CENTROS DE DISTRIBUCION ABC ABD ABE ABF ABG

1 0 1294000 1,294,000 1,294,000 1,294,000

2 13975000 13,918,000 3795000 0 13,975,000
3 0 0 0 0 0
4 0 0 0 0 0
5 8624000 8624000 0 3,104,640 7,675,360
6 4176000 0 3749625 6,449,350 6,499,350
7 17360000 9920000 17360000 1,240,000 17,360,000
8 4897200 4897200 4897200 4,897,200 0
TOTAL 49032200 38653200 31095825 16,985,190 46,803,710

CENTROS DE DISTRIBUCION AEF AEG AEH AFG AFH

1 2.070,400 4,205,500 4,529,000 2070400 2,070,400
2 0 3,795,000 3,795,000 0 0
3 0 0 0 0 0
4 10611 7,074,000 10,375,200 7074000 10,375,200
5 0 7,675,360 0 3104640 3,104,640
6 3,749,625 3,749,625 3,749,625 6999300 6,999,300
7 1240000 12,648,000 0 1240000 0
8 5002140 0 5,002,140 0 5,247,000
TOTAL 10,002,376 39,147,485 27,450,965 20,488,340 27,796,540

CENTROS DE DISTRIBUCION BEF BEG BEH BFG BFH

1 1294000 1,294,000 1,294,000 1,294,000 1,294,000
2 0 3,795,000 3,795,000 0 0
3 1500000 1,500,000 1,500,000 7,000,000 7,000,000
4 0 0 0 0 0
5 0 0 0 3,104,640 6,209,280
6 3749625 3,749,625 3,749,625 6,499,350 6,499,350
7 1240000 12,648,000 0 1,240,000 0
8 4897000 0 4,897,200 0 4,897,200
TOTAL 12680625 22,986,625 15,235,825 19,137,990 25,899,830

CENTRO DE DISTRIBUUCIONES CGH DEF DEG DEH DFG

1 0 2070400 4,205,500 4,529,000 2070400
2 5060000 0 3,795,000 3,795,000 0
3 14000000 1500000 1,500,00 1,500,000 8000000
4 4716000 1965000 1,965,000 1,965,000 1965000
5 6209280 0 0 0 3104640
6 4199580 0 0 0 0
7 0 1240000 9,920,000 0 1240000
8 0 5002140 0 5,002,140 0
TOTAL 34184860 11777540 19,885,500 16,791,140 16380040
 ABH ACD ACE ACF ACG ACH ADE ADF
1.249,000 0 0 0 0 0 5176000 2,070,400
5,060,000 13918000 3795000 0 13,975,000 5.060,000 3795000 0
0 0 0 0 0 0 0 0
0 1.965,000 1965000 4716000 4,716,000 4,716,000 1965000 1,965,000
6,209,280 8624000 8624000 3104640 7,675,360 6,209,280 0 3,104,640
6,499,350 0 3749625 4199580 6,499,350 4,199,580 0 0
0 9920000 12648000 1240000 17,360,000 0 9920000 1,240,000
4,897,200 8278600 5002140 8278600 0 5,247,000 5002140 12,826,000
22665830 40740600 35783765 21538820 50225710 20371860 25858140 21,206,040

AGH BCD BCE BCF BCG BCH BDE BDF

4205500 0 0 0 0 0 1294000 1,294,000
5060000 13918000 3,795,000 0 15,180,000 5,060,000 3795000 0
0 7000000 1,500,000 7,000,000 7,000,000 7,000,000 1500000 7,000,000
7074000 0 0 0 0 0 0 0
6209280 8624000 0 3,104,640 7,675,360 6,209,280 0 3,104,640
6999300 0 3,749,625 4,199,580 4,199,580 4,199,580 0 0
0 9920000 12,648,000 1,240,000 19,840,000 0 9920000 1,240,000
0 4897200 4,897,200 4,897,200 0 4,897,200 4897200 4,897,200
29548080 44359200 26589825 20441420 53894940 27366060 21406200 17,535,840

BGH CDE CDF CDG CDH CEF CEG CEH

1294000 0 0 0 0 0 0 0
5060000 3795000 0 13,918,000 5,060,000 0 3,795,000 3,795,000
7000000 1500000 8,000,000 14,000,000 15,000,000 1,500,000 1,500,000 1,500,000
0 1965000 1,965,000 1,965,000 1,965,000 4,716,000 4,716,000 4,716,000
6209280 0 3,104,640 7,675,360 6,209,280 0 0 0
6499350 0 0 0 0 3,749,625 3,749,625 3,749,625
0 9920000 1,240,000 9,920,000 0 1,240,000 12,648,000 0
0 5002140 8,278,600 0 5,247,000 5,002,140 0 5,002,140
26062630 22182140 22,588,240 47,478,360 33,481,280 16,207,765 26,408,625 18,762,765

