%
COSTO DIRECTO $171,374.68 $0.00 0.00% $21,722.13 12.68% $21,722.13 12.68% $149,652.54 87.32%
Gastos Generales $25,706.20 $0.00 $3,258.32 $3,258.32 $22,447.88
Utilidad $17,137.47 $0.00 $2,172.21 $2,172.21 $14,965.25
Movilización y Desmovilización de personal y equipos $7,500.00 $0.00 $950.64 $950.64 $6,549.36
Señalización, Afiliacion de personal y Seguridad $3,500.00 $0.00 $443.63 $443.63 $3,056.37
COSTO TOTAL CONTRACTUAL $225,218.35 $0.00 0.00% $28,546.94 12.68% $28,546.94 12.68% $196,671.40 87.32%