DFH DGH EFG EFH EGH FGH

2,070,400 4205500 2070400 2,070,400 4205500 2070400
0 5060000 0 0 3795000 0
8,000,000 14000000 1500000 1,500,000 1500000 8000000
1,965,000 1965000 7074000 10,375,200 7074000 7074000
3,104,640 6209280 0 0 0 3104640
0 0 3749000 3,749,000 3749625 8599140
0 0 1240000 0 0 0
5,247,000 0 0 5,002,140 0 0
20,387,040 31439780 15633400 22,696,740 20324125 28848180
 ADG ADH
4,205,500 4,529,000
13,918,000 5,060,000
0 0
1,965,000 1,965,000
7,675,360 6,209,280
0 0
9,920,000 0
0 5,247,000
37,683,860 23,010,280

BDG BDH
1,294,000 1,249,000
13,918,000 5,060,000
7,000,000 7,000,000
0 0
7,675,360 6,209,280
0 0
9,920,000 0
0 4,897,200
39,807,360 24,415,480

CFG CFH
0 0
0 0
8,000,000 8,000,000
4,716,000 4.716,000
3,104,640 3,104,640
4,199,580 4,199,580
1,240,000 0
0 5,247,000
21,260,220 20,551,220
CENTRO DE DISTRIBUCION ABCD ABCE ABCF ABCG ABCH ABDE
1 0 0 0 0 0 1,294,000
2 13,918,000 3,795,000 0 13,975,000 5,060,000 3,795,000
3 0 0 0 0 0 0
4 0 0 0 0 0 0
5 8,624,000 0 3,104,640 7,675,360 6,209,280 0
6 0 3,749,625 4,199,580 4,199,580 4,199,580 0
7 9,920,000 12,648,000 1,240,000 17,360,000 0 9,920,000
8 4,897,200 4,897,200 4,897,200 0 4,897,200 4,897,200
TOTAL 37359200 25089825 13,441,420 43209940 20366060 19,906,200

CENTRO DE DISTRIBUCION ACDH ACEF ACEG ACEH ACFG ACFH

1 0 0 0 0 0 0
2 5,060,000 0 3,795,000 3,795,000 0 0
3 0 0 0 0 0 0
4 1,965,000 4,716,000 4,716,000 4,716,000 4,716,000 4,716,000
5 6,209,280 0 0 0 3,104,640 3,104,640
6 0 3,749,625 3,749,625 3,749,625 4,199,580 4,199,580
7 0 1,240,00 12,648,000 0 1,240,000 0
8 5,247,000 5,002,140 0 5,002,140 0 5,247,000
TOTAL 18481280 13467765 24908625 17262765 13260220 17267220

CENTRO DE DISTRIBUCION BCDF BCDG BCDH BCEF BCEG BCEH

1 0 0 0 0 0 0
2 0 13,918,000 5,060,000 0 3,795,000 3,795,000
3 7,000,000 7,000,000 7,000,000 1,500,000 1,500,000 1,500,000
4 0 0 0 0 0 0
5 3,104,640 7,675,360 6,209,280 0 0 0
6 0 0 0 3,749,625 3,749,625 3,749,625
7 1,240,000 9,920,000 0 1,240,000 12,648,000 0
8 4,897,200 0 4,897,200 4,897,200 0 4,897,200
TOTAL 16241840 38513360 23166480 11386825 21692625 13941825

CENTRO DE DISTRIBUCION BFGH CDEF CDEG CDEH CDFG CDFH

1 1,294,000 0 0 0 0 0
2 0 0 3,795,000 3,795,000 0 0
3 7,000,000 1,500,000 1,500,000 1,500,000 8,000,000 8,000,000
4 0 1,965,000 1,965,000 1,965,000 1,965,000 1,965,000
5 3,104,640 0 0 0 3,104,640 3,104,640
6 6,499,350 0 0 0 0 0
7 0 1,240,000 9,920,000 0 1,240,000 0
 8 0 5,002,140 0 5,002,140 0 5,247,000
TOTAL 17,897,990 9707140 17180000 12262140 14309640 18316640
 ABDF ABDG ABDH ABEF ABEG ABEH ABFG ABFH
1,294,000 1,294,000 1,294,000 1,294,000 1,294,000 1,294,000 1,294,000 1,294,00
0 13,918,000 5,060,000 0 3,795,000 3,795,000 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
3,104,640 7,675,360 6,209,280 0 0 0 3,104,640 6,209,280
0 0 0 3,749,625 3,749,625 3,749,625 6,499,350 6,499,350
1,240,000 9,920,000 0 1,240,000 12,648,000 0 1,240,000 0
4,897,200 0 4,897,200 4,897,200 0 4,897,200 0 4,897,200
10,535,840 32,807,360 17,460,480 11,180,825 21,486,625 13,735,825 12,137,990 17605830

ACGH ADEF ADEG ADEH ADFG ADFH ADGH AEFG

0 2,070,400 4,205,500 4,529,000 2,070,400 2,070,400 4,205,500 2,070,400
5,060,000 0 3,795,000 3,795,000 0 0 5,060,000 0
0 0 0 0 0 0 0 0
4,716,000 1,965,000 1,965,000 1,965,000 1,965,000 1,965,000 1,965,000 7,074,000
6,209,280 0 0 0 3,104,640 3,104,640 6,209,280 0
4,199,580 0 0 0 0 0 0 3,749,625
0 1,240,000 9,920,000 0 1,240,000 0 0 1,240,000
0 5,002,140 0 5,002,140 0 5,247,000 0 0
20184860 10,277,540 15,291,140 15,291,140 8,380,040 12,387,040 17,439,780 14,134,025

BCFG BCFH BCGH BDEF BDEG BDEH BDFG BDFH

0 0 0 1,294,000 1,294,000 1,294,000 1,294,000 1,249,000
0 0 5,060,000 0 3,795,000 3,795,000 0 0
7,000,000 7,000,000 7,000,000 1,500,000 1,500,000 1,500,000 7,000,000 7,000,000
0 0 0 0 0 0 0 0
3,104,640 3,104,640 6,209,280 0 0 0 3,104,640 3,104,640
4,199,580 4,199,580 4,199,580 0 0 0 0 0
1,240,000 0 0 1,240,000 9,920,000 0 1,240,000 0
0 4,897,200 0 4,897,200 0 4,897,200 0 4,897,200
15544220 19201420 22468860 8,931,200 16,509,000 11,486,200 12,638,640 16,250,840

CDGH CEFG CEFH CEGH CFGH DEFG DEFH DEGH

0 0 0 0 0 2,070,400 2,070,400 4,205,500
5,060,000 0 0 3,795,000 0 0 0 3,795,000
14,000,000 1,500,000 1,500,000 1,500,000 8,000,000 1,500,000 1,500,000 1,500,000
1,965,000 4,716,000 4.716,000 4,716,000 4,716,000 1,965,000 1,965,000 1,965,000
6,209,280 0 0 0 3,104,640 0 0 0
0 3,749,625 3,749,625 3,749,625 4,199,580 0 0 0
0 1,240,000 0 0 0 1,240,000 0 0
 0 0 5,002,140 0 0 0 5,002,140 0
27234280 11205625 10251765 13760625 20020220 6,775,400 10,537,540 11,465,500
 ABGH ACDE ACDF ACDG
1,294,00 0 0 0
5,060,000 3,795,000 0 13,918,000
0 0 0 0
0 1,965,000 1,965,000 1,965,000
6,209,280 0 3,104,640 7,675,360
6,499,350 0 0 0
0 9,920,000 1,240,000 9,920,000
0 5,002,140 8,278,600 0
17768630 20682140 14588240 33478360

AEFH AEGH AFGH BCDE

2.070,400 4,205,500 2,070,400 0
0 3,795,000 0 3,795,000
0 0 0 1,500,000
10,375,200 7,074,000 7,074.00 0
0 0 3,104,640 0
3,749,625 3,749,625 6,999,300 0
0 0 0 9,920,000
5,002,140 0 0 4,897,200
19126965 18,824,125 12,181,414 20112200

BDGH BEFG BEFH BEGH

1,294,000 1,294,000 1,294,000 1,294,000
5,060,000 0 0 3,795,000
7,000,000 1,500,000 1,500,000 1,500,000
0 0 0 0
6,209,280 0 0 0
0 3,749,625 3,749,625 3,749,625
0 1,240,000 0 0
0 0 4,897,200 0
19,563,280 7,783,625 11,440,825 10,338,625

DFGH EFGH
2,070,400 2,070,400
0 0
8,000,000 1,500,000
1,965,000 7,074,000
3,104,640 0
0 3,749,625
0 0
 0 0
15,140,040 14,394,